ember power ltd
ember power ltd Company Information
Company Number
NI616967
Website
www.emberenergyni.co.ukRegistered Address
office 405 city east business ce, 68 - 72 newtownards road, belfast, BT4 1GW
Industry
Production of electricity
Telephone
-
Next Accounts Due
November 2025
Group Structure
View All
Directors
Shane McKenna11 Years
Shareholders
shane mckenna 100%
ember power ltd Estimated Valuation
Pomanda estimates the enterprise value of EMBER POWER LTD at £37.6k based on a Turnover of £29.4k and 1.28x industry multiple (adjusted for size and gross margin).
ember power ltd Estimated Valuation
Pomanda estimates the enterprise value of EMBER POWER LTD at £21.1k based on an EBITDA of £5.8k and a 3.65x industry multiple (adjusted for size and gross margin).
ember power ltd Estimated Valuation
Pomanda estimates the enterprise value of EMBER POWER LTD at £0 based on Net Assets of £-17.1k and 1.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ember Power Ltd Overview
Ember Power Ltd is a live company located in belfast, BT4 1GW with a Companies House number of NI616967. It operates in the production of electricity sector, SIC Code 35110. Founded in February 2013, it's largest shareholder is shane mckenna with a 100% stake. Ember Power Ltd is a established, micro sized company, Pomanda has estimated its turnover at £29.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ember Power Ltd Health Check
Pomanda's financial health check has awarded Ember Power Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £29.4k, make it smaller than the average company (£1.6m)
- Ember Power Ltd
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -36%, show it is growing at a slower rate (12%)
- Ember Power Ltd
12% - Industry AVG
Production
with a gross margin of 47.7%, this company has a higher cost of product (64.9%)
- Ember Power Ltd
64.9% - Industry AVG
Profitability
an operating margin of 19.7% make it less profitable than the average company (49.4%)
- Ember Power Ltd
49.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (2)
- Ember Power Ltd
2 - Industry AVG
Pay Structure
on an average salary of £72.7k, the company has an equivalent pay structure (£72.7k)
- Ember Power Ltd
£72.7k - Industry AVG
Efficiency
resulting in sales per employee of £29.4k, this is less efficient (£561.6k)
- Ember Power Ltd
£561.6k - Industry AVG
Debtor Days
it gets paid by customers after 41 days, this is later than average (16 days)
- Ember Power Ltd
16 days - Industry AVG
Creditor Days
its suppliers are paid after 278 days, this is slower than average (16 days)
- Ember Power Ltd
16 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ember Power Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ember Power Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 134.4%, this is a higher level of debt than the average (83.7%)
134.4% - Ember Power Ltd
83.7% - Industry AVG
EMBER POWER LTD financials
Ember Power Ltd's latest turnover from February 2024 is estimated at £29.4 thousand and the company has net assets of -£17.1 thousand. According to their latest financial statements, we estimate that Ember Power Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 46,390 | 51,089 | 55,788 | 57,487 | 61,886 | 66,285 | 70,684 | 75,083 | 79,482 | 77,881 | 130,079 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 46,390 | 51,089 | 55,788 | 57,487 | 61,886 | 66,285 | 70,684 | 75,083 | 79,482 | 77,881 | 130,079 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 3,346 | 2,807 | 10,255 | 7,245 | 3,869 | 8,691 | 14,188 | 10,473 | 0 | 437 | 1 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,124 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 3,346 | 2,807 | 10,255 | 7,245 | 3,869 | 8,691 | 14,188 | 10,473 | 4,124 | 437 | 1 |
| total assets | 49,736 | 53,896 | 66,043 | 64,732 | 65,755 | 74,976 | 84,872 | 85,556 | 83,606 | 78,318 | 130,080 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 11,756 | 75,326 | 88,458 | 85,604 | 91,095 | 100,951 | 110,964 | 106,589 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109,333 | 96,188 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 11,756 | 75,326 | 88,458 | 85,604 | 91,095 | 100,951 | 110,964 | 106,589 | 109,333 | 96,188 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 55,071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130,079 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 55,071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130,079 |
| total liabilities | 66,827 | 75,326 | 88,458 | 85,604 | 91,095 | 100,951 | 110,964 | 106,589 | 109,333 | 96,188 | 130,079 |
| net assets | -17,091 | -21,430 | -22,415 | -20,872 | -25,340 | -25,975 | -26,092 | -21,033 | -25,727 | -17,870 | 1 |
| total shareholders funds | -17,091 | -21,430 | -22,415 | -20,872 | -25,340 | -25,975 | -26,092 | -21,033 | -25,727 | -17,870 | 1 |
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | |||||||||||
| Amortisation | |||||||||||
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 539 | -7,448 | 3,010 | 3,376 | -4,822 | -5,497 | 3,715 | 10,473 | -437 | 436 | 1 |
| Creditors | -63,570 | -13,132 | 2,854 | -5,491 | -9,856 | -10,013 | 4,375 | 106,589 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -109,333 | 13,145 | 96,188 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 55,071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -130,079 | 130,079 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,124 | 4,124 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,124 | 4,124 | 0 | 0 |
ember power ltd Credit Report and Business Information
Ember Power Ltd Competitor Analysis
Perform a competitor analysis for ember power ltd by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in BT4 area or any other competitors across 12 key performance metrics.
ember power ltd Ownership
EMBER POWER LTD group structure
Ember Power Ltd has no subsidiary companies.
Ultimate parent company
EMBER POWER LTD
NI616967
ember power ltd directors
Ember Power Ltd currently has 1 director, Mr Shane McKenna serving since Feb 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Shane McKenna | Northern Ireland | 47 years | Feb 2013 | - | Director |
P&L
February 2024turnover
29.4k
-51%
operating profit
5.8k
0%
gross margin
47.8%
+0.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
-17.1k
-0.2%
total assets
49.7k
-0.08%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
ember power ltd company details
company number
NI616967
Type
Private limited with Share Capital
industry
35110 - Production of electricity
incorporation date
February 2013
age
11
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
February 2024
address
office 405 city east business ce, 68 - 72 newtownards road, belfast, BT4 1GW
accountant
-
auditor
-
ember power ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ember power ltd.
ember power ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
