atlantic view leisure park ltd

Live EstablishedSmallRapid

atlantic view leisure park ltd Company Information

Share ATLANTIC VIEW LEISURE PARK LTD

Company Number

NI623870

Shareholders

aisling mcnicholl

michael mcnicholl

View All

Group Structure

View All

Industry

Camping grounds, recreational vehicle parks and trailer parks

 

Registered Address

107 ballyneill road, moneymore, magherafelt, county londonderry, BT45 7TE

atlantic view leisure park ltd Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of ATLANTIC VIEW LEISURE PARK LTD at £1.9m based on a Turnover of £1.2m and 1.55x industry multiple (adjusted for size and gross margin).

atlantic view leisure park ltd Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of ATLANTIC VIEW LEISURE PARK LTD at £3.1m based on an EBITDA of £538k and a 5.68x industry multiple (adjusted for size and gross margin).

atlantic view leisure park ltd Estimated Valuation

£14.4m

Pomanda estimates the enterprise value of ATLANTIC VIEW LEISURE PARK LTD at £14.4m based on Net Assets of £4.2m and 3.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Atlantic View Leisure Park Ltd Overview

Atlantic View Leisure Park Ltd is a live company located in magherafelt, BT45 7TE with a Companies House number of NI623870. It operates in the recreational vehicle parks, trailer parks and camping grounds sector, SIC Code 55300. Founded in April 2014, it's largest shareholder is aisling mcnicholl with a 20% stake. Atlantic View Leisure Park Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Atlantic View Leisure Park Ltd Health Check

Pomanda's financial health check has awarded Atlantic View Leisure Park Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£5.7m)

£1.2m - Atlantic View Leisure Park Ltd

£5.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 46%, show it is growing at a faster rate (14.7%)

46% - Atlantic View Leisure Park Ltd

14.7% - Industry AVG

production

Production

with a gross margin of 52.5%, this company has a higher cost of product (68.8%)

52.5% - Atlantic View Leisure Park Ltd

68.8% - Industry AVG

profitability

Profitability

an operating margin of 41% make it more profitable than the average company (7%)

41% - Atlantic View Leisure Park Ltd

7% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (51)

9 - Atlantic View Leisure Park Ltd

51 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.7k, the company has an equivalent pay structure (£21.7k)

£21.7k - Atlantic View Leisure Park Ltd

£21.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £133.7k, this is more efficient (£100.1k)

£133.7k - Atlantic View Leisure Park Ltd

£100.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is later than average (9 days)

88 days - Atlantic View Leisure Park Ltd

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 321 days, this is slower than average (91 days)

321 days - Atlantic View Leisure Park Ltd

91 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1033 days, this is more than average (110 days)

1033 days - Atlantic View Leisure Park Ltd

110 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 50 weeks, this is more cash available to meet short term requirements (5 weeks)

50 weeks - Atlantic View Leisure Park Ltd

5 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.7%, this is a lower level of debt than the average (56.5%)

26.7% - Atlantic View Leisure Park Ltd

56.5% - Industry AVG

ATLANTIC VIEW LEISURE PARK LTD financials

EXPORTms excel logo

Atlantic View Leisure Park Ltd's latest turnover from March 2024 is estimated at £1.2 million and the company has net assets of £4.2 million. According to their latest financial statements, Atlantic View Leisure Park Ltd has 9 employees and maintains cash reserves of £486.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover1,203,6071,016,2151,484,152384,209859,103580,316253,78771,695107,888
Other Income Or Grants
Cost Of Sales571,844513,001774,488184,530458,260286,906125,71436,36552,743
Gross Profit631,763503,214709,664199,679400,843293,409128,07335,33055,146
Admin Expenses138,568-95,713-385,845-1,097,455-388,809166,991-416,81011,50836,19256,735
Operating Profit493,195598,9271,095,5091,297,134789,652126,418544,883-11,508-862-1,589
Interest Payable9,3228,963
Interest Receivable48,19354,2857,71757323787213154434
Pre-Tax Profit541,388653,2121,103,2261,297,707789,889127,290535,693-20,466-818-1,555
Tax-135,347-124,110-209,613-246,564-150,079-24,185-101,782
Profit After Tax406,041529,102893,6131,051,143639,810103,105433,911-20,466-818-1,555
Dividends Paid
Retained Profit406,041529,102893,6131,051,143639,810103,105433,911-20,466-818-1,555
Employee Costs195,080200,474207,579144,77292,19153,13534,61916,81416,761
Number Of Employees91010853211
EBITDA*538,024609,5071,107,9551,323,797825,202140,638556,838-11,508-862-1,589

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets3,377,8483,341,3612,718,5342,420,9351,672,0541,561,5171,293,461906,623447,489434,146
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,377,8483,341,3612,718,5342,420,9351,672,0541,561,5171,293,461906,623447,489434,146
Stock & work in progress1,618,9961,202,400268,559343,994315,53118,845254,433
Trade Debtors290,673154,098380,12034,404180,283112,07137,6883044,089
Group Debtors
Misc Debtors59,166
Cash486,4651,349,4641,205,119852,682293,413180,12552,5044,33413,460
misc current assets
total current assets2,396,1342,705,9621,853,7981,231,080789,227311,041344,62559,1664,63817,549
total assets5,773,9826,047,3234,572,3323,652,0152,461,2811,872,5581,638,086965,789452,127451,695
Bank overdraft92,261
Bank loan
Trade Creditors 504,1371,173,053787,323738,1581,107,294928,417791,915254,500253,250
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities501,800
total current liabilities504,1371,173,053787,323738,1581,107,294928,417791,915594,061254,500253,250
loans194,567
hp & lease commitments
Accruals and Deferred Income
other liabilities994,433999,433458,727508,727229,964235,099
provisions41,52646,99227,539
total long term liabilities1,035,9591,046,425486,266508,727229,964235,099194,567
total liabilities1,540,0962,219,4781,273,5891,246,8851,107,2941,158,3811,027,014788,628254,500253,250
net assets4,233,8863,827,8453,298,7432,405,1301,353,987714,177611,072177,161197,627198,445
total shareholders funds4,233,8863,827,8453,298,7432,405,1301,353,987714,177611,072177,161197,627198,445
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit493,195598,9271,095,5091,297,134789,652126,418544,883-11,508-862-1,589
Depreciation44,82910,58012,44626,66335,55014,22011,955
Amortisation
Tax-135,347-124,110-209,613-246,564-150,079-24,185-101,782
Stock416,596933,841-75,43528,463296,686-235,588254,433
Debtors136,575-226,022345,716-145,87968,21274,383-21,47858,862-3,7854,089
Creditors-668,916385,73049,165-369,136178,877136,502791,915-254,5001,250253,250
Accruals and Deferred Income-501,800501,800
Deferred Taxes & Provisions-5,46619,45327,539
Cash flow from operations-824,876182,761704,765825,513489,102414,160512,216176,9304,173247,572
Investing Activities
capital expenditure-81,316-633,407-310,045-775,544-146,087-282,276-398,793-459,134-13,343-434,146
Change in Investments
cash flow from investments-81,316-633,407-310,045-775,544-146,087-282,276-398,793-459,134-13,343-434,146
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-194,567194,567
Hire Purchase and Lease Commitments
other long term liabilities-5,000540,706-50,000508,727-229,964-5,135235,099
share issue200,000
interest48,19354,2857,717573237872-9,191-8,9584434
cash flow from financing43,193594,991-42,283509,300-229,727-4,26331,341185,60944200,034
cash and cash equivalents
cash-862,999144,345352,437559,269113,288127,62152,504-4,334-9,12613,460
overdraft-92,26192,261
change in cash-862,999144,345352,437559,269113,288127,621144,765-96,595-9,12613,460

atlantic view leisure park ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for atlantic view leisure park ltd. Get real-time insights into atlantic view leisure park ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Atlantic View Leisure Park Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for atlantic view leisure park ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in BT45 area or any other competitors across 12 key performance metrics.

atlantic view leisure park ltd Ownership

ATLANTIC VIEW LEISURE PARK LTD group structure

Atlantic View Leisure Park Ltd has no subsidiary companies.

Ultimate parent company

ATLANTIC VIEW LEISURE PARK LTD

NI623870

ATLANTIC VIEW LEISURE PARK LTD Shareholders

aisling mcnicholl 20%
michael mcnicholl 20%
colette mcnicholl 20%
leanne mcnicholl 20%
shauneen mcnicholl 20%

atlantic view leisure park ltd directors

Atlantic View Leisure Park Ltd currently has 5 directors. The longest serving directors include Mrs Colette McNicholl (Apr 2014) and Mr Michael McNicholl (Apr 2014).

officercountryagestartendrole
Mrs Colette McNichollNorthern Ireland64 years Apr 2014- Director
Mr Michael McNichollNorthern Ireland68 years Apr 2014- Director
Mrs Shauneen Mcnicholl-O'NeillNorthern Ireland38 years May 2020- Director
Miss Aisling McNichollNorthern Ireland30 years Oct 2024- Director
Ms Leanne McNichollNorthern Ireland28 years Oct 2024- Director

P&L

March 2024

turnover

1.2m

+18%

operating profit

493.2k

0%

gross margin

52.5%

+6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.2m

+0.11%

total assets

5.8m

-0.05%

cash

486.5k

-0.64%

net assets

Total assets minus all liabilities

atlantic view leisure park ltd company details

company number

NI623870

Type

Private limited with Share Capital

industry

55300 - Camping grounds, recreational vehicle parks and trailer parks

incorporation date

April 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

DJJ BRADLEY & CO

auditor

-

address

107 ballyneill road, moneymore, magherafelt, county londonderry, BT45 7TE

Bank

-

Legal Advisor

-

atlantic view leisure park ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to atlantic view leisure park ltd.

atlantic view leisure park ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ATLANTIC VIEW LEISURE PARK LTD. This can take several minutes, an email will notify you when this has completed.

atlantic view leisure park ltd Companies House Filings - See Documents

datedescriptionview/download