
Company Number
NI685263
Next Accounts
Feb 2026
Shareholders
refresh holdco ltd
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
unit 1 mallusk view, central park, newtonabbey, BT36 4FR
Website
-Pomanda estimates the enterprise value of REFRESH BIDCO LTD at £0 based on a Turnover of £0 and 0.97x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of REFRESH BIDCO LTD at £24.2k based on an EBITDA of £5.9k and a 4.1x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of REFRESH BIDCO LTD at £0 based on Net Assets of £-3.2m and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Refresh Bidco Ltd is a live company located in newtonabbey, BT36 4FR with a Companies House number of NI685263. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in January 2022, it's largest shareholder is refresh holdco ltd with a 100% stake. Refresh Bidco Ltd is a startup, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Refresh Bidco Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
3 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Refresh Bidco Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Refresh Bidco Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Refresh Bidco Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Refresh Bidco Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (106)
- Refresh Bidco Ltd
- - Industry AVG
Pay Structure
on an average salary of £45k, the company has an equivalent pay structure (£45k)
- Refresh Bidco Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Refresh Bidco Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Refresh Bidco Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Refresh Bidco Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Refresh Bidco Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
- - Refresh Bidco Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 111.5%, this is a higher level of debt than the average (68.6%)
- - Refresh Bidco Ltd
- - Industry AVG
Refresh Bidco Ltd's latest turnover from May 2024 is 0 and the company has net assets of -£3.2 million. According to their latest financial statements, we estimate that Refresh Bidco Ltd has 1 employee and maintains cash reserves of £477 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2024 | May 2023 | |
---|---|---|
Turnover | ||
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | ||
Admin Expenses | ||
Operating Profit | 5,896 | 24,636 |
Interest Payable | 2,536,694 | 2,619,699 |
Interest Receivable | ||
Pre-Tax Profit | -4,830,798 | 433,233 |
Tax | 605,751 | 470,670 |
Profit After Tax | -4,225,047 | 903,903 |
Dividends Paid | 76,850 | |
Retained Profit | -4,225,047 | 827,053 |
Employee Costs | ||
Number Of Employees | ||
EBITDA* | 5,896 | 24,636 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024 | May 2023 | |
---|---|---|
Tangible Assets | ||
Intangible Assets | ||
Investments & Other | 26,699,958 | 28,999,958 |
Debtors (Due After 1 year) | ||
Total Fixed Assets | 26,699,958 | 28,999,958 |
Stock & work in progress | ||
Trade Debtors | ||
Group Debtors | ||
Misc Debtors | 1,076,422 | 549,144 |
Cash | 477 | 42,365 |
misc current assets | ||
total current assets | 1,076,899 | 591,509 |
total assets | 27,776,857 | 29,591,467 |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | ||
Group/Directors Accounts | 4,058,147 | 4,191,030 |
other short term finances | ||
hp & lease commitments | ||
other current liabilities | 14,959 | 8,333 |
total current liabilities | 4,073,106 | 4,199,363 |
loans | 26,902,698 | 24,366,004 |
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | ||
provisions | ||
total long term liabilities | 26,902,698 | 24,366,004 |
total liabilities | 30,975,804 | 28,565,367 |
net assets | -3,198,947 | 1,026,100 |
total shareholders funds | -3,198,947 | 1,026,100 |
May 2024 | May 2023 | |
---|---|---|
Operating Activities | ||
Operating Profit | 5,896 | 24,636 |
Depreciation | ||
Amortisation | ||
Tax | 605,751 | 470,670 |
Stock | ||
Debtors | 527,278 | 549,144 |
Creditors | ||
Accruals and Deferred Income | 6,626 | 8,333 |
Deferred Taxes & Provisions | ||
Cash flow from operations | 90,995 | -45,505 |
Investing Activities | ||
capital expenditure | ||
Change in Investments | -2,300,000 | 28,999,958 |
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | -132,883 | 4,191,030 |
Other Short Term Loans | ||
Long term loans | 2,536,694 | 24,366,004 |
Hire Purchase and Lease Commitments | ||
other long term liabilities | ||
share issue | ||
interest | -2,536,694 | -2,619,699 |
cash flow from financing | -132,883 | 26,136,382 |
cash and cash equivalents | ||
cash | -41,888 | 42,365 |
overdraft | ||
change in cash | -41,888 | 42,365 |
Perform a competitor analysis for refresh bidco ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other startup companies, companies in BT36 area or any other competitors across 12 key performance metrics.
REFRESH BIDCO LTD group structure
Refresh Bidco Ltd has 2 subsidiary companies.
Ultimate parent company
1 parent
REFRESH BIDCO LTD
NI685263
2 subsidiaries
Refresh Bidco Ltd currently has 4 directors. The longest serving directors include Mr Chris Walsh (Jan 2022) and Mr Neil McGowan (Jan 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Chris Walsh | England | 36 years | Jan 2022 | - | Director |
Mr Neil McGowan | Northern Ireland | 50 years | Jan 2022 | - | Director |
Mr Philip McMichael | Northern Ireland | 49 years | Apr 2022 | - | Director |
Mr Robert Clarke | United Kingdom | 49 years | Apr 2022 | - | Director |
P&L
May 2024turnover
0
0%
operating profit
5.9k
-76%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
-3.2m
-4.12%
total assets
27.8m
-0.06%
cash
477
-0.99%
net assets
Total assets minus all liabilities
Similar Companies
company number
NI685263
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
January 2022
age
3
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
May 2024
previous names
refresh midco ltd (February 2022)
accountant
-
auditor
BDO NORTHERN IRELAND
address
unit 1 mallusk view, central park, newtonabbey, BT36 4FR
Bank
AIB NI
Legal Advisor
TUGHANS
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to refresh bidco ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for REFRESH BIDCO LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|