redhead conference & exhibition limited Company Information
Company Number
NI615508
Next Accounts
34 days late
Industry
Other manufacturing n.e.c.
Shareholders
michael lyons
sarah lyons
Group Structure
View All
Contact
Registered Address
4 garrick manor, craigavon, co. armagh, BT63 5PL
Website
www.redheadni.co.ukredhead conference & exhibition limited Estimated Valuation
Pomanda estimates the enterprise value of REDHEAD CONFERENCE & EXHIBITION LIMITED at £86.8k based on a Turnover of £159.4k and 0.54x industry multiple (adjusted for size and gross margin).
redhead conference & exhibition limited Estimated Valuation
Pomanda estimates the enterprise value of REDHEAD CONFERENCE & EXHIBITION LIMITED at £0 based on an EBITDA of £-21.2k and a 4.22x industry multiple (adjusted for size and gross margin).
redhead conference & exhibition limited Estimated Valuation
Pomanda estimates the enterprise value of REDHEAD CONFERENCE & EXHIBITION LIMITED at £167.7k based on Net Assets of £93.6k and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Redhead Conference & Exhibition Limited Overview
Redhead Conference & Exhibition Limited is a live company located in co. armagh, BT63 5PL with a Companies House number of NI615508. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in November 2012, it's largest shareholder is michael lyons with a 50% stake. Redhead Conference & Exhibition Limited is a established, micro sized company, Pomanda has estimated its turnover at £159.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Redhead Conference & Exhibition Limited Health Check
Pomanda's financial health check has awarded Redhead Conference & Exhibition Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
7 Weak
Size
annual sales of £159.4k, make it smaller than the average company (£13m)
- Redhead Conference & Exhibition Limited
£13m - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (3.6%)
- Redhead Conference & Exhibition Limited
3.6% - Industry AVG
Production
with a gross margin of 29.6%, this company has a comparable cost of product (29.6%)
- Redhead Conference & Exhibition Limited
29.6% - Industry AVG
Profitability
an operating margin of -14.1% make it less profitable than the average company (6.4%)
- Redhead Conference & Exhibition Limited
6.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (71)
2 - Redhead Conference & Exhibition Limited
71 - Industry AVG
Pay Structure
on an average salary of £39.9k, the company has an equivalent pay structure (£39.9k)
- Redhead Conference & Exhibition Limited
£39.9k - Industry AVG
Efficiency
resulting in sales per employee of £79.7k, this is less efficient (£173k)
- Redhead Conference & Exhibition Limited
£173k - Industry AVG
Debtor Days
it gets paid by customers after 71 days, this is later than average (57 days)
- Redhead Conference & Exhibition Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (44 days)
- Redhead Conference & Exhibition Limited
44 days - Industry AVG
Stock Days
it holds stock equivalent to 6 days, this is less than average (69 days)
- Redhead Conference & Exhibition Limited
69 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 79 weeks, this is more cash available to meet short term requirements (12 weeks)
79 weeks - Redhead Conference & Exhibition Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 50.7%, this is a similar level of debt than the average (50.8%)
50.7% - Redhead Conference & Exhibition Limited
50.8% - Industry AVG
REDHEAD CONFERENCE & EXHIBITION LIMITED financials
Redhead Conference & Exhibition Limited's latest turnover from January 2023 is estimated at £159.4 thousand and the company has net assets of £93.6 thousand. According to their latest financial statements, Redhead Conference & Exhibition Limited has 2 employees and maintains cash reserves of £148 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 2 | 3 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 895 | 2,091 | 3,287 | 3,119 | 3,080 | 290 | 759 | 30,667 | 1,711 | 2,187 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 14,667 | 1,235 | 46,667 | 62,667 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 895 | 2,091 | 3,287 | 3,119 | 3,080 | 290 | 15,426 | 31,902 | 48,378 | 64,854 |
Stock & work in progress | 2,000 | 5,880 | 5,400 | 11,670 | 0 | 0 | 11,250 | 10,430 | 11,500 | 10,650 |
Trade Debtors | 31,196 | 74,052 | 34,420 | 47,112 | 127,227 | 65,819 | 13,654 | 3,456 | 81,172 | 28,222 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 7,784 | 2,929 | 4,912 | 126 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 147,957 | 223,479 | 123,624 | 70,323 | 0 | 0 | 38,539 | 79,229 | 70,270 | 98,480 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 188,937 | 306,340 | 168,356 | 129,231 | 127,227 | 65,819 | 63,443 | 93,115 | 162,942 | 137,352 |
total assets | 189,832 | 308,431 | 171,643 | 132,350 | 130,307 | 66,109 | 78,869 | 125,017 | 211,320 | 202,206 |
Bank overdraft | 43,781 | 48,444 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,098 | 1,098 | 776 | 2,185 | 42,131 | 33,874 | 76,953 | 91,111 | 152,775 | 134,333 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 51,315 | 144,932 | 45,085 | 30,033 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 96,194 | 194,474 | 95,861 | 32,218 | 42,131 | 33,874 | 76,953 | 91,111 | 152,775 | 134,333 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 96,194 | 194,474 | 95,861 | 32,218 | 42,131 | 33,874 | 76,953 | 91,111 | 152,775 | 134,333 |
net assets | 93,638 | 113,957 | 75,782 | 100,132 | 88,176 | 32,235 | 1,916 | 33,906 | 58,545 | 67,873 |
total shareholders funds | 93,638 | 113,957 | 75,782 | 100,132 | 88,176 | 32,235 | 1,916 | 33,906 | 58,545 | 67,873 |
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 1,196 | 1,196 | 1,065 | 860 | 476 | 476 | 476 | 195 | ||
Amortisation | 0 | 0 | 0 | 0 | 16,000 | 16,000 | 16,000 | 17,333 | ||
Tax | ||||||||||
Stock | -3,880 | 480 | -6,270 | 11,670 | 0 | -11,250 | 820 | -1,070 | 850 | 10,650 |
Debtors | -38,001 | 37,649 | -7,906 | -79,989 | 61,408 | 52,165 | 10,198 | -77,716 | 52,950 | 28,222 |
Creditors | 0 | 322 | -1,409 | -39,946 | 8,257 | -43,079 | -14,158 | -61,664 | 18,442 | 134,333 |
Accruals and Deferred Income | -93,617 | 99,847 | 15,052 | 30,033 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | -75,522 | 99,855 | 53,301 | 70,323 | 0 | -38,539 | -40,690 | 8,959 | -28,210 | 98,480 |
overdraft | -4,663 | -1,556 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -70,859 | 101,411 | 3,301 | 70,323 | 0 | -38,539 | -40,690 | 8,959 | -28,210 | 98,480 |
redhead conference & exhibition limited Credit Report and Business Information
Redhead Conference & Exhibition Limited Competitor Analysis
Perform a competitor analysis for redhead conference & exhibition limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in BT63 area or any other competitors across 12 key performance metrics.
redhead conference & exhibition limited Ownership
REDHEAD CONFERENCE & EXHIBITION LIMITED group structure
Redhead Conference & Exhibition Limited has no subsidiary companies.
Ultimate parent company
REDHEAD CONFERENCE & EXHIBITION LIMITED
NI615508
redhead conference & exhibition limited directors
Redhead Conference & Exhibition Limited currently has 2 directors. The longest serving directors include Ms Sarah Lyons (Nov 2012) and Mr Michael Lyons (Nov 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Sarah Lyons | Northern Ireland | 53 years | Nov 2012 | - | Director |
Mr Michael Lyons | Northern Ireland | 53 years | Nov 2012 | - | Director |
P&L
January 2023turnover
159.4k
-31%
operating profit
-22.4k
0%
gross margin
29.6%
-0.4%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
93.6k
-0.18%
total assets
189.8k
-0.38%
cash
148k
-0.34%
net assets
Total assets minus all liabilities
redhead conference & exhibition limited company details
company number
NI615508
Type
Private limited with Share Capital
industry
32990 - Other manufacturing n.e.c.
incorporation date
November 2012
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2023
previous names
N/A
accountant
JONES PETERS
auditor
-
address
4 garrick manor, craigavon, co. armagh, BT63 5PL
Bank
SANTANDER
Legal Advisor
-
redhead conference & exhibition limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to redhead conference & exhibition limited.
redhead conference & exhibition limited Companies House Filings - See Documents
date | description | view/download |
---|