drumack wind ltd

Live YoungSmallHealthy

drumack wind ltd Company Information

Share DRUMACK WIND LTD

Company Number

NI636183

Shareholders

stevan mooney

robert halley

View All

Group Structure

View All

Industry

Production of electricity

 

Registered Address

184 rashee road, ballyclare, BT39 9JB

drumack wind ltd Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of DRUMACK WIND LTD at £1.9m based on a Turnover of £1.3m and 1.48x industry multiple (adjusted for size and gross margin).

drumack wind ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DRUMACK WIND LTD at £0 based on an EBITDA of £-16.7k and a 4.2x industry multiple (adjusted for size and gross margin).

drumack wind ltd Estimated Valuation

£991.6k

Pomanda estimates the enterprise value of DRUMACK WIND LTD at £991.6k based on Net Assets of £377.3k and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Drumack Wind Ltd Overview

Drumack Wind Ltd is a live company located in ballyclare, BT39 9JB with a Companies House number of NI636183. It operates in the production of electricity sector, SIC Code 35110. Founded in February 2016, it's largest shareholder is stevan mooney with a 25% stake. Drumack Wind Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Drumack Wind Ltd Health Check

Pomanda's financial health check has awarded Drumack Wind Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£1.8m)

£1.3m - Drumack Wind Ltd

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a slower rate (11.5%)

9% - Drumack Wind Ltd

11.5% - Industry AVG

production

Production

with a gross margin of 46.9%, this company has a higher cost of product (67.2%)

46.9% - Drumack Wind Ltd

67.2% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (48.6%)

-1.3% - Drumack Wind Ltd

48.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (2)

1 - Drumack Wind Ltd

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £78.7k, the company has an equivalent pay structure (£78.7k)

£78.7k - Drumack Wind Ltd

£78.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.3m, this is more efficient (£448.9k)

£1.3m - Drumack Wind Ltd

£448.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is later than average (15 days)

52 days - Drumack Wind Ltd

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 42 days, this is slower than average (20 days)

42 days - Drumack Wind Ltd

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Drumack Wind Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Drumack Wind Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.7%, this is a lower level of debt than the average (86.8%)

21.7% - Drumack Wind Ltd

86.8% - Industry AVG

DRUMACK WIND LTD financials

EXPORTms excel logo

Drumack Wind Ltd's latest turnover from March 2024 is estimated at £1.3 million and the company has net assets of £377.3 thousand. According to their latest financial statements, we estimate that Drumack Wind Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover1,292,5741,206,8181,092,9221,006,064960,399723,550193,351162,575
Other Income Or Grants
Cost Of Sales686,854649,931658,536622,249574,885442,732126,927114,432
Gross Profit605,720556,886434,386383,814385,514280,81866,42548,143
Admin Expenses622,373442,593365,702293,616290,182169,32857,86549,906
Operating Profit-16,653114,29368,68490,19895,332111,4908,560-1,763
Interest Payable
Interest Receivable
Pre-Tax Profit-16,653114,29368,68490,19895,332111,4908,560-1,763
Tax-21,716-13,050-17,138-18,113-21,183-1,626
Profit After Tax-16,65392,57755,63473,06077,21990,3076,934-1,763
Dividends Paid
Retained Profit-16,65392,57755,63473,06077,21990,3076,934-1,763
Employee Costs78,70672,166130,551120,599121,838119,16759,95060,407
Number Of Employees11222211
EBITDA*-16,653114,29368,68490,19895,332111,4908,560-1,763

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets294,248315,263336,281358,859379,968401,077442,186279,149
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets294,248315,263336,281358,859379,968401,077442,186279,149
Stock & work in progress
Trade Debtors187,638172,523153,781158,018154,388197,56353,96949,321
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets187,638172,523153,781158,018154,388197,56353,96949,321
total assets481,886487,786490,062516,877534,356598,640496,155328,470
Bank overdraft
Bank loan
Trade Creditors 79,10158,348149,301133,750126,28943,79231,6141,863
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities79,10158,348149,301133,750126,28943,79231,6141,863
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities25,47035,47039,370137,370235,370459,370459,370328,370
provisions
total long term liabilities25,47035,47039,370137,370235,370459,370459,370328,370
total liabilities104,57193,818188,671271,120361,659503,162490,984330,233
net assets377,315393,968301,391245,757172,69795,4785,171-1,763
total shareholders funds377,315393,968301,391245,757172,69795,4785,171-1,763
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-16,653114,29368,68490,19895,332111,4908,560-1,763
Depreciation
Amortisation
Tax-21,716-13,050-17,138-18,113-21,183-1,626
Stock
Debtors15,11518,742-4,2373,630-43,175143,5944,64849,321
Creditors20,753-90,95315,5517,46182,49712,17829,7511,863
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-11,015-17,11875,42276,891202,891-41,10932,037-49,221
Investing Activities
capital expenditure21,01521,01822,57821,10921,10941,109-163,037-279,149
Change in Investments
cash flow from investments21,01521,01822,57821,10921,10941,109-163,037-279,149
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-10,000-3,900-98,000-98,000-224,000131,000328,370
share issue
interest
cash flow from financing-10,000-3,900-98,000-98,000-224,000131,000328,370
cash and cash equivalents
cash
overdraft
change in cash

drumack wind ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for drumack wind ltd. Get real-time insights into drumack wind ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Drumack Wind Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for drumack wind ltd by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in BT39 area or any other competitors across 12 key performance metrics.

drumack wind ltd Ownership

DRUMACK WIND LTD group structure

Drumack Wind Ltd has no subsidiary companies.

Ultimate parent company

DRUMACK WIND LTD

NI636183

DRUMACK WIND LTD Shareholders

stevan mooney 25%
robert halley 15%
william halley 10%
susan halley 10%
sheena o'bryne 10%
maxine halley 10%
john halley 10%
gareth halley 5%
zach halley 5%

drumack wind ltd directors

Drumack Wind Ltd currently has 2 directors. The longest serving directors include Mr Robert Halley (Feb 2016) and Mr Stevan Mooney (Feb 2016).

officercountryagestartendrole
Mr Robert HalleyNorthern Ireland69 years Feb 2016- Director
Mr Stevan MooneyNorthern Ireland53 years Feb 2016- Director

P&L

March 2024

turnover

1.3m

+7%

operating profit

-16.7k

0%

gross margin

46.9%

+1.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

377.3k

-0.04%

total assets

481.9k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

drumack wind ltd company details

company number

NI636183

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

February 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

AGNEW MITCHELL & CAIRNS

auditor

-

address

184 rashee road, ballyclare, BT39 9JB

Bank

-

Legal Advisor

-

drumack wind ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to drumack wind ltd.

drumack wind ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DRUMACK WIND LTD. This can take several minutes, an email will notify you when this has completed.

drumack wind ltd Companies House Filings - See Documents

datedescriptionview/download