Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
70 ballyholme road, bangor, down, BT20 5LA
Website
-
urban property upside ltdEstimated Valuation
£30.9k
Pomanda estimates the enterprise value of URBAN PROPERTY UPSIDE LTD at £30.9k based on a Turnover of £13.3k and 2.32x industry multiple (adjusted for size and gross margin).
urban property upside ltdEstimated Valuation
£11.2k
Pomanda estimates the enterprise value of URBAN PROPERTY UPSIDE LTD at £11.2k based on an EBITDA of £2.5k and a 4.51x industry multiple (adjusted for size and gross margin).
urban property upside ltdEstimated Valuation
£4.4k
Pomanda estimates the enterprise value of URBAN PROPERTY UPSIDE LTD at £4.4k based on Net Assets of £2.6k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Urban Property Upside LtdOverview
Urban Property Upside Ltd is a live company located in down, BT20 5LA with a Companies House number of NI631975. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2015, it's largest shareholder is
mr stephen dunlop
with a 75% stake. Urban Property Upside Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£13.3k with
declining
growth in recent years.
Pomanda's financial health check has awarded Urban Property Upside Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £13.3k, make it smaller than the average company (£953.8k)
£13.3k - Urban Property Upside Ltd
£953.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (5.7%)
-23% - Urban Property Upside Ltd
5.7% - Industry AVG
Production
with a gross margin of 31.7%, this company has a higher cost of product (73.1%)
31.7% - Urban Property Upside Ltd
73.1% - Industry AVG
Profitability
an operating margin of 18.6% make it less profitable than the average company (28.7%)
18.6% - Urban Property Upside Ltd
28.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Urban Property Upside Ltd
4 - Industry AVG
Pay Structure
on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)
£33.8k - Urban Property Upside Ltd
£33.8k - Industry AVG
Efficiency
resulting in sales per employee of £13.3k, this is less efficient (£191.8k)
£13.3k - Urban Property Upside Ltd
£191.8k - Industry AVG
Debtor Days
it gets paid by customers after 91 days, this is later than average (31 days)
91 days - Urban Property Upside Ltd
31 days - Industry AVG
Creditor Days
its suppliers are paid after 37 days, this is close to average (37 days)
37 days - Urban Property Upside Ltd
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Urban Property Upside Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Urban Property Upside Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 43.4%, this is a lower level of debt than the average (69.3%)
43.4% - Urban Property Upside Ltd
69.3% - Industry AVG
URBAN PROPERTY UPSIDE LTD financials
EXPORT
Urban Property Upside Ltd's latest turnover from June 2024 is estimated at £13.3 thousand and the company has net assets of £2.6 thousand. According to their latest financial statements, we estimate that Urban Property Upside Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Turnover
13,349
9,299
11,812
28,911
5,099
45,977
51,243
24,225
595
Other Income Or Grants
Cost Of Sales
9,122
6,475
8,355
20,815
3,576
32,435
35,249
16,106
402
Gross Profit
4,227
2,824
3,457
8,095
1,523
13,542
15,994
8,119
193
Admin Expenses
1,750
2,870
4,038
7,132
10,075
17,045
5,110
3,504
68
Operating Profit
2,477
-46
-581
963
-8,552
-3,503
10,884
4,615
125
Interest Payable
Interest Receivable
Pre-Tax Profit
2,477
-46
-581
963
-8,552
-3,503
10,884
4,615
125
Tax
-619
-183
-2,068
-877
-25
Profit After Tax
1,858
-46
-581
780
-8,552
-3,503
8,816
3,738
100
Dividends Paid
Retained Profit
1,858
-46
-581
780
-8,552
-3,503
8,816
3,738
100
Employee Costs
33,757
31,202
30,503
27,899
28,291
28,373
26,902
25,824
26,568
Number Of Employees
1
1
1
1
1
1
1
1
1
EBITDA*
2,477
-46
-581
963
-8,552
-3,503
10,884
4,615
125
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Tangible Assets
1,266
1,688
2,250
3,000
4,000
4,614
6,152
1,159
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,266
1,688
2,250
3,000
4,000
4,614
6,152
1,159
Stock & work in progress
Trade Debtors
3,343
2,467
3,073
7,681
985
10,662
12,584
5,806
100
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
3,343
2,467
3,073
7,681
985
10,662
12,584
5,806
100
total assets
4,609
4,155
5,323
10,681
4,985
15,276
18,736
6,965
100
Bank overdraft
Bank loan
Trade Creditors
931
2,395
3,775
8,552
3,636
5,375
5,235
2,050
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
931
2,395
3,775
8,552
3,636
5,375
5,235
2,050
loans
hp & lease commitments
Accruals and Deferred Income
1,068
1,008
750
750
750
750
847
1,077
other liabilities
provisions
total long term liabilities
1,068
1,008
750
750
750
750
847
1,077
total liabilities
1,999
3,403
4,525
9,302
4,386
6,125
6,082
3,127
net assets
2,610
752
798
1,379
599
9,151
12,654
3,838
100
total shareholders funds
2,610
752
798
1,379
599
9,151
12,654
3,838
100
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Operating Activities
Operating Profit
2,477
-46
-581
963
-8,552
-3,503
10,884
4,615
125
Depreciation
Amortisation
Tax
-619
-183
-2,068
-877
-25
Stock
Debtors
876
-606
-4,608
6,696
-9,677
-1,922
6,778
5,706
100
Creditors
-1,464
-1,380
-4,777
4,916
-1,739
140
3,185
2,050
Accruals and Deferred Income
60
258
-97
-230
1,077
Deferred Taxes & Provisions
Cash flow from operations
-422
-562
-750
-1,000
-614
-1,538
4,993
1,159
Investing Activities
capital expenditure
422
562
750
1,000
614
1,538
-4,993
-1,159
Change in Investments
cash flow from investments
422
562
750
1,000
614
1,538
-4,993
-1,159
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
urban property upside ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for urban property upside ltd. Get real-time insights into urban property upside ltd's credit score, group structure and payment trends.
Perform a competitor analysis for urban property upside ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BT20 area or any other competitors across 12 key performance metrics.
urban property upside ltd Ownership
URBAN PROPERTY UPSIDE LTD group structure
Urban Property Upside Ltd has no subsidiary companies.
Ultimate parent company
URBAN PROPERTY UPSIDE LTD
NI631975
URBAN PROPERTY UPSIDE LTD Shareholders
The largest shareholders in Urban Property Upside Ltd include Mr Stephen Dunlop and Mrs Mary Teresa Dunlop.
mr stephen dunlop
75%
mrs mary teresa dunlop
25%
urban property upside ltd directors
Urban Property Upside Ltd currently has 1 director, Mr Stephen Dunlop serving since Jun 2015.
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 2015
age
10
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
HAMILTON MORRIS WAUGH
auditor
-
address
70 ballyholme road, bangor, down, BT20 5LA
Bank
-
Legal Advisor
-
urban property upside ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to urban property upside ltd.
urban property upside ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for URBAN PROPERTY UPSIDE LTD. This can take several minutes, an email will notify you when this has completed.
urban property upside ltdCompanies House Filings - See Documents
