Pomanda estimates the enterprise value of J IRWIN CAR SALES LTD at £256.1k based on a Turnover of £846.1k and 0.3x industry multiple (adjusted for size and gross margin).
j irwin car sales ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of J IRWIN CAR SALES LTD at £0 based on an EBITDA of £-40.1k and a 4.08x industry multiple (adjusted for size and gross margin).
j irwin car sales ltdEstimated Valuation
£129.9k
Pomanda estimates the enterprise value of J IRWIN CAR SALES LTD at £129.9k based on Net Assets of £46.7k and 2.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J Irwin Car Sales LtdOverview
J Irwin Car Sales Ltd is a live company located in newry, BT35 7NE with a Companies House number of NI629560. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in February 2015, it's largest shareholder is
jennifer irwin
with a 50% stake. J Irwin Car Sales Ltd is a established,
small sized company, Pomanda has estimated its turnover at
£846.1k with
declining
growth in recent years.
Pomanda's financial health check has awarded J Irwin Car Sales Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
3 Regular
7 Weak
Size
annual sales of £846.1k, make it smaller than the average company (£2.1m)
£846.1k - J Irwin Car Sales Ltd
£2.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (13%)
-4% - J Irwin Car Sales Ltd
13% - Industry AVG
Production
with a gross margin of 11.4%, this company has a comparable cost of product (11.4%)
11.4% - J Irwin Car Sales Ltd
11.4% - Industry AVG
Profitability
an operating margin of -4.7% make it less profitable than the average company (2.8%)
-4.7% - J Irwin Car Sales Ltd
2.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - J Irwin Car Sales Ltd
6 - Industry AVG
Pay Structure
on an average salary of £33k, the company has an equivalent pay structure (£33k)
£33k - J Irwin Car Sales Ltd
£33k - Industry AVG
Efficiency
resulting in sales per employee of £846.1k, this is more efficient (£461.3k)
£846.1k - J Irwin Car Sales Ltd
£461.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - J Irwin Car Sales Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (12 days)
3 days - J Irwin Car Sales Ltd
12 days - Industry AVG
Stock Days
it holds stock equivalent to 140 days, this is more than average (63 days)
140 days - J Irwin Car Sales Ltd
63 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 9 weeks, this is average cash available to meet short term requirements (9 weeks)
9 weeks - J Irwin Car Sales Ltd
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87.5%, this is a higher level of debt than the average (67.3%)
87.5% - J Irwin Car Sales Ltd
67.3% - Industry AVG
J IRWIN CAR SALES LTD financials
EXPORT
J Irwin Car Sales Ltd's latest turnover from March 2024 is estimated at £846.1 thousand and the company has net assets of £46.7 thousand. According to their latest financial statements, J Irwin Car Sales Ltd has 1 employee and maintains cash reserves of £60.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Feb 2016
Turnover
846,051
1,138,673
1,283,338
955,315
767,058
999,437
2,010,149
1,013,609
Other Income Or Grants
Cost Of Sales
749,777
1,005,888
1,135,430
852,907
677,699
884,855
1,781,656
898,392
Gross Profit
96,274
132,785
147,908
102,408
89,359
114,582
228,493
115,217
Admin Expenses
136,464
173,649
120,890
54,355
89,141
116,005
226,337
39,537
Operating Profit
-40,190
-40,864
27,018
48,053
218
-1,423
2,156
75,680
Interest Payable
536
631
465
420
373
301
152
50
Interest Receivable
3,581
3,858
551
84
80
281
248
72
Pre-Tax Profit
-37,144
-37,637
27,104
47,717
-75
-1,443
2,252
75,703
Tax
-5,150
-9,066
-428
-15,140
Profit After Tax
-37,144
-37,637
21,954
38,651
-75
-1,443
1,824
60,562
Dividends Paid
Retained Profit
-37,144
-37,637
21,954
38,651
-75
-1,443
1,824
60,562
Employee Costs
32,977
32,197
31,187
28,449
28,982
28,891
141,386
55,762
Number Of Employees
1
1
1
1
1
1
5
2
EBITDA*
-40,088
-40,736
27,177
50,452
2,666
1,087
4,744
78,346
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Feb 2016
Tangible Assets
408
510
638
797
996
1,244
1,554
1,534
Intangible Assets
2,200
4,400
6,600
8,800
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
408
510
638
797
3,196
5,644
8,154
10,334
Stock & work in progress
288,226
321,106
365,671
400,637
265,920
330,689
342,145
279,006
Trade Debtors
Group Debtors
Misc Debtors
25,918
770
428
Cash
60,197
76,240
105,295
41,588
126,912
33,295
41,628
57,605
misc current assets
total current assets
374,341
398,116
470,966
442,653
392,832
363,984
383,773
336,611
total assets
374,749
398,626
471,604
443,450
396,028
369,628
391,927
346,945
Bank overdraft
3,615
5,908
6,405
7,383
6,400
5,840
3,086
1,585
Bank loan
Trade Creditors
7,925
1,550
3,200
5,500
622
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
316,515
308,880
343,724
334,996
325,558
297,343
326,453
284,176
total current liabilities
328,055
314,788
350,129
343,929
335,158
308,683
329,539
286,383
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
328,055
314,788
350,129
343,929
335,158
308,683
329,539
286,383
net assets
46,694
83,838
121,475
99,521
60,870
60,945
62,388
60,562
total shareholders funds
46,694
83,838
121,475
99,521
60,870
60,945
62,388
60,562
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Feb 2016
Operating Activities
Operating Profit
-40,190
-40,864
27,018
48,053
218
-1,423
2,156
75,680
Depreciation
102
128
159
199
248
310
388
466
Amortisation
2,200
2,200
2,200
2,200
2,200
Tax
-5,150
-9,066
-428
-15,140
Stock
-32,880
-44,565
-34,966
134,717
-64,769
-11,456
63,139
279,006
Debtors
25,148
770
-428
428
Creditors
7,925
-1,550
-1,650
-2,300
5,500
-622
622
Accruals and Deferred Income
7,635
-34,844
8,728
9,438
28,215
-29,110
42,277
284,176
Deferred Taxes & Provisions
Cash flow from operations
-16,796
-31,785
64,599
-85,971
93,350
-11,067
-17,168
68,998
Investing Activities
capital expenditure
-408
-13,000
Change in Investments
cash flow from investments
-408
-13,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
interest
3,045
3,227
86
-336
-293
-20
96
22
cash flow from financing
3,045
3,227
86
-336
-293
-20
98
22
cash and cash equivalents
cash
-16,043
-29,055
63,707
-85,324
93,617
-8,333
-15,977
57,605
overdraft
-2,293
-497
-978
983
560
2,754
1,501
1,585
change in cash
-13,750
-28,558
64,685
-86,307
93,057
-11,087
-17,478
56,020
j irwin car sales ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j irwin car sales ltd. Get real-time insights into j irwin car sales ltd's credit score, group structure and payment trends.
Perform a competitor analysis for j irwin car sales ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BT35 area or any other competitors across 12 key performance metrics.
j irwin car sales ltd Ownership
J IRWIN CAR SALES LTD group structure
J Irwin Car Sales Ltd has no subsidiary companies.
Ultimate parent company
J IRWIN CAR SALES LTD
NI629560
J IRWIN CAR SALES LTD Shareholders
The largest shareholders in J Irwin Car Sales Ltd include Jennifer Irwin and Jeffrey Irwin.
jennifer irwin
50%
jeffrey irwin
50%
j irwin car sales ltd directors
J Irwin Car Sales Ltd currently has 2 directors.
The longest serving directors include
Mr Jeffery Irwin (Feb 2015) and
Mrs Jennifer Irwin (Feb 2015).
45112 - Sale of used cars and light motor vehicles
incorporation date
February 2015
age
10
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
48 maytown road, bessbrook, newry, down, BT35 7NE
Bank
-
Legal Advisor
-
j irwin car sales ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to j irwin car sales ltd.
j irwin car sales ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for J IRWIN CAR SALES LTD. This can take several minutes, an email will notify you when this has completed.
j irwin car sales ltdCompanies House Filings - See Documents
