
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
hill vellacott, 22 great victoria street, belfast, BT2 7BA
Website
-Pomanda estimates the enterprise value of CULTRA ESTATES LIMITED at £11 based on a Turnover of £5 and 2.07x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CULTRA ESTATES LIMITED at £0 based on an EBITDA of £0 and a 4.45x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CULTRA ESTATES LIMITED at £908 based on Net Assets of £601 and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cultra Estates Limited is a live company located in belfast, BT2 7BA with a Companies House number of NI631932. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2015, it's largest shareholder is norman iain cahoon with a 100% stake. Cultra Estates Limited is a established, micro sized company, Pomanda has estimated its turnover at £5.7 with healthy growth in recent years.
Pomanda's financial health check has awarded Cultra Estates Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
5 Weak
Size
annual sales of £5.7, make it smaller than the average company (£770.1k)
- Cultra Estates Limited
£770.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (3.3%)
- Cultra Estates Limited
3.3% - Industry AVG
Production
with a gross margin of 29.7%, this company has a higher cost of product (73.1%)
- Cultra Estates Limited
73.1% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Cultra Estates Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Cultra Estates Limited
4 - Industry AVG
Pay Structure
on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)
- Cultra Estates Limited
£40.1k - Industry AVG
Efficiency
resulting in sales per employee of £5.7, this is less efficient (£174.6k)
- Cultra Estates Limited
£174.6k - Industry AVG
Debtor Days
it gets paid by customers after 64 days, this is later than average (23 days)
- Cultra Estates Limited
23 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Cultra Estates Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cultra Estates Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cultra Estates Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Cultra Estates Limited
- - Industry AVG
Cultra Estates Limited's latest turnover from June 2024 is estimated at £6 and the company has net assets of £601. According to their latest financial statements, we estimate that Cultra Estates Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||
Other Income Or Grants | |||||||||
Cost Of Sales | |||||||||
Gross Profit | |||||||||
Admin Expenses | |||||||||
Operating Profit | |||||||||
Interest Payable | |||||||||
Interest Receivable | |||||||||
Pre-Tax Profit | |||||||||
Tax | |||||||||
Profit After Tax | |||||||||
Dividends Paid | |||||||||
Retained Profit | |||||||||
Employee Costs | |||||||||
Number Of Employees | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 600 | 600 | 600 | 600 | 600 | 600 | 100 | ||
Intangible Assets | |||||||||
Investments & Other | |||||||||
Debtors (Due After 1 year) | |||||||||
Total Fixed Assets | 600 | 600 | 600 | 600 | 600 | 600 | 100 | ||
Stock & work in progress | |||||||||
Trade Debtors | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Group Debtors | |||||||||
Misc Debtors | |||||||||
Cash | |||||||||
misc current assets | |||||||||
total current assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
total assets | 601 | 601 | 601 | 601 | 601 | 601 | 101 | 1 | |
Bank overdraft | |||||||||
Bank loan | |||||||||
Trade Creditors | |||||||||
Group/Directors Accounts | |||||||||
other short term finances | |||||||||
hp & lease commitments | |||||||||
other current liabilities | |||||||||
total current liabilities | |||||||||
loans | |||||||||
hp & lease commitments | |||||||||
Accruals and Deferred Income | |||||||||
other liabilities | |||||||||
provisions | |||||||||
total long term liabilities | |||||||||
total liabilities | |||||||||
net assets | 601 | 601 | 601 | 601 | 601 | 601 | 101 | 1 | |
total shareholders funds | 601 | 601 | 601 | 601 | 601 | 601 | 101 | 1 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | |||||||||
Depreciation | |||||||||
Amortisation | |||||||||
Tax | |||||||||
Stock | |||||||||
Debtors | 1 | ||||||||
Creditors | |||||||||
Accruals and Deferred Income | |||||||||
Deferred Taxes & Provisions | |||||||||
Cash flow from operations | |||||||||
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | |||||||||
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | |||||||||
Group/Directors Accounts | |||||||||
Other Short Term Loans | |||||||||
Long term loans | |||||||||
Hire Purchase and Lease Commitments | |||||||||
other long term liabilities | |||||||||
share issue | |||||||||
interest | |||||||||
cash flow from financing | |||||||||
cash and cash equivalents | |||||||||
cash | |||||||||
overdraft | |||||||||
change in cash |
Perform a competitor analysis for cultra estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BT2 area or any other competitors across 12 key performance metrics.
CULTRA ESTATES LIMITED group structure
Cultra Estates Limited has no subsidiary companies.
Ultimate parent company
CULTRA ESTATES LIMITED
NI631932
Cultra Estates Limited currently has 1 director, Mr Norman Cahoon serving since Jun 2015.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Norman Cahoon | United Kingdom | 45 years | Jun 2015 | - | Director |
P&L
June 2024turnover
5.7
+9%
operating profit
0
0%
gross margin
29.8%
+6.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
601
0%
total assets
601
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
NI631932
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
June 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
HILL VELLACOTT
auditor
-
address
hill vellacott, 22 great victoria street, belfast, BT2 7BA
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cultra estates limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CULTRA ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|