victus energy trading limited

Live YoungMicroDeclining

victus energy trading limited Company Information

Share VICTUS ENERGY TRADING LIMITED

Company Number

NI649659

Directors

Dwyer O'Neill

Shareholders

amber green victus

dwyer o'neill

View All

Group Structure

View All

Industry

Trade of electricity

 

Registered Address

14 wellington park, belfast, BT9 6DJ

victus energy trading limited Estimated Valuation

£354.9k

Pomanda estimates the enterprise value of VICTUS ENERGY TRADING LIMITED at £354.9k based on a Turnover of £275.2k and 1.29x industry multiple (adjusted for size and gross margin).

victus energy trading limited Estimated Valuation

£296.7k

Pomanda estimates the enterprise value of VICTUS ENERGY TRADING LIMITED at £296.7k based on an EBITDA of £77.4k and a 3.83x industry multiple (adjusted for size and gross margin).

victus energy trading limited Estimated Valuation

£300k

Pomanda estimates the enterprise value of VICTUS ENERGY TRADING LIMITED at £300k based on Net Assets of £102.9k and 2.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Victus Energy Trading Limited Overview

Victus Energy Trading Limited is a live company located in belfast, BT9 6DJ with a Companies House number of NI649659. It operates in the trade of electricity sector, SIC Code 35140. Founded in December 2017, it's largest shareholder is amber green victus with a 50% stake. Victus Energy Trading Limited is a young, micro sized company, Pomanda has estimated its turnover at £275.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Victus Energy Trading Limited Health Check

Pomanda's financial health check has awarded Victus Energy Trading Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £275.2k, make it smaller than the average company (£25.8m)

£275.2k - Victus Energy Trading Limited

£25.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (31.6%)

-11% - Victus Energy Trading Limited

31.6% - Industry AVG

production

Production

with a gross margin of 17.5%, this company has a comparable cost of product (17.5%)

17.5% - Victus Energy Trading Limited

17.5% - Industry AVG

profitability

Profitability

an operating margin of 26.8% make it more profitable than the average company (4.3%)

26.8% - Victus Energy Trading Limited

4.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (29)

1 - Victus Energy Trading Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.8k, the company has an equivalent pay structure (£54.8k)

£54.8k - Victus Energy Trading Limited

£54.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £275.2k, this is less efficient (£994.9k)

£275.2k - Victus Energy Trading Limited

£994.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (23 days)

0 days - Victus Energy Trading Limited

23 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Victus Energy Trading Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Victus Energy Trading Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 134 weeks, this is more cash available to meet short term requirements (8 weeks)

134 weeks - Victus Energy Trading Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.7%, this is a lower level of debt than the average (88.6%)

46.7% - Victus Energy Trading Limited

88.6% - Industry AVG

VICTUS ENERGY TRADING LIMITED financials

EXPORTms excel logo

Victus Energy Trading Limited's latest turnover from December 2023 is estimated at £275.2 thousand and the company has net assets of £102.9 thousand. According to their latest financial statements, Victus Energy Trading Limited has 1 employee and maintains cash reserves of £154.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover275,203257,902239,421395,106301,915217,968
Other Income Or Grants
Cost Of Sales227,126228,994216,613361,321279,602198,629
Gross Profit48,07728,90822,80833,78522,31319,338
Admin Expenses-25,587-15,8537,65032,61119,11118,521
Operating Profit73,66444,76115,1581,1743,202817
Interest Payable4,5554,4483,1321,5317
Interest Receivable5,7651,42255142319
Pre-Tax Profit74,87341,73512,080-3423,219836
Tax-18,718-7,930-2,295-612-159
Profit After Tax56,15533,8059,785-3422,607677
Dividends Paid
Retained Profit56,15533,8059,785-3422,607677
Employee Costs54,84748,65243,77039,31336,05136,545
Number Of Employees111111
EBITDA*77,39148,48816,0031,4333,504893

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets5,9719,6981,8987788301,132
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,9719,6981,8987788301,132
Stock & work in progress15,00025,143
Trade Debtors111,94111,64423,92224,253
Group Debtors
Misc Debtors32,75843,39641,96338,32811,9785,878
Cash154,12065,48015,75827,8801,0635,119
misc current assets37
total current assets186,889110,81784,365115,31037,29410,997
total assets192,860120,51586,263116,08838,12412,129
Bank overdraft7,1727,1157,931194
Bank loan
Trade Creditors 21,8316,1941,205
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities52,26230,22322,96540,96728,11110,047
total current liabilities59,43437,33830,89662,79834,49911,252
loans30,39136,29742,29250,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions148148148148141
total long term liabilities30,53936,44542,44050,148141
total liabilities89,97373,78373,336112,94634,64011,252
net assets102,88746,73212,9273,1423,484877
total shareholders funds102,88746,73212,9273,1423,484877
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit73,66444,76115,1581,1743,202817
Depreciation3,7273,72784525930276
Amortisation
Tax-18,718-7,930-2,295-612-159
Stock-15,000-10,14325,143
Debtors-12,568-8,270-8,64326,01930,3535,878
Creditors-21,83115,6374,9891,205
Accruals and Deferred Income22,0397,258-18,00212,85618,06410,047
Deferred Taxes & Provisions7141
Cash flow from operations93,28071,086-7,339-21,229-4,2676,108
Investing Activities
capital expenditure-11,527-1,965-207-1,208
Change in Investments
cash flow from investments-11,527-1,965-207-1,208
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-5,906-5,995-7,70850,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue200
interest1,210-3,026-3,077-1,5171619
cash flow from financing-4,696-9,021-10,78548,48316219
cash and cash equivalents
cash88,64049,722-12,12226,817-4,0565,119
overdraft57-8167,931-194194
change in cash88,58350,538-20,05327,011-4,2505,119

victus energy trading limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for victus energy trading limited. Get real-time insights into victus energy trading limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Victus Energy Trading Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for victus energy trading limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in BT9 area or any other competitors across 12 key performance metrics.

victus energy trading limited Ownership

VICTUS ENERGY TRADING LIMITED group structure

Victus Energy Trading Limited has no subsidiary companies.

Ultimate parent company

VICTUS ENERGY TRADING LIMITED

NI649659

VICTUS ENERGY TRADING LIMITED Shareholders

amber green victus 50%
dwyer o'neill 25%
neil o'brien 25%

victus energy trading limited directors

Victus Energy Trading Limited currently has 1 director, Mr Dwyer O'Neill serving since Dec 2017.

officercountryagestartendrole
Mr Dwyer O'Neill56 years Dec 2017- Director

P&L

December 2023

turnover

275.2k

+7%

operating profit

73.7k

0%

gross margin

17.5%

+55.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

102.9k

+1.2%

total assets

192.9k

+0.6%

cash

154.1k

+1.35%

net assets

Total assets minus all liabilities

victus energy trading limited company details

company number

NI649659

Type

Private limited with Share Capital

industry

35140 - Trade of electricity

incorporation date

December 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

14 wellington park, belfast, BT9 6DJ

Bank

-

Legal Advisor

-

victus energy trading limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to victus energy trading limited.

victus energy trading limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VICTUS ENERGY TRADING LIMITED. This can take several minutes, an email will notify you when this has completed.

victus energy trading limited Companies House Filings - See Documents

datedescriptionview/download