
Group Structure
View All
Industry
Registered Address
parcels building 14 bird street, london, W1U 1BU
Website
-Pomanda estimates the enterprise value of CHERWELL FILMS LLP at £0 based on a Turnover of £0 and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CHERWELL FILMS LLP at £0 based on an EBITDA of £0 and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CHERWELL FILMS LLP at £0 based on Net Assets of £-622.3k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cherwell Films Llp is a live company located in london, W1U 1BU with a Companies House number of OC307696. Founded in April 2004, it's largest shareholder is unknown. Cherwell Films Llp is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Cherwell Films Llp. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Cherwell Films Llp
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Cherwell Films Llp
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Cherwell Films Llp
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Cherwell Films Llp
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Cherwell Films Llp
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Cherwell Films Llp
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Cherwell Films Llp
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Cherwell Films Llp
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Cherwell Films Llp
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Cherwell Films Llp
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cherwell Films Llp
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Cherwell Films Llp
- - Industry AVG
Cherwell Films Llp's latest turnover from April 2024 is 0 and the company has net assets of -£622.3 thousand. According to their latest financial statements, we estimate that Cherwell Films Llp has no employees and maintains cash reserves of £42.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 67,692 | 479,337 | 858,170 | 1,202,845 | 1,520,724 | 1,801,148 | 2,085,952 | 2,329,578 | 2,553,507 | 2,747,676 | 2,925,286 | ||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | 67,692 | ||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | 67,692 | 479,415 | 858,170 | -8,142,634 | -8,225,277 | -7,944,852 | -7,660,066 | -7,417,722 | -1,834,045 | 2,747,646 | 2,925,256 | ||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | 67,692 | 479,415 | 858,170 | -8,142,634 | -8,225,277 | -7,944,852 | -7,660,066 | -7,417,722 | -1,834,045 | 2,747,646 | 2,925,256 | ||||
Tax | |||||||||||||||
Profit After Tax | 67,692 | 479,415 | 858,170 | -8,142,634 | -8,225,277 | -7,944,852 | -7,660,066 | -7,417,722 | -1,834,045 | 2,747,646 | 2,925,256 | ||||
Dividends Paid | |||||||||||||||
Retained Profit | 67,692 | 479,415 | 858,170 | -8,142,634 | -8,225,277 | -7,944,852 | -7,660,066 | -7,417,722 | -1,834,045 | 2,747,646 | 2,925,256 | ||||
Employee Costs | |||||||||||||||
Number Of Employees | 256 | 256 | |||||||||||||
EBITDA* | 67,692 | 479,415 | 858,170 | 1,202,845 | 1,520,723 | 1,801,148 | 2,085,934 | 2,328,278 | -1,433,524 | 2,747,646 | 2,925,256 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 9,345,479 | 19,091,479 | 28,837,479 | 38,583,479 | 48,329,479 | ||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | 2,382,083 | 15,972,980 | 28,492,062 | 40,006,700 | 50,556,123 | 60,224,599 | 69,025,509 | 77,126,921 | 84,492,401 | 91,176,236 | |||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 2,382,083 | 15,972,980 | 28,492,062 | 49,352,179 | 69,647,602 | 89,062,078 | 107,608,988 | 125,456,400 | 84,492,401 | 91,176,236 | |||||
Stock & work in progress | |||||||||||||||
Trade Debtors | 347,016 | ||||||||||||||
Group Debtors | |||||||||||||||
Misc Debtors | 2 | 2 | 208 | 208 | 208 | 208 | 208 | 208 | 208 | 208 | |||||
Cash | 42,543 | 42,543 | 42,543 | 42,543 | 42,543 | 42,543 | 42,543 | 42,543 | 33,432 | 42,111 | 27,239 | 2,505 | 3,971,891 | 150 | 180 |
misc current assets | 2 | 2 | 2,382,085 | 13,590,899 | 13,183,785 | 12,470,048 | 11,774,082 | 11,140,817 | 10,511,546 | 10,012,852 | 55,898,589 | 8,939,949 | 8,435,212 | ||
total current assets | 42,545 | 42,545 | 42,545 | 42,545 | 2,424,628 | 13,980,666 | 13,226,536 | 12,512,799 | 11,807,722 | 11,183,136 | 10,538,993 | 10,015,565 | 59,870,688 | 8,940,099 | 8,435,392 |
total assets | 42,545 | 42,545 | 42,545 | 42,545 | 2,424,628 | 16,362,749 | 29,199,516 | 41,004,861 | 61,159,901 | 80,830,738 | 99,601,071 | 117,624,553 | 185,327,088 | 93,432,500 | 99,611,628 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | |||||||||||||||
Group/Directors Accounts | 623,350 | 623,350 | 623,350 | 623,350 | 623,350 | 623,350 | 623,350 | 623,350 | |||||||
other short term finances | 623,350 | 623,350 | 623,350 | 623,350 | 623,350 | ||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 664,847 | 664,847 | 41,497 | 41,497 | 2,423,580 | 2,699,527 | 2,939,647 | 3,149,770 | 3,301,803 | 3,451,765 | 3,519,539 | 3,637,517 | 54,164,721 | 3,862,400 | 3,938,781 |
total current liabilities | 664,847 | 664,847 | 664,847 | 664,847 | 3,046,930 | 3,322,877 | 3,562,997 | 3,773,120 | 3,925,153 | 4,075,115 | 4,142,889 | 4,260,867 | 54,788,071 | 4,485,750 | 4,562,131 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 664,847 | 664,847 | 664,847 | 664,847 | 3,046,930 | 3,322,877 | 3,562,997 | 3,773,120 | 3,925,153 | 4,075,115 | 4,142,889 | 4,260,867 | 54,788,071 | 4,485,750 | 4,562,131 |
net assets | -622,302 | -622,302 | -622,302 | -622,302 | -622,302 | 13,039,872 | 25,636,519 | 37,231,741 | 57,234,748 | 76,755,623 | 95,458,182 | 113,363,686 | 130,539,017 | 88,946,750 | 95,049,497 |
total shareholders funds | -622,302 | -622,302 | -622,302 | -622,302 | -622,302 | 13,039,872 | 25,636,519 | 37,231,741 | 57,234,748 | 76,755,623 | 95,458,182 | 113,363,686 | 130,539,017 | 88,946,750 | 95,049,497 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 67,692 | 479,415 | 858,170 | -8,142,634 | -8,225,277 | -7,944,852 | -7,660,066 | -7,417,722 | -1,834,045 | 2,747,646 | 2,925,256 | ||||
Depreciation | 9,345,479 | 9,746,000 | 9,746,000 | 9,746,000 | 9,746,000 | 400,521 | |||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 2 | -208 | 208 | ||||||||||||
Creditors | |||||||||||||||
Accruals and Deferred Income | 623,350 | -2,382,083 | -275,947 | -240,120 | -210,123 | -152,033 | -149,962 | -67,774 | -117,978 | -50,527,204 | 50,302,321 | -76,381 | 3,938,781 | ||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | 623,348 | -2,382,083 | -208,047 | 239,295 | 648,047 | 1,050,812 | 1,370,761 | 1,733,374 | 1,967,956 | -48,198,926 | 48,868,589 | 2,671,265 | 6,864,037 | ||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -2,382,083 | -13,590,897 | -12,519,082 | -11,514,638 | -10,549,423 | -9,668,476 | -8,800,910 | -8,101,412 | -7,365,480 | -6,683,835 | 91,176,236 | ||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -623,350 | 623,350 | -623,350 | 623,350 | |||||||||||
Other Short Term Loans | -623,350 | 623,350 | |||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | -623,350 | -13,729,866 | -13,076,062 | -12,453,392 | -11,860,373 | -11,295,598 | -10,757,707 | -10,245,438 | -9,757,609 | 43,426,312 | -8,850,393 | 92,747,591 | |||
cash and cash equivalents | |||||||||||||||
cash | 9,111 | -8,679 | 14,872 | 24,734 | -3,969,386 | 3,971,741 | -30 | 180 | |||||||
overdraft | |||||||||||||||
change in cash | 9,111 | -8,679 | 14,872 | 24,734 | -3,969,386 | 3,971,741 | -30 | 180 |
Perform a competitor analysis for cherwell films llp by selecting its closest rivals, whether from the industry sector, other mature companies, companies in W1U area or any other competitors across 12 key performance metrics.
CHERWELL FILMS LLP group structure
Cherwell Films Llp has no subsidiary companies.
Ultimate parent company
CHERWELL FILMS LLP
OC307696
Cherwell Films Llp currently has 251 directors. The longest serving directors include Mr Paul Lewis (Mar 2005) and Mr Shaun Derry (Mar 2005).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Lewis | United Kingdom | 60 years | Mar 2005 | - | LLP Member |
Mr Shaun Derry | United Kingdom | 47 years | Mar 2005 | - | LLP Member |
Mr Ian Fenton | United Kingdom | 69 years | Mar 2005 | - | LLP Member |
Mr Christopher Clarke | England | 61 years | Mar 2005 | - | LLP Member |
Mr Jonathan Glasner | United Kingdom | 69 years | Mar 2005 | - | LLP Member |
Mr Norman Hayes | Northern Ireland | 61 years | Mar 2005 | - | LLP Member |
Dr Nicholas Robinson | 67 years | Mar 2005 | - | LLP Member | |
Mr Anthony Warner | United Kingdom | 55 years | Mar 2005 | - | LLP Member |
Mr Jeremy Grant | 68 years | Mar 2005 | - | LLP Member | |
Mr Keith Barnett | 64 years | Mar 2005 | - | LLP Member |
P&L
April 2024turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
-622.3k
0%
total assets
42.5k
0%
cash
42.5k
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
OC307696
Type
Other
industry
incorporation date
April 2004
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
FLB ACCOUNTANTS LLP
auditor
-
address
parcels building 14 bird street, london, W1U 1BU
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to cherwell films llp. Currently there are 4 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHERWELL FILMS LLP. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|