doggie day learning centre ltd

2

doggie day learning centre ltd Company Information

Share DOGGIE DAY LEARNING CENTRE LTD
Dissolved 

Company Number

NI651406

Website

-

Registered Address

73a green road, bangor, BT19 7QA

Industry

Other personal service activities n.e.c.

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Nigel Hanvey6 Years

Shareholders

nigel hanvey 50%

nicola jane mcalister 50%

doggie day learning centre ltd Estimated Valuation

£56.9k

Pomanda estimates the enterprise value of DOGGIE DAY LEARNING CENTRE LTD at £56.9k based on a Turnover of £88.8k and 0.64x industry multiple (adjusted for size and gross margin).

doggie day learning centre ltd Estimated Valuation

£46.8k

Pomanda estimates the enterprise value of DOGGIE DAY LEARNING CENTRE LTD at £46.8k based on an EBITDA of £11.2k and a 4.18x industry multiple (adjusted for size and gross margin).

doggie day learning centre ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DOGGIE DAY LEARNING CENTRE LTD at £0 based on Net Assets of £-1.5k and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Doggie Day Learning Centre Ltd Overview

Doggie Day Learning Centre Ltd is a dissolved company that was located in bangor, BT19 7QA with a Companies House number of NI651406. It operated in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 2018, it's largest shareholder was nigel hanvey with a 50% stake. The last turnover for Doggie Day Learning Centre Ltd was estimated at £88.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Doggie Day Learning Centre Ltd Health Check

Pomanda's financial health check has awarded Doggie Day Learning Centre Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £88.8k, make it smaller than the average company (£805.6k)

£88.8k - Doggie Day Learning Centre Ltd

£805.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (5.3%)

11% - Doggie Day Learning Centre Ltd

5.3% - Industry AVG

production

Production

with a gross margin of 40.7%, this company has a comparable cost of product (40.7%)

40.7% - Doggie Day Learning Centre Ltd

40.7% - Industry AVG

profitability

Profitability

an operating margin of 12.6% make it more profitable than the average company (6.3%)

12.6% - Doggie Day Learning Centre Ltd

6.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Doggie Day Learning Centre Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.7k, the company has an equivalent pay structure (£27.7k)

£27.7k - Doggie Day Learning Centre Ltd

£27.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44.4k, this is less efficient (£69.6k)

£44.4k - Doggie Day Learning Centre Ltd

£69.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Doggie Day Learning Centre Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (40 days)

11 days - Doggie Day Learning Centre Ltd

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Doggie Day Learning Centre Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (64 weeks)

5 weeks - Doggie Day Learning Centre Ltd

64 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 898.4%, this is a higher level of debt than the average (39%)

898.4% - Doggie Day Learning Centre Ltd

39% - Industry AVG

DOGGIE DAY LEARNING CENTRE LTD financials

EXPORTms excel logo

Doggie Day Learning Centre Ltd's latest turnover from March 2023 is estimated at £88.8 thousand and the company has net assets of -£1.5 thousand. According to their latest financial statements, Doggie Day Learning Centre Ltd has 2 employees and maintains cash reserves of £189 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover88,812102,947065,50470,750
Other Income Or Grants00000
Cost Of Sales52,70461,868039,35142,386
Gross Profit36,10841,079026,15328,364
Admin Expenses24,90751,61238026,17928,056
Operating Profit11,201-10,533-380-26308
Interest Payable00000
Interest Receivable81001
Pre-Tax Profit11,209-10,532-380-26309
Tax-2,130000-59
Profit After Tax9,079-10,532-380-26250
Dividends Paid00000
Retained Profit9,079-10,532-380-26250
Employee Costs55,30853,022049,26049,172
Number Of Employees22022
EBITDA*11,201-10,533-380-26308

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets00000
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets00000
Stock & work in progress00000
Trade Debtors0008501,700
Group Debtors001,85600
Misc Debtors0001,6001,700
Cash1891891624261
misc current assets00000
total current assets1891891,8722,4743,661
total assets1891891,8722,4743,661
Bank overdraft00000
Bank loan00000
Trade Creditors 1,69810,777000
Group/Directors Accounts000371,303
other short term finances00000
hp & lease commitments00000
other current liabilities001,9282,1132,008
total current liabilities1,69810,7771,9282,1503,311
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities1,69810,7771,9282,1503,311
net assets-1,509-10,588-56324350
total shareholders funds-1,509-10,588-56324350
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit11,201-10,533-380-26308
Depreciation00000
Amortisation00000
Tax-2,130000-59
Stock00000
Debtors0-1,856-594-9503,400
Creditors-9,07910,777000
Accruals and Deferred Income0-1,928-1851052,008
Deferred Taxes & Provisions00000
Cash flow from operations-8172291,029-1,143
Investing Activities
capital expenditure00000
Change in Investments00000
cash flow from investments00000
Financing Activities
Bank loans00000
Group/Directors Accounts00-37-1,2661,303
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue0000100
interest81001
cash flow from financing81-37-1,2661,404
cash and cash equivalents
cash0173-8-237261
overdraft00000
change in cash0173-8-237261

doggie day learning centre ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for doggie day learning centre ltd. Get real-time insights into doggie day learning centre ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Doggie Day Learning Centre Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for doggie day learning centre ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in BT19 area or any other competitors across 12 key performance metrics.

doggie day learning centre ltd Ownership

DOGGIE DAY LEARNING CENTRE LTD group structure

Doggie Day Learning Centre Ltd has no subsidiary companies.

Ultimate parent company

DOGGIE DAY LEARNING CENTRE LTD

NI651406

DOGGIE DAY LEARNING CENTRE LTD Shareholders

nigel hanvey 50%
nicola jane mcalister 50%

doggie day learning centre ltd directors

Doggie Day Learning Centre Ltd currently has 1 director, Mr Nigel Hanvey serving since Mar 2018.

officercountryagestartendrole
Mr Nigel HanveyUnited Kingdom56 years Mar 2018- Director

P&L

March 2023

turnover

88.8k

-14%

operating profit

11.2k

0%

gross margin

40.7%

+1.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-1.5k

-0.86%

total assets

189

0%

cash

189

0%

net assets

Total assets minus all liabilities

doggie day learning centre ltd company details

company number

NI651406

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

March 2018

age

6

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

73a green road, bangor, BT19 7QA

accountant

-

auditor

-

doggie day learning centre ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to doggie day learning centre ltd.

charges

doggie day learning centre ltd Companies House Filings - See Documents

datedescriptionview/download