Grange Renewables Ltd

POWER SEARCH PRICING

SOLUTIONS

grange renewables ltd Company Information

Company Number

NI642239

Next Accounts

Aug 2025

Directors

Diane McIvor

Jeremy Baird

Shareholders

diane jessica mcivor

Group Structure

View All

Industry

Distribution of electricity

Registered Address

57 tullywiggan road, cookstown, tyrone, BT80 8UB

Website

grange renewables ltd Estimated Valuation

£944.7k

Pomanda estimates the enterprise value of GRANGE RENEWABLES LTD at £944.7k based on a Turnover of £958.9k and 0.99x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Grange Renewables Ltd is a live company located in tyrone, BT80 8UB with a Companies House number of NI642239. It operates in the distribution of electricity sector, SIC Code 35130. Founded in November 2016, it's largest shareholder is diane jessica mcivor with a 100% stake. Grange Renewables Ltd is a young, small sized company, Pomanda has estimated its turnover at £958.9k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Grange Renewables Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £958.9k, make it smaller than the average company (£13.9m)

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (12.7%)

EXPORT

Grange Renewables Ltd's latest turnover from November 2023 is estimated at £958.9 thousand and the company has net assets of -£7.7 thousand. According to their latest financial statements, we estimate that Grange Renewables Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017
Turnover	958,909	715,733	637,235	605,984	1,645,175	1,143,293	519,739
Other Income Or Grants
Cost Of Sales	823,239	607,878	567,202	532,776	1,500,066	986,791	410,903
Gross Profit	135,670	107,855	70,032	73,208	145,109	156,502	108,836
Admin Expenses	98,207	144,340	55,855	-37,813	252,075	144,646	112,245
Operating Profit	37,463	-36,485	14,177	111,021	-106,966	11,856	-3,409
Interest Payable
Interest Receivable						20	13
Pre-Tax Profit	37,463	-36,485	14,177	111,021	-106,966	11,875	-3,396
Tax	-9,366		-2,694	-21,094		-2,256
Profit After Tax	28,097	-36,485	11,483	89,927	-106,966	9,619	-3,396
Dividends Paid
Retained Profit	28,097	-36,485	11,483	89,927	-106,966	9,619	-3,396
Employee Costs	62,550	58,854	64,044	65,000	104,000	64,722	59,193
Number Of Employees	1	1	1	1	2	1	1
EBITDA*	37,463	-36,485	14,177	111,021	-106,966	11,856	-3,409

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors	151,083	130,800	122,529	113,505	189,462	221,826	100,000
Group Debtors
Misc Debtors							1,547
Cash							5,231
misc current assets
total current assets	151,083	130,800	122,529	113,505	189,462	221,826	106,778
total assets	151,083	130,800	122,529	113,505	189,462	221,826	106,778
Bank overdraft
Bank loan
Trade Creditors	133,199	131,200	77,186	74,321	290,205	215,603	87,924
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities							22,240
total current liabilities	133,199	131,200	77,186	74,321	290,205	215,603	110,164
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities	25,605	35,418	44,676	50,000
provisions
total long term liabilities	25,605	35,418	44,676	50,000
total liabilities	158,804	166,618	121,862	124,321	290,205	215,603	110,164
net assets	-7,721	-35,818	667	-10,816	-100,743	6,223	-3,386
total shareholders funds	-7,721	-35,818	667	-10,816	-100,743	6,223	-3,386

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017
Operating Activities
Operating Profit	37,463	-36,485	14,177	111,021	-106,966	11,856	-3,409
Depreciation
Amortisation
Tax	-9,366		-2,694	-21,094		-2,256
Stock
Debtors	20,283	8,271	9,024	-75,957	-32,364	120,279	101,547
Creditors	1,999	54,014	2,865	-215,884	74,602	127,679	87,924
Accruals and Deferred Income						-22,240	22,240
Deferred Taxes & Provisions
Cash flow from operations	9,813	9,258	5,324	-50,000		-5,240	5,208
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities	-9,813	-9,258	-5,324	50,000
share issue						-10	10
interest						20	13
cash flow from financing	-9,813	-9,258	-5,324	50,000		10	23
cash and cash equivalents
cash						-5,231	5,231
overdraft
change in cash						-5,231	5,231

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for grange renewables ltd. Get real-time insights into grange renewables ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for grange renewables ltd by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in BT80 area or any other competitors across 12 key performance metrics.

GRANGE RENEWABLES LTD group structure

Grange Renewables Ltd has no subsidiary companies.

Ultimate parent company

GRANGE RENEWABLES LTD

NI642239

GRANGE RENEWABLES LTD Shareholders

diane jessica mcivor

100%

Grange Renewables Ltd currently has 2 directors. The longest serving directors include Ms Diane McIvor (Nov 2016) and Mr Jeremy Baird (Oct 2024).

officer	country	age	start	end	role
Ms Diane McIvor	Northern Ireland	58 years	Nov 2016	-	Director
Mr Jeremy Baird	Northern Ireland	41 years	Oct 2024	-	Director

P&L

November 2023

turnover

958.9k

+34%

operating profit

37.5k

gross margin

14.2%

-6.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-7.7k

-0.78%

total assets

151.1k

+0.16%

cash

net assets

Total assets minus all liabilities

Similar Companies

plascow energy limited

4.5

john r ewan (aberdeen) limited

3.5

w s electrical solutions limited

4.5

bin mountain windfarm (n.i.) limited

n r p s limited

3.5

company number

NI642239

Type

Private limited with Share Capital

industry

35130 - Distribution of electricity

incorporation date

November 2016

ultimate parent company

None

previous names

N/A

address

57 tullywiggan road, cookstown, tyrone, BT80 8UB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to grange renewables ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GRANGE RENEWABLES LTD. This can take several minutes, an email will notify you when this has completed.

grange renewables ltd Company Information

grange renewables ltd Estimated Valuation

grange renewables ltd Estimated Valuation

grange renewables ltd Estimated Valuation

Grange Renewables Ltd Overview

Grange Renewables Ltd Health Check

GRANGE RENEWABLES LTD financials

grange renewables ltd Credit Report and Business Information

Grange Renewables Ltd Competitor Analysis

grange renewables ltd Ownership

grange renewables ltd directors

grange renewables ltd company details

grange renewables ltd Charges & Mortgages

grange renewables ltd Capital Raised & Share Issues BETA

grange renewables ltd Companies House Filings - See Documents