moore kingston smith & partners llpEstimated Valuation
£0
Pomanda estimates the enterprise value of MOORE KINGSTON SMITH & PARTNERS LLP at £0 based on a Turnover of £4.2m and 0x industry multiple (adjusted for size and gross margin).
moore kingston smith & partners llpEstimated Valuation
£0
Pomanda estimates the enterprise value of MOORE KINGSTON SMITH & PARTNERS LLP at £0 based on an EBITDA of £1.4m and a 0x industry multiple (adjusted for size and gross margin).
moore kingston smith & partners llpEstimated Valuation
£0
Pomanda estimates the enterprise value of MOORE KINGSTON SMITH & PARTNERS LLP at £0 based on Net Assets of £2.3m and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Moore Kingston Smith & Partners LlpOverview
Moore Kingston Smith & Partners Llp is a live company located in london, EC2A 2AP with a Companies House number of OC304165. Founded in March 2003, it's largest shareholder is
unknown.
Moore Kingston Smith & Partners Llp is a mature,
small sized company, Pomanda has estimated its turnover at
£4.2m with
healthy
growth in recent years.
There is insufficient data available to calculate a health check for Moore Kingston Smith & Partners Llp. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Moore Kingston Smith & Partners Llp
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Moore Kingston Smith & Partners Llp
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Moore Kingston Smith & Partners Llp
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Moore Kingston Smith & Partners Llp
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Moore Kingston Smith & Partners Llp
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Moore Kingston Smith & Partners Llp
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Moore Kingston Smith & Partners Llp
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Moore Kingston Smith & Partners Llp
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Moore Kingston Smith & Partners Llp
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Moore Kingston Smith & Partners Llp
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Moore Kingston Smith & Partners Llp
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Moore Kingston Smith & Partners Llp
- - Industry AVG
MOORE KINGSTON SMITH & PARTNERS LLP financials
EXPORT
Moore Kingston Smith & Partners Llp's latest turnover from April 2024 is £4.2 million and the company has net assets of £2.3 million. According to their latest financial statements, Moore Kingston Smith & Partners Llp has 30 employees and maintains cash reserves of £89.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Turnover
4,195,499
3,690,965
2,586,119
3,285,879
3,332,096
3,006,630
3,052,183
3,171,309
2,870,377
3,714,579
3,728,098
2,574,822
3,438,811
3,564,045
4,074,918
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses
-1,448,129
-976,194
-175,929
-921,997
-774,272
-723,466
-680,981
-645,851
-709,603
-1,654,910
-1,624,036
-380,834
-1,376,110
-1,384,779
-1,808,385
Operating Profit
1,448,129
976,194
175,929
921,997
774,272
723,466
680,981
645,851
709,603
1,654,910
1,624,036
380,834
1,376,110
1,384,779
1,808,385
Interest Payable
18,088
19,704
6,760
6,467
14,827
14,060
10,975
14,636
12,734
22,213
8,008
7,961
7,956
7,866
7,166
Interest Receivable
8,132
1,663
30
25
755
606
224
48
132
117
108
119
154
117
212
Pre-Tax Profit
1,438,173
958,153
169,199
915,555
760,200
710,012
670,230
631,263
697,001
1,632,814
1,616,136
372,992
1,368,308
1,377,030
1,801,431
Tax
Profit After Tax
1,438,173
958,153
169,199
915,555
760,200
710,012
670,230
631,263
697,001
1,632,814
1,616,136
372,992
1,368,308
1,377,030
1,801,431
Dividends Paid
Retained Profit
Employee Costs
1,620,284
1,473,328
1,357,607
1,247,252
1,174,374
1,118,877
1,132,695
1,114,099
1,205,880
1,134,437
1,100,900
1,175,238
1,194,881
1,186,255
1,210,065
Number Of Employees
30
29
30
30
29
27
24
48
23
21
31
EBITDA*
1,448,129
976,194
175,999
922,661
777,050
726,244
684,372
649,853
713,535
1,658,750
1,628,766
386,213
1,381,480
1,390,611
1,813,531
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Tangible Assets
70
734
3,512
6,290
9,681
12,949
3,728
6,368
9,992
9,812
12,388
13,986
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
70
734
3,512
6,290
9,681
12,949
3,728
6,368
9,992
9,812
12,388
13,986
Stock & work in progress
Trade Debtors
430,534
286,852
193,548
237,326
256,379
186,197
216,537
170,353
303,239
182,506
2,622,133
2,569,340
3,491,442
3,418,500
3,310,000
Group Debtors
431,627
951,504
74,073
Misc Debtors
2,823,250
2,894,191
2,597,495
2,838,866
2,706,185
2,508,508
2,235,373
2,658,757
2,685,221
2,889,811
34,836
35,190
32,798
88,687
67,431
Cash
89,618
83,162
68,090
145,499
60,224
128,948
239,874
115,491
43,252
448,132
31,031
12,554
94,718
581,928
146,360
misc current assets
total current assets
3,343,402
3,264,205
2,859,133
3,221,691
3,022,788
2,823,653
2,691,784
2,944,601
3,031,712
3,952,076
3,639,504
2,691,157
3,618,958
4,089,115
3,523,791
total assets
3,343,402
3,264,205
2,859,133
3,221,761
3,023,522
2,827,165
2,698,074
2,954,282
3,044,661
3,955,804
3,645,872
2,701,149
3,628,770
4,101,503
3,537,777
Bank overdraft
Bank loan
53,428
53,428
53,428
26,714
350,000
350,000
350,000
350,000
350,000
350,000
Trade Creditors
39,537
23,259
11,262
10,631
68,290
49,867
15,064
22,123
10,630
74,107
13,602
15,645
27,426
39,770
6,577
Group/Directors Accounts
400,573
959,016
776,810
533,446
307,380
238,545
370,954
698,730
180,374
122,543
136,896
66,172
318,034
923,294
621,861
other short term finances
hp & lease commitments
other current liabilities
403,718
460,122
320,618
388,840
525,002
508,984
446,350
435,098
708,735
787,720
1,454,571
1,058,546
559,313
555,063
442,932
total current liabilities
897,256
1,495,825
1,162,118
959,631
1,250,672
1,147,396
1,182,368
1,505,951
1,249,739
1,334,370
1,605,069
1,140,363
904,773
1,518,127
1,071,370
loans
184,271
237,233
271,714
323,286
350,000
350,000
350,000
350,000
350,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
184,271
237,233
271,714
323,286
350,000
350,000
350,000
350,000
350,000
total liabilities
1,081,527
1,733,058
1,433,832
1,282,917
1,250,672
1,147,396
1,182,368
1,505,951
1,249,739
1,334,370
1,955,069
1,490,363
1,254,773
1,868,127
1,421,370
net assets
2,261,875
1,531,147
1,425,301
1,938,844
1,772,850
1,679,769
1,515,706
1,448,331
1,794,922
2,621,434
1,690,803
1,210,786
2,373,997
2,233,376
2,116,407
total shareholders funds
2,261,875
1,531,147
1,425,301
1,938,844
1,772,850
1,679,769
1,515,706
1,448,331
1,794,922
2,621,434
1,690,803
1,210,786
2,373,997
2,233,376
2,116,407
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Operating Activities
Operating Profit
1,448,129
976,194
175,929
921,997
774,272
723,466
680,981
645,851
709,603
1,654,910
1,624,036
380,834
1,376,110
1,384,779
1,808,385
Depreciation
70
664
2,778
2,778
3,391
4,002
3,932
3,840
4,730
5,379
5,370
5,832
5,146
Amortisation
Tax
Stock
Debtors
72,741
390,000
-285,149
113,628
267,859
242,795
-377,200
-159,350
-515,484
-104,529
929,870
-845,637
17,053
129,756
3,377,431
Creditors
16,278
11,997
631
-57,659
18,423
34,803
-7,059
11,493
-63,477
60,505
-2,043
-11,781
-12,344
33,193
6,577
Accruals and Deferred Income
-56,404
139,504
-68,222
-136,162
16,018
62,634
11,252
-273,637
-78,985
-666,851
396,025
499,233
4,250
112,131
442,932
Deferred Taxes & Provisions
Cash flow from operations
1,335,262
737,695
393,557
615,212
543,632
580,886
1,065,765
547,059
1,086,557
1,156,933
1,092,878
1,719,302
1,356,333
1,406,179
-1,114,391
Investing Activities
capital expenditure
-734
-13,153
-1,200
-1,106
-5,559
-2,794
-4,234
-19,132
Change in Investments
cash flow from investments
-734
-13,153
-1,200
-1,106
-5,559
-2,794
-4,234
-19,132
Financing Activities
Bank loans
26,714
-323,286
350,000
Group/Directors Accounts
-558,443
182,206
243,364
226,066
68,835
-132,409
-327,776
518,356
57,831
-14,353
70,724
-251,862
-605,260
301,433
621,861
Other Short Term Loans
Long term loans
-52,962
-34,481
-51,572
323,286
-350,000
350,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue
730,728
105,846
-513,543
165,994
93,081
164,063
67,375
-346,591
-826,512
930,631
480,017
-1,163,211
140,621
116,969
2,116,407
interest
-9,956
-18,041
-6,730
-6,442
-14,072
-13,454
-10,751
-14,588
-12,602
-22,096
-7,900
-7,842
-7,802
-7,749
-6,954
cash flow from financing
109,367
235,530
-301,767
385,618
147,844
18,200
-271,152
157,177
-781,283
894,182
542,841
-1,422,915
-472,441
410,653
3,081,314
cash and cash equivalents
cash
6,456
15,072
-77,409
85,275
-68,724
-110,926
124,383
72,239
-404,880
417,101
18,477
-82,164
-487,210
435,568
146,360
overdraft
change in cash
6,456
15,072
-77,409
85,275
-68,724
-110,926
124,383
72,239
-404,880
417,101
18,477
-82,164
-487,210
435,568
146,360
moore kingston smith & partners llp Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for moore kingston smith & partners llp. Get real-time insights into moore kingston smith & partners llp's credit score, group structure and payment trends.
Moore Kingston Smith & Partners Llp Competitor Analysis
Perform a competitor analysis for moore kingston smith & partners llp by selecting its closest rivals, whether from the industry sector, other small companies, companies in EC2A area or any other competitors across 12 key performance metrics.
moore kingston smith & partners llp Ownership
MOORE KINGSTON SMITH & PARTNERS LLP group structure
Moore Kingston Smith & Partners Llp has no subsidiary companies.
Ultimate parent company
MOORE KINGSTON SMITH & PARTNERS LLP
OC304165
MOORE KINGSTON SMITH & PARTNERS LLP Shareholders
The sole shareholder of Moore Kingston Smith & Partners Llp is -.
-
-
moore kingston smith & partners llp directors
Moore Kingston Smith & Partners Llp currently has 10 directors.
The longest serving directors include
Mr Martin Muirhead (Mar 2003) and
Mr Ian Robert (May 2003).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024
net assets
2.3m
+0.48%
total assets
3.3m
+0.02%
cash
89.6k
+0.08%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
moore kingston smith & partners llp company details
company number
OC304165
Type
Other
industry
incorporation date
March 2003
age
22
incorporated
UK
ultimate parent company
None
accounts
Full Accounts
last accounts submitted
April 2024
previous names
kingston smith & partners llp (September 2019)
accountant
-
auditor
PRICE BAILEY LLP
address
6th floor 9 appold street, london, EC2A 2AP
Bank
-
Legal Advisor
-
moore kingston smith & partners llp Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to moore kingston smith & partners llp. Currently there are 1 open charges and 2 have been satisfied in the past.
moore kingston smith & partners llp Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MOORE KINGSTON SMITH & PARTNERS LLP. This can take several minutes, an email will notify you when this has completed.
moore kingston smith & partners llpCompanies House Filings - See Documents
