
Company Number
OC306653
Next Accounts
Dec 2025
Shareholders
-
Group Structure
View All
Industry
Registered Address
mermaid house, c/o frontier tax services ltd, london, EC4V 3DB
Website
www.clearbrook.comPomanda estimates the enterprise value of CLEARBROOK CAPITAL PARTNERS LLP at £0 based on a Turnover of £83.3k and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CLEARBROOK CAPITAL PARTNERS LLP at £0 based on an EBITDA of £-160.5k and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CLEARBROOK CAPITAL PARTNERS LLP at £0 based on Net Assets of £163.6k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Clearbrook Capital Partners Llp is a live company located in london, EC4V 3DB with a Companies House number of OC306653. Founded in January 2004, it's largest shareholder is unknown. Clearbrook Capital Partners Llp is a mature, micro sized company, Pomanda has estimated its turnover at £83.3k with declining growth in recent years.
There is insufficient data available to calculate a health check for Clearbrook Capital Partners Llp. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Clearbrook Capital Partners Llp
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Clearbrook Capital Partners Llp
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Clearbrook Capital Partners Llp
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Clearbrook Capital Partners Llp
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Clearbrook Capital Partners Llp
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Clearbrook Capital Partners Llp
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Clearbrook Capital Partners Llp
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Clearbrook Capital Partners Llp
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Clearbrook Capital Partners Llp
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Clearbrook Capital Partners Llp
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Clearbrook Capital Partners Llp
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Clearbrook Capital Partners Llp
- - Industry AVG
Clearbrook Capital Partners Llp's latest turnover from March 2024 is £83.3 thousand and the company has net assets of £163.6 thousand. According to their latest financial statements, Clearbrook Capital Partners Llp has 1 employee and maintains cash reserves of £62 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 83,262 | 400,027 | 536,110 | 1,580,888 | 1,175,167 | 63,559 | 498,184 | 682,739 | 499,982 | 201,628 | 655,966 | 237,457 | 215,888 | 44,169 | |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | -162,777 | -309,698 | 7,159 | 109,603 | 1,184,190 | -107,399 | -950,418 | -183,595 | 9,006 | -167,742 | -432,491 | -65,736 | -485,873 | -968,508 | -715,706 |
Interest Payable | |||||||||||||||
Interest Receivable | 7 | 220 | 342 | 86 | 3,832 | 4,016 | 3,898 | 4,382 | 9,033 | 126 | 1,960 | ||||
Pre-Tax Profit | -162,777 | -309,698 | 7,166 | 109,603 | 1,184,410 | -107,057 | -840,347 | -45,136 | 143,722 | -24,923 | -282,466 | 82,206 | -218,942 | 76,139 | -713,746 |
Tax | |||||||||||||||
Profit After Tax | -162,777 | -309,698 | 7,166 | 109,603 | 1,184,410 | -107,057 | -840,347 | -45,136 | 143,722 | -24,923 | -282,466 | 82,206 | -218,942 | 76,139 | -713,746 |
Dividends Paid | |||||||||||||||
Retained Profit | -162,777 | -417,698 | -64,834 | 37,603 | 952,664 | -250,294 | -922,568 | -151,603 | 43,722 | -124,923 | -382,466 | -17,794 | -318,942 | -23,861 | -813,746 |
Employee Costs | 56,028 | 64,078 | 70,691 | 68,613 | 61,051 | 57,188 | 64,362 | 53,812 | 143,701 | 143,054 | 134,074 | 234,837 | 130,579 | 128,257 | 142,559 |
Number Of Employees | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 4 | 2 | 2 | 2 |
EBITDA* | -160,488 | -305,383 | 17,263 | 120,770 | 1,194,829 | -102,986 | -946,005 | -181,179 | 10,891 | -166,451 | -430,872 | -65,026 | -483,884 | -967,073 | -693,854 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 8,999 | 9,496 | 12,139 | 20,098 | 29,286 | 14,439 | 8,358 | 5,607 | 3,270 | 2,864 | 3,566 | 754 | 1,464 | 1,792 | 2,759 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | 15,690 | 44,190 | 44,190 | 44,190 | 44,190 | 265,050 | 242,388 | 266,891 | 307,273 | 306,023 | 306,023 | 93,080 | |||
Total Fixed Assets | 8,999 | 9,496 | 12,139 | 35,788 | 73,476 | 58,629 | 52,548 | 49,797 | 268,320 | 245,252 | 270,457 | 308,027 | 307,487 | 307,815 | 95,839 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 540,000 | 10,000 | 514,845 | 1,013,793 | 1,032,820 | 1,034,353 | 1,277,873 | 1,028,875 | 182,721 | 150,146 | 46,117 | ||||
Group Debtors | 8,553 | 4,351 | 7,600 | 127,975 | 134,723 | 146,502 | 134,058 | ||||||||
Misc Debtors | 108,300 | 40,266 | 101,628 | 128,530 | 190,225 | 102,921 | 115,061 | 131,197 | 245,584 | 267,352 | 108,430 | 87,303 | 265,857 | 148,586 | 24,628 |
Cash | 62,005 | 43,993 | 115,723 | 363,776 | 131,579 | 1,183,830 | 41,530 | 146,822 | 83,917 | 19,710 | 83,196 | 68,207 | 138,431 | 413,032 | 147,133 |
misc current assets | |||||||||||||||
total current assets | 170,305 | 84,259 | 757,351 | 492,306 | 331,804 | 1,286,751 | 671,436 | 1,300,365 | 1,366,672 | 1,329,015 | 1,469,499 | 1,312,360 | 721,732 | 858,266 | 351,936 |
total assets | 179,304 | 93,755 | 769,490 | 528,094 | 405,280 | 1,345,380 | 723,984 | 1,350,162 | 1,634,992 | 1,574,267 | 1,739,956 | 1,620,387 | 1,029,219 | 1,166,081 | 447,775 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 1,028 | 884 | 43,062 | 10,953 | 12,352 | 40,756 | 15,675 | 14,819 | 35,011 | 43,427 | 16,905 | 17,843 | 16,201 | 13,790 | 66,076 |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 14,721 | 15,925 | 126,487 | 144,490 | 81,769 | 64,600 | 73,305 | 217,270 | 192,167 | 166,748 | 221,036 | 178,783 | 91,463 | 61,794 | 37,341 |
total current liabilities | 15,749 | 16,809 | 169,549 | 155,443 | 94,121 | 105,356 | 88,980 | 232,089 | 227,178 | 210,175 | 237,941 | 196,626 | 107,664 | 75,584 | 103,417 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 5,500 | ||||||||||||||
provisions | 5,500 | 5,500 | 18,500 | 70,000 | 70,000 | 70,000 | 70,000 | ||||||||
total long term liabilities | 5,500 | 5,500 | 5,500 | 18,500 | 70,000 | 70,000 | 70,000 | 70,000 | |||||||
total liabilities | 15,749 | 16,809 | 169,549 | 155,443 | 94,121 | 105,356 | 88,980 | 237,589 | 232,678 | 215,675 | 256,441 | 266,626 | 177,664 | 145,584 | 173,417 |
net assets | 163,555 | 76,946 | 599,941 | 372,651 | 311,159 | 1,240,024 | 635,004 | 1,112,573 | 1,402,314 | 1,358,592 | 1,483,515 | 1,353,761 | 851,555 | 1,020,497 | 274,358 |
total shareholders funds | 163,555 | 76,946 | 599,941 | 372,651 | 311,159 | 1,240,024 | 635,004 | 1,112,573 | 1,402,314 | 1,358,592 | 1,483,515 | 1,353,761 | 851,555 | 1,020,497 | 274,358 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -162,777 | -309,698 | 7,159 | 109,603 | 1,184,190 | -107,399 | -950,418 | -183,595 | 9,006 | -167,742 | -432,491 | -65,736 | -485,873 | -968,508 | -715,706 |
Depreciation | 2,289 | 4,315 | 10,104 | 11,167 | 10,639 | 4,413 | 4,413 | 2,416 | 1,885 | 1,291 | 1,619 | 710 | 1,989 | 1,435 | 21,852 |
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 68,034 | -601,362 | 497,408 | -100,195 | 97,304 | -526,985 | -523,637 | -350,072 | -3,888 | -101,501 | 101,768 | 662,102 | 138,067 | 453,374 | 297,883 |
Creditors | 144 | -42,178 | 32,109 | -1,399 | -28,404 | 25,081 | 856 | -20,192 | -8,416 | 26,522 | -938 | 1,642 | 2,411 | -52,286 | 66,076 |
Accruals and Deferred Income | -1,204 | -110,562 | -18,003 | 62,721 | 17,169 | -8,705 | -143,965 | 25,103 | 25,419 | -54,288 | 42,253 | 87,320 | 29,669 | 24,453 | 37,341 |
Deferred Taxes & Provisions | -5,500 | 5,500 | -5,500 | -13,000 | -51,500 | 70,000 | |||||||||
Cash flow from operations | -229,582 | 143,239 | -466,039 | 282,287 | 1,086,290 | 440,375 | -570,977 | 179,304 | 26,282 | -105,716 | -542,825 | -638,166 | -589,871 | -1,448,280 | -818,320 |
Investing Activities | |||||||||||||||
capital expenditure | 102,821 | 129,874 | -2,291 | 130,138 | -104,431 | -1,661 | -468 | -4,038 | |||||||
Change in Investments | |||||||||||||||
cash flow from investments | 102,821 | 129,874 | -2,291 | 130,138 | -104,431 | -1,661 | -468 | -4,038 | |||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -5,500 | 5,500 | |||||||||||||
share issue | |||||||||||||||
interest | 7 | 220 | 342 | 86 | 3,832 | 4,016 | 3,898 | 4,382 | 9,033 | 126 | 1,960 | ||||
cash flow from financing | 249,386 | -105,297 | 292,131 | 23,889 | -1,881,309 | 855,656 | 445,085 | -139,806 | 9,516 | 3,898 | 516,602 | 529,033 | 150,000 | 770,126 | 1,090,064 |
cash and cash equivalents | |||||||||||||||
cash | 18,012 | -71,730 | -248,053 | 232,197 | -1,052,251 | 1,142,300 | -105,292 | 62,905 | 64,207 | -63,486 | 14,989 | -70,224 | -274,601 | 265,899 | 147,133 |
overdraft | |||||||||||||||
change in cash | 18,012 | -71,730 | -248,053 | 232,197 | -1,052,251 | 1,142,300 | -105,292 | 62,905 | 64,207 | -63,486 | 14,989 | -70,224 | -274,601 | 265,899 | 147,133 |
Perform a competitor analysis for clearbrook capital partners llp by selecting its closest rivals, whether from the industry sector, other micro companies, companies in EC4V area or any other competitors across 12 key performance metrics.
CLEARBROOK CAPITAL PARTNERS LLP group structure
Clearbrook Capital Partners Llp has no subsidiary companies.
Ultimate parent company
CLEARBROOK CAPITAL PARTNERS LLP
OC306653
Clearbrook Capital Partners Llp currently has 3 directors. The longest serving directors include Ms Robin Saunders (Jan 2004) and Mr Stefan Allesch-Taylor (Mar 2009).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Robin Saunders | United Kingdom | 62 years | Jan 2004 | - | LLP Designated Member |
Mr Stefan Allesch-Taylor | United Kingdom | 56 years | Mar 2009 | - | LLP Member |
Mr Sean Quinlan | United Kingdom | 36 years | May 2017 | - | LLP Designated Member |
P&L
March 2024turnover
83.3k
0%
operating profit
-162.8k
-47%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
163.6k
+1.13%
total assets
179.3k
+0.91%
cash
62k
+0.41%
net assets
Total assets minus all liabilities
Similar Companies
company number
OC306653
Type
Other
industry
incorporation date
January 2004
age
21
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
saunders capital partners llp (May 2004)
accountant
-
auditor
VALE & WEST ACCOUNTANCY SERVICES LIMITED
address
mermaid house, c/o frontier tax services ltd, london, EC4V 3DB
Bank
COUTTS & CO PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to clearbrook capital partners llp. Currently there are 2 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CLEARBROOK CAPITAL PARTNERS LLP. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|