excel plastics decking supplies (ni) limited

Live StartupSmall

excel plastics decking supplies (ni) limited Company Information

Share EXCEL PLASTICS DECKING SUPPLIES (NI) LIMITED

Company Number

NI695613

Shareholders

andrew kerr

john cleary

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Registered Address

24 macknagh lane, maghera, BT46 5PS

Website

-

excel plastics decking supplies (ni) limited Estimated Valuation

£203.8k

Pomanda estimates the enterprise value of EXCEL PLASTICS DECKING SUPPLIES (NI) LIMITED at £203.8k based on a Turnover of £629.1k and 0.32x industry multiple (adjusted for size and gross margin).

excel plastics decking supplies (ni) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EXCEL PLASTICS DECKING SUPPLIES (NI) LIMITED at £0 based on an EBITDA of £-14.8k and a 3.04x industry multiple (adjusted for size and gross margin).

excel plastics decking supplies (ni) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EXCEL PLASTICS DECKING SUPPLIES (NI) LIMITED at £0 based on Net Assets of £-42.3k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Excel Plastics Decking Supplies (ni) Limited Overview

Excel Plastics Decking Supplies (ni) Limited is a live company located in maghera, BT46 5PS with a Companies House number of NI695613. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in March 2023, it's largest shareholder is andrew kerr with a 50% stake. Excel Plastics Decking Supplies (ni) Limited is a startup, small sized company, Pomanda has estimated its turnover at £629.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Excel Plastics Decking Supplies (ni) Limited Health Check

Pomanda's financial health check has awarded Excel Plastics Decking Supplies (Ni) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £629.1k, make it smaller than the average company (£7m)

£629.1k - Excel Plastics Decking Supplies (ni) Limited

£7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Excel Plastics Decking Supplies (ni) Limited

- - Industry AVG

production

Production

with a gross margin of 14.8%, this company has a higher cost of product (25%)

14.8% - Excel Plastics Decking Supplies (ni) Limited

25% - Industry AVG

profitability

Profitability

an operating margin of -2.4% make it less profitable than the average company (6.4%)

-2.4% - Excel Plastics Decking Supplies (ni) Limited

6.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (29)

2 - Excel Plastics Decking Supplies (ni) Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.8k, the company has an equivalent pay structure (£50.8k)

£50.8k - Excel Plastics Decking Supplies (ni) Limited

£50.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £314.5k, this is more efficient (£199.8k)

£314.5k - Excel Plastics Decking Supplies (ni) Limited

£199.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 77 days, this is later than average (50 days)

77 days - Excel Plastics Decking Supplies (ni) Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 126 days, this is slower than average (35 days)

126 days - Excel Plastics Decking Supplies (ni) Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Excel Plastics Decking Supplies (ni) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Excel Plastics Decking Supplies (ni) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 129.3%, this is a higher level of debt than the average (59.4%)

129.3% - Excel Plastics Decking Supplies (ni) Limited

59.4% - Industry AVG

EXCEL PLASTICS DECKING SUPPLIES (NI) LIMITED financials

EXPORTms excel logo

Excel Plastics Decking Supplies (Ni) Limited's latest turnover from December 2024 is estimated at £629.1 thousand and the company has net assets of -£42.3 thousand. According to their latest financial statements, Excel Plastics Decking Supplies (Ni) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2024Dec 2023
Turnover629,051501,726
Other Income Or Grants
Cost Of Sales536,190431,268
Gross Profit92,86170,459
Admin Expenses107,70597,874
Operating Profit-14,844-27,415
Interest Payable
Interest Receivable
Pre-Tax Profit-14,844-27,415
Tax
Profit After Tax-14,844-27,415
Dividends Paid
Retained Profit-14,844-27,415
Employee Costs101,65099,507
Number Of Employees22
EBITDA*-14,844-27,415

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2024Dec 2023
Tangible Assets4,7096,202
Intangible Assets
Investments & Other100100
Debtors (Due After 1 year)
Total Fixed Assets4,8096,302
Stock & work in progress
Trade Debtors134,277113,347
Group Debtors
Misc Debtors5,0005,000
Cash
misc current assets
total current assets139,277118,347
total assets144,086124,649
Bank overdraft
Bank loan
Trade Creditors 186,345152,064
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities186,345152,064
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities186,345152,064
net assets-42,259-27,415
total shareholders funds-42,259-27,415
Dec 2024Dec 2023
Operating Activities
Operating Profit-14,844-27,415
Depreciation
Amortisation
Tax
Stock
Debtors20,930118,347
Creditors34,281152,064
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-1,4936,302
Investing Activities
capital expenditure1,493-6,202
Change in Investments100
cash flow from investments1,493-6,302
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

excel plastics decking supplies (ni) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for excel plastics decking supplies (ni) limited. Get real-time insights into excel plastics decking supplies (ni) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Excel Plastics Decking Supplies (ni) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for excel plastics decking supplies (ni) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BT46 area or any other competitors across 12 key performance metrics.

excel plastics decking supplies (ni) limited Ownership

EXCEL PLASTICS DECKING SUPPLIES (NI) LIMITED group structure

Excel Plastics Decking Supplies (Ni) Limited has no subsidiary companies.

Ultimate parent company

EXCEL PLASTICS DECKING SUPPLIES (NI) LIMITED

NI695613

EXCEL PLASTICS DECKING SUPPLIES (NI) LIMITED Shareholders

andrew kerr 50%
john cleary 50%

excel plastics decking supplies (ni) limited directors

Excel Plastics Decking Supplies (Ni) Limited currently has 2 directors. The longest serving directors include Mr John Cleary (Mar 2023) and Mr Andrew Kerr (Mar 2023).

officercountryagestartendrole
Mr John ClearyUnited Kingdom37 years Mar 2023- Director
Mr Andrew KerrUnited Kingdom52 years Mar 2023- Director

P&L

December 2024

turnover

629.1k

+25%

operating profit

-14.8k

0%

gross margin

14.8%

+5.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2024

net assets

-42.3k

+0.54%

total assets

144.1k

+0.16%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

excel plastics decking supplies (ni) limited company details

company number

NI695613

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

March 2023

age

2

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2024

previous names

N/A

accountant

-

auditor

-

address

24 macknagh lane, maghera, BT46 5PS

Bank

-

Legal Advisor

-

excel plastics decking supplies (ni) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to excel plastics decking supplies (ni) limited.

excel plastics decking supplies (ni) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EXCEL PLASTICS DECKING SUPPLIES (NI) LIMITED. This can take several minutes, an email will notify you when this has completed.

excel plastics decking supplies (ni) limited Companies House Filings - See Documents

datedescriptionview/download