northern ireland tourism alliance limited

Live YoungMicroDeclining

northern ireland tourism alliance limited Company Information

Share NORTHERN IRELAND TOURISM ALLIANCE LIMITED

Company Number

NI650480

Shareholders

-

Group Structure

View All

Industry

Activities of business and employers membership organisations

 

Registered Address

50 bedford street, belfast, county antrim, BT2 7FW

northern ireland tourism alliance limited Estimated Valuation

£38k

Pomanda estimates the enterprise value of NORTHERN IRELAND TOURISM ALLIANCE LIMITED at £38k based on a Turnover of £57.8k and 0.66x industry multiple (adjusted for size and gross margin).

northern ireland tourism alliance limited Estimated Valuation

£29.5k

Pomanda estimates the enterprise value of NORTHERN IRELAND TOURISM ALLIANCE LIMITED at £29.5k based on an EBITDA of £9.1k and a 3.24x industry multiple (adjusted for size and gross margin).

northern ireland tourism alliance limited Estimated Valuation

£253.3k

Pomanda estimates the enterprise value of NORTHERN IRELAND TOURISM ALLIANCE LIMITED at £253.3k based on Net Assets of £103.5k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Northern Ireland Tourism Alliance Limited Overview

Northern Ireland Tourism Alliance Limited is a live company located in county antrim, BT2 7FW with a Companies House number of NI650480. It operates in the activities of business and employers membership organizations sector, SIC Code 94110. Founded in January 2018, it's largest shareholder is unknown. Northern Ireland Tourism Alliance Limited is a young, micro sized company, Pomanda has estimated its turnover at £57.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Northern Ireland Tourism Alliance Limited Health Check

Pomanda's financial health check has awarded Northern Ireland Tourism Alliance Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £57.8k, make it smaller than the average company (£1.2m)

£57.8k - Northern Ireland Tourism Alliance Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -48%, show it is growing at a slower rate (6.2%)

-48% - Northern Ireland Tourism Alliance Limited

6.2% - Industry AVG

production

Production

with a gross margin of 69.3%, this company has a comparable cost of product (69.3%)

69.3% - Northern Ireland Tourism Alliance Limited

69.3% - Industry AVG

profitability

Profitability

an operating margin of 15.7% make it more profitable than the average company (0.8%)

15.7% - Northern Ireland Tourism Alliance Limited

0.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (17)

1 - Northern Ireland Tourism Alliance Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

£44.7k - Northern Ireland Tourism Alliance Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57.8k, this is less efficient (£96.2k)

£57.8k - Northern Ireland Tourism Alliance Limited

£96.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (37 days)

15 days - Northern Ireland Tourism Alliance Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 56 days, this is slower than average (46 days)

56 days - Northern Ireland Tourism Alliance Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Northern Ireland Tourism Alliance Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 551 weeks, this is more cash available to meet short term requirements (67 weeks)

551 weeks - Northern Ireland Tourism Alliance Limited

67 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.1%, this is a lower level of debt than the average (43.2%)

9.1% - Northern Ireland Tourism Alliance Limited

43.2% - Industry AVG

NORTHERN IRELAND TOURISM ALLIANCE LIMITED financials

EXPORTms excel logo

Northern Ireland Tourism Alliance Limited's latest turnover from March 2024 is estimated at £57.8 thousand and the company has net assets of £103.5 thousand. According to their latest financial statements, Northern Ireland Tourism Alliance Limited has 1 employee and maintains cash reserves of £110.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Jan 2020Jan 2019
Turnover57,828155,035620,165420,650229,853118,107
Other Income Or Grants
Cost Of Sales17,77946,184146,901106,61574,37139,310
Gross Profit40,049108,851473,264314,035155,48278,797
Admin Expenses30,952111,465418,666270,551144,54172,871
Operating Profit9,097-2,61454,59843,48410,9415,926
Interest Payable
Interest Receivable5,4612,071
Pre-Tax Profit14,557-54354,59843,48410,9415,926
Tax-3,639-10,374-8,262-2,079-1,126
Profit After Tax10,918-54344,22435,2228,8624,800
Dividends Paid
Retained Profit10,918-54344,22435,2228,8624,800
Employee Costs44,74143,70342,14941,94340,78843,140
Number Of Employees111111
EBITDA*9,097-2,61454,59843,48410,9415,926

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Jan 2020Jan 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors2,50026,000132,95184,35042,45315,279
Group Debtors
Misc Debtors858656586
Cash110,53997,482
misc current assets
total current assets113,897124,138132,95184,93642,45315,279
total assets113,897124,138132,95184,93642,45315,279
Bank overdraft
Bank loan
Trade Creditors 2,7367939,84336,05228,7913,979
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities7,67831,494
total current liabilities10,41431,57339,84336,05228,7913,979
loans
hp & lease commitments
Accruals and Deferred Income6,500
other liabilities
provisions
total long term liabilities6,500
total liabilities10,41431,57339,84336,05228,79110,479
net assets103,48392,56593,10848,88413,6624,800
total shareholders funds103,48392,56593,10848,88413,6624,800
Mar 2024Mar 2023Mar 2022Mar 2021Jan 2020Jan 2019
Operating Activities
Operating Profit9,097-2,61454,59843,48410,9415,926
Depreciation
Amortisation
Tax-3,639-10,374-8,262-2,079-1,126
Stock
Debtors-23,298-106,29548,01542,48327,17415,279
Creditors2,657-39,7643,7917,26124,8123,979
Accruals and Deferred Income-23,81631,494-6,5006,500
Deferred Taxes & Provisions
Cash flow from operations7,59795,411
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest5,4612,071
cash flow from financing5,4612,071
cash and cash equivalents
cash13,05797,482
overdraft
change in cash13,05797,482

northern ireland tourism alliance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for northern ireland tourism alliance limited. Get real-time insights into northern ireland tourism alliance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Northern Ireland Tourism Alliance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for northern ireland tourism alliance limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in BT2 area or any other competitors across 12 key performance metrics.

northern ireland tourism alliance limited Ownership

NORTHERN IRELAND TOURISM ALLIANCE LIMITED group structure

Northern Ireland Tourism Alliance Limited has no subsidiary companies.

Ultimate parent company

NORTHERN IRELAND TOURISM ALLIANCE LIMITED

NI650480

NORTHERN IRELAND TOURISM ALLIANCE LIMITED Shareholders

--

northern ireland tourism alliance limited directors

Northern Ireland Tourism Alliance Limited currently has 14 directors. The longest serving directors include Ms Janice Gault (Jan 2018) and Ms Judith Owens Mbe (Jun 2018).

officercountryagestartendrole
Ms Janice GaultNorthern Ireland61 years Jan 2018- Director
Ms Judith Owens MbeNorthern Ireland56 years Jun 2018- Director
Mr Luke PetherbridgeEngland37 years Apr 2021- Director
Ms Allison DowlingNorthern Ireland52 years Oct 2021- Director
Mrs Michelle SimpsonNorthern Ireland58 years Oct 2021- Director
Mrs Catherine Burns Mbe FrsaNorthern Ireland72 years Oct 2021- Director
Mrs Michelle SimpsonNorthern Ireland58 years Oct 2021- Director
Miss Emma McCauslandNorthern Ireland37 years Sep 2022- Director
Mr Colin CatneyNorthern Ireland61 years Oct 2022- Director
Mr Gerry Lennon61 years Jun 2023- Director

P&L

March 2024

turnover

57.8k

-63%

operating profit

9.1k

0%

gross margin

69.3%

-1.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

103.5k

+0.12%

total assets

113.9k

-0.08%

cash

110.5k

+0.13%

net assets

Total assets minus all liabilities

northern ireland tourism alliance limited company details

company number

NI650480

Type

Private Ltd By Guarantee w/o Share Cap

industry

94110 - Activities of business and employers membership organisations

incorporation date

January 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

M.B. MCGRADY & CO

auditor

-

address

50 bedford street, belfast, county antrim, BT2 7FW

Bank

-

Legal Advisor

-

northern ireland tourism alliance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to northern ireland tourism alliance limited.

northern ireland tourism alliance limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NORTHERN IRELAND TOURISM ALLIANCE LIMITED. This can take several minutes, an email will notify you when this has completed.

northern ireland tourism alliance limited Companies House Filings - See Documents

datedescriptionview/download