maddan wind ltd
maddan wind ltd Company Information
Company Number
NI644259
Next Accounts
Dec 2025
Shareholders
andrew mcmurray
lynn susan finnegan
View AllGroup Structure
View All
Industry
Production of electricity
Registered Address
54 elmwood avenue, belfast, BT9 6AZ
Website
-maddan wind ltd Estimated Valuation
Pomanda estimates the enterprise value of MADDAN WIND LTD at £555.1k based on a Turnover of £333.7k and 1.66x industry multiple (adjusted for size and gross margin).
maddan wind ltd Estimated Valuation
Pomanda estimates the enterprise value of MADDAN WIND LTD at £0 based on an EBITDA of £-3.6k and a 4.73x industry multiple (adjusted for size and gross margin).
maddan wind ltd Estimated Valuation
Pomanda estimates the enterprise value of MADDAN WIND LTD at £693.7k based on Net Assets of £264k and 2.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Maddan Wind Ltd Overview
Maddan Wind Ltd is a live company located in belfast, BT9 6AZ with a Companies House number of NI644259. It operates in the production of electricity sector, SIC Code 35110. Founded in March 2017, it's largest shareholder is andrew mcmurray with a 25% stake. Maddan Wind Ltd is a young, micro sized company, Pomanda has estimated its turnover at £333.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Maddan Wind Ltd Health Check
Pomanda's financial health check has awarded Maddan Wind Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £333.7k, make it smaller than the average company (£1.7m)
- Maddan Wind Ltd
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -42%, show it is growing at a slower rate (11.5%)
- Maddan Wind Ltd
11.5% - Industry AVG
Production
with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)
- Maddan Wind Ltd
67.5% - Industry AVG
Profitability
an operating margin of -8.1% make it less profitable than the average company (48.8%)
- Maddan Wind Ltd
48.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (2)
- Maddan Wind Ltd
2 - Industry AVG
Pay Structure
on an average salary of £80k, the company has an equivalent pay structure (£80k)
- Maddan Wind Ltd
£80k - Industry AVG
Efficiency
resulting in sales per employee of £333.7k, this is less efficient (£445.4k)
- Maddan Wind Ltd
£445.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Maddan Wind Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 192 days, this is slower than average (20 days)
- Maddan Wind Ltd
20 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Maddan Wind Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 49 weeks, this is more cash available to meet short term requirements (10 weeks)
49 weeks - Maddan Wind Ltd
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 42.7%, this is a lower level of debt than the average (86.8%)
42.7% - Maddan Wind Ltd
86.8% - Industry AVG
MADDAN WIND LTD financials
Maddan Wind Ltd's latest turnover from March 2024 is estimated at £333.7 thousand and the company has net assets of £264 thousand. According to their latest financial statements, we estimate that Maddan Wind Ltd has 1 employee and maintains cash reserves of £124.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 329,950 | 353,518 | 377,086 | 395,940 | 414,794 | 433,648 | 452,502 |
| Intangible Assets | |||||||
| Investments & Other | |||||||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | 329,950 | 353,518 | 377,086 | 395,940 | 414,794 | 433,648 | 452,502 |
| Stock & work in progress | |||||||
| Trade Debtors | |||||||
| Group Debtors | 1,988 | 377,077 | 230,417 | 5,757 | |||
| Misc Debtors | 3,877 | 6,400 | 5,255 | 179 | 299 | 299 | 4,780 |
| Cash | 124,641 | 169,544 | 173,316 | 317,461 | |||
| misc current assets | |||||||
| total current assets | 130,506 | 175,944 | 178,571 | 317,640 | 377,376 | 230,716 | 10,537 |
| total assets | 460,456 | 529,462 | 555,657 | 713,580 | 792,170 | 664,364 | 463,039 |
| Bank overdraft | |||||||
| Bank loan | |||||||
| Trade Creditors | 57,342 | 80,335 | 48,001 | 247,977 | 344,959 | 330,971 | 310,999 |
| Group/Directors Accounts | 49,450 | 104,450 | 49,450 | 24,524 | 172,286 | 168,806 | 167,356 |
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | 23,884 | 12,976 | 11,746 | 37,304 | 3,830 | 32,439 | 809 |
| total current liabilities | 130,676 | 197,761 | 109,197 | 309,805 | 521,075 | 532,216 | 479,164 |
| loans | |||||||
| hp & lease commitments | |||||||
| Accruals and Deferred Income | |||||||
| other liabilities | |||||||
| provisions | 65,827 | 48,337 | 52,815 | 52,263 | 50,804 | 25,091 | 3,582 |
| total long term liabilities | 65,827 | 48,337 | 52,815 | 52,263 | 50,804 | 25,091 | 3,582 |
| total liabilities | 196,503 | 246,098 | 162,012 | 362,068 | 571,879 | 557,307 | 482,746 |
| net assets | 263,953 | 283,364 | 393,645 | 351,512 | 220,291 | 107,057 | -19,707 |
| total shareholders funds | 263,953 | 283,364 | 393,645 | 351,512 | 220,291 | 107,057 | -19,707 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 23,568 | 23,568 | 18,854 | 18,854 | 18,854 | 18,854 | 18,854 |
| Amortisation | |||||||
| Tax | |||||||
| Stock | |||||||
| Debtors | -535 | 1,145 | 5,076 | -377,197 | 146,660 | 220,179 | 10,537 |
| Creditors | -22,993 | 32,334 | -199,976 | -96,982 | 13,988 | 19,972 | 310,999 |
| Accruals and Deferred Income | 10,908 | 1,230 | -25,558 | 33,474 | -28,609 | 31,630 | 809 |
| Deferred Taxes & Provisions | 17,490 | -4,478 | 552 | 1,459 | 25,713 | 21,509 | 3,582 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | |||||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | -55,000 | 55,000 | 24,926 | -147,762 | 3,480 | 1,450 | 167,356 |
| Other Short Term Loans | |||||||
| Long term loans | |||||||
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | |||||||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -44,903 | -3,772 | -144,145 | 317,461 | |||
| overdraft | |||||||
| change in cash | -44,903 | -3,772 | -144,145 | 317,461 |
maddan wind ltd Credit Report and Business Information
Maddan Wind Ltd Competitor Analysis
Perform a competitor analysis for maddan wind ltd by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in BT9 area or any other competitors across 12 key performance metrics.
maddan wind ltd Ownership
MADDAN WIND LTD group structure
Maddan Wind Ltd has no subsidiary companies.
Ultimate parent company
MADDAN WIND LTD
NI644259
maddan wind ltd directors
Maddan Wind Ltd currently has 2 directors. The longest serving directors include Mr Gerard Doran (Mar 2017) and Mr Andrew McMurray (Mar 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gerard Doran | Northern Ireland | 66 years | Mar 2017 | - | Director |
| Mr Andrew McMurray | Northern Ireland | 43 years | Mar 2017 | - | Director |
P&L
March 2024turnover
333.7k
-16%
operating profit
-27.1k
0%
gross margin
67.5%
-2.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
264k
-0.07%
total assets
460.5k
-0.13%
cash
124.6k
-0.26%
net assets
Total assets minus all liabilities
maddan wind ltd company details
company number
NI644259
Type
Private limited with Share Capital
industry
35110 - Production of electricity
incorporation date
March 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
54 elmwood avenue, belfast, BT9 6AZ
Bank
-
Legal Advisor
-
maddan wind ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to maddan wind ltd.
maddan wind ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MADDAN WIND LTD. This can take several minutes, an email will notify you when this has completed.
maddan wind ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
