moore kingston smith & partners llp
moore kingston smith & partners llp Company Information
Company Number
OC304165
Website
http://kscllp.co.ukRegistered Address
6th floor 9 appold street, london, EC2A 2AP
Industry
Telephone
02075664020
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
-0%
moore kingston smith & partners llp Estimated Valuation
Pomanda estimates the enterprise value of MOORE KINGSTON SMITH & PARTNERS LLP at £0 based on a Turnover of £3.7m and 0x industry multiple (adjusted for size and gross margin).
moore kingston smith & partners llp Estimated Valuation
Pomanda estimates the enterprise value of MOORE KINGSTON SMITH & PARTNERS LLP at £0 based on an EBITDA of £976.2k and a 0x industry multiple (adjusted for size and gross margin).
moore kingston smith & partners llp Estimated Valuation
Pomanda estimates the enterprise value of MOORE KINGSTON SMITH & PARTNERS LLP at £0 based on Net Assets of £1.5m and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Moore Kingston Smith & Partners Llp Overview
Moore Kingston Smith & Partners Llp is a live company located in london, EC2A 2AP with a Companies House number of OC304165. Founded in March 2003, it's largest shareholder is unknown. Moore Kingston Smith & Partners Llp is a mature, small sized company, Pomanda has estimated its turnover at £3.7m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Moore Kingston Smith & Partners Llp Health Check
There is insufficient data available to calculate a health check for Moore Kingston Smith & Partners Llp. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Moore Kingston Smith & Partners Llp
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Moore Kingston Smith & Partners Llp
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Moore Kingston Smith & Partners Llp
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Moore Kingston Smith & Partners Llp
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Moore Kingston Smith & Partners Llp
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Moore Kingston Smith & Partners Llp
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Moore Kingston Smith & Partners Llp
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Moore Kingston Smith & Partners Llp
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Moore Kingston Smith & Partners Llp
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Moore Kingston Smith & Partners Llp
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Moore Kingston Smith & Partners Llp
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Moore Kingston Smith & Partners Llp
- - Industry AVG
MOORE KINGSTON SMITH & PARTNERS LLP financials
Moore Kingston Smith & Partners Llp's latest turnover from April 2023 is £3.7 million and the company has net assets of £1.5 million. According to their latest financial statements, Moore Kingston Smith & Partners Llp has 29 employees and maintains cash reserves of £83.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 3,690,965 | 2,586,119 | 3,285,879 | 3,332,096 | 3,006,630 | 3,052,183 | 3,171,309 | 2,870,377 | 3,714,579 | 3,728,098 | 2,574,822 | 3,438,811 | 3,564,045 | 4,074,918 |
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | 976,194 | 175,929 | 921,997 | 774,272 | 723,466 | 680,981 | 645,851 | 709,603 | 1,654,910 | 1,624,036 | 380,834 | 1,376,110 | 1,384,779 | 1,808,385 |
| Interest Payable | 19,704 | 6,760 | 6,467 | 14,827 | 14,060 | 10,975 | 14,636 | 12,734 | 22,213 | 8,008 | 7,961 | 7,956 | 7,866 | 7,166 |
| Interest Receivable | 1,663 | 30 | 25 | 755 | 606 | 224 | 48 | 132 | 117 | 108 | 119 | 154 | 117 | 212 |
| Pre-Tax Profit | 958,153 | 169,199 | 915,555 | 760,200 | 710,012 | 670,230 | 631,263 | 697,001 | 1,632,814 | 1,616,136 | 372,992 | 1,368,308 | 1,377,030 | 1,801,431 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 958,153 | 169,199 | 915,555 | 760,200 | 710,012 | 670,230 | 631,263 | 697,001 | 1,632,814 | 1,616,136 | 372,992 | 1,368,308 | 1,377,030 | 1,801,431 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Employee Costs | 1,473,328 | 1,357,607 | 1,247,252 | 1,174,374 | 1,118,877 | 1,132,695 | 1,114,099 | 1,205,880 | 1,134,437 | 1,100,900 | 1,175,238 | 1,194,881 | 1,186,255 | 1,210,065 |
| Number Of Employees | 29 | 30 | 30 | 29 | 27 | 24 | 48 | 23 | 21 | 31 | ||||
| EBITDA* | 976,194 | 175,999 | 922,661 | 777,050 | 726,244 | 684,372 | 649,853 | 713,535 | 1,658,750 | 1,628,766 | 386,213 | 1,381,480 | 1,390,611 | 1,813,531 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 70 | 734 | 3,512 | 6,290 | 9,681 | 12,949 | 3,728 | 6,368 | 9,992 | 9,812 | 12,388 | 13,986 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 70 | 734 | 3,512 | 6,290 | 9,681 | 12,949 | 3,728 | 6,368 | 9,992 | 9,812 | 12,388 | 13,986 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 286,852 | 193,548 | 237,326 | 256,379 | 186,197 | 216,537 | 170,353 | 303,239 | 182,506 | 2,622,133 | 2,569,340 | 3,491,442 | 3,418,500 | 3,310,000 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 431,627 | 951,504 | 74,073 | 0 | 0 | 0 |
| Misc Debtors | 2,894,191 | 2,597,495 | 2,838,866 | 2,706,185 | 2,508,508 | 2,235,373 | 2,658,757 | 2,685,221 | 2,889,811 | 34,836 | 35,190 | 32,798 | 88,687 | 67,431 |
| Cash | 83,162 | 68,090 | 145,499 | 60,224 | 128,948 | 239,874 | 115,491 | 43,252 | 448,132 | 31,031 | 12,554 | 94,718 | 581,928 | 146,360 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 3,264,205 | 2,859,133 | 3,221,691 | 3,022,788 | 2,823,653 | 2,691,784 | 2,944,601 | 3,031,712 | 3,952,076 | 3,639,504 | 2,691,157 | 3,618,958 | 4,089,115 | 3,523,791 |
| total assets | 3,264,205 | 2,859,133 | 3,221,761 | 3,023,522 | 2,827,165 | 2,698,074 | 2,954,282 | 3,044,661 | 3,955,804 | 3,645,872 | 2,701,149 | 3,628,770 | 4,101,503 | 3,537,777 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 53,428 | 53,428 | 26,714 | 350,000 | 350,000 | 350,000 | 350,000 | 350,000 | 350,000 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 23,259 | 11,262 | 10,631 | 68,290 | 49,867 | 15,064 | 22,123 | 10,630 | 74,107 | 13,602 | 15,645 | 27,426 | 39,770 | 6,577 |
| Group/Directors Accounts | 959,016 | 776,810 | 533,446 | 307,380 | 238,545 | 370,954 | 698,730 | 180,374 | 122,543 | 136,896 | 66,172 | 318,034 | 923,294 | 621,861 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 460,122 | 320,618 | 388,840 | 525,002 | 508,984 | 446,350 | 435,098 | 708,735 | 787,720 | 1,454,571 | 1,058,546 | 559,313 | 555,063 | 442,932 |
| total current liabilities | 1,495,825 | 1,162,118 | 959,631 | 1,250,672 | 1,147,396 | 1,182,368 | 1,505,951 | 1,249,739 | 1,334,370 | 1,605,069 | 1,140,363 | 904,773 | 1,518,127 | 1,071,370 |
| loans | 237,233 | 271,714 | 323,286 | 0 | 0 | 0 | 0 | 0 | 0 | 350,000 | 350,000 | 350,000 | 350,000 | 350,000 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 237,233 | 271,714 | 323,286 | 0 | 0 | 0 | 0 | 0 | 0 | 350,000 | 350,000 | 350,000 | 350,000 | 350,000 |
| total liabilities | 1,733,058 | 1,433,832 | 1,282,917 | 1,250,672 | 1,147,396 | 1,182,368 | 1,505,951 | 1,249,739 | 1,334,370 | 1,955,069 | 1,490,363 | 1,254,773 | 1,868,127 | 1,421,370 |
| net assets | 1,531,147 | 1,425,301 | 1,938,844 | 1,772,850 | 1,679,769 | 1,515,706 | 1,448,331 | 1,794,922 | 2,621,434 | 1,690,803 | 1,210,786 | 2,373,997 | 2,233,376 | 2,116,407 |
| total shareholders funds | 1,531,147 | 1,425,301 | 1,938,844 | 1,772,850 | 1,679,769 | 1,515,706 | 1,448,331 | 1,794,922 | 2,621,434 | 1,690,803 | 1,210,786 | 2,373,997 | 2,233,376 | 2,116,407 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 976,194 | 175,929 | 921,997 | 774,272 | 723,466 | 680,981 | 645,851 | 709,603 | 1,654,910 | 1,624,036 | 380,834 | 1,376,110 | 1,384,779 | 1,808,385 |
| Depreciation | 0 | 70 | 664 | 2,778 | 2,778 | 3,391 | 4,002 | 3,932 | 3,840 | 4,730 | 5,379 | 5,370 | 5,832 | 5,146 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 390,000 | -285,149 | 113,628 | 267,859 | 242,795 | -377,200 | -159,350 | -515,484 | -104,529 | 929,870 | -845,637 | 17,053 | 129,756 | 3,377,431 |
| Creditors | 11,997 | 631 | -57,659 | 18,423 | 34,803 | -7,059 | 11,493 | -63,477 | 60,505 | -2,043 | -11,781 | -12,344 | 33,193 | 6,577 |
| Accruals and Deferred Income | 139,504 | -68,222 | -136,162 | 16,018 | 62,634 | 11,252 | -273,637 | -78,985 | -666,851 | 396,025 | 499,233 | 4,250 | 112,131 | 442,932 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 737,695 | 393,557 | 615,212 | 543,632 | 580,886 | 1,065,765 | 547,059 | 1,086,557 | 1,156,933 | 1,092,878 | 1,719,302 | 1,356,333 | 1,406,179 | -1,114,391 |
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 26,714 | -323,286 | 0 | 0 | 0 | 0 | 0 | 350,000 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 182,206 | 243,364 | 226,066 | 68,835 | -132,409 | -327,776 | 518,356 | 57,831 | -14,353 | 70,724 | -251,862 | -605,260 | 301,433 | 621,861 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -34,481 | -51,572 | 323,286 | 0 | 0 | 0 | 0 | 0 | -350,000 | 0 | 0 | 0 | 0 | 350,000 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | -18,041 | -6,730 | -6,442 | -14,072 | -13,454 | -10,751 | -14,588 | -12,602 | -22,096 | -7,900 | -7,842 | -7,802 | -7,749 | -6,954 |
| cash flow from financing | 235,530 | -301,767 | 385,618 | 147,844 | 18,200 | -271,152 | 157,177 | -781,283 | 894,182 | 542,841 | -1,422,915 | -472,441 | 410,653 | 3,081,314 |
| cash and cash equivalents | ||||||||||||||
| cash | 15,072 | -77,409 | 85,275 | -68,724 | -110,926 | 124,383 | 72,239 | -404,880 | 417,101 | 18,477 | -82,164 | -487,210 | 435,568 | 146,360 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 15,072 | -77,409 | 85,275 | -68,724 | -110,926 | 124,383 | 72,239 | -404,880 | 417,101 | 18,477 | -82,164 | -487,210 | 435,568 | 146,360 |
moore kingston smith & partners llp Credit Report and Business Information
Moore Kingston Smith & Partners Llp Competitor Analysis
Perform a competitor analysis for moore kingston smith & partners llp by selecting its closest rivals and benchmarking them against 12 key performance metrics.
moore kingston smith & partners llp Ownership
MOORE KINGSTON SMITH & PARTNERS LLP group structure
Moore Kingston Smith & Partners Llp has no subsidiary companies.
Ultimate parent company
MOORE KINGSTON SMITH & PARTNERS LLP
OC304165
moore kingston smith & partners llp directors
Moore Kingston Smith & Partners Llp currently has 11 directors. The longest serving directors include Mr Martin Muirhead (Mar 2003) and Mr Ian Robert (May 2003).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Martin Muirhead | 68 years | Mar 2003 | - | LLP Designated Member | |
| Mr Ian Robert | United Kingdom | 58 years | May 2003 | - | LLP Designated Member |
| Mr Mark Twum-Ampofo | United Kingdom | 49 years | May 2008 | - | LLP Member |
| Mr Brian Baker | United Kingdom | 56 years | Nov 2012 | - | LLP Designated Member |
| Mr Brian Baker | United Kingdom | 56 years | Nov 2012 | - | LLP Member |
| Mr Christopher Purkiss | United Kingdom | 49 years | May 2018 | - | LLP Designated Member |
| Mr Christopher Purkiss | United Kingdom | 49 years | May 2018 | - | LLP Member |
| Mr Ryan Davies | United Kingdom | 40 years | May 2019 | - | LLP Member |
| Mr Ryan Davies | United Kingdom | 40 years | May 2019 | - | LLP Designated Member |
| Mr Neil Mather | United Kingdom | 59 years | May 2022 | - | LLP Designated Member |
P&L
April 2023turnover
3.7m
+43%
operating profit
976.2k
+455%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
1.5m
+0.07%
total assets
3.3m
+0.14%
cash
83.2k
+0.22%
net assets
Total assets minus all liabilities
Similar Companies
moore kingston smith & partners llp company details
company number
OC304165
Type
Other
industry
incorporation date
March 2003
age
21
accounts
Full Accounts
ultimate parent company
previous names
kingston smith & partners llp (September 2019)
incorporated
UK
address
6th floor 9 appold street, london, EC2A 2AP
last accounts submitted
April 2023
moore kingston smith & partners llp Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to moore kingston smith & partners llp. Currently there are 1 open charges and 2 have been satisfied in the past.
moore kingston smith & partners llp Companies House Filings - See Documents
| date | description | view/download |
|---|
