
Group Structure
View All
Industry
Registered Address
one redcliff street, bristol, BS1 6TP
Website
http://www.tlt.comPomanda estimates the enterprise value of TLT LLP at £0 based on a Turnover of £159.6m and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TLT LLP at £0 based on an EBITDA of £43.9m and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TLT LLP at £0 based on Net Assets of £51.9m and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tlt Llp is a live company located in bristol, BS1 6TP with a Companies House number of OC308658. Founded in July 2004, it's largest shareholder is unknown. Tlt Llp is a mature, mega sized company, Pomanda has estimated its turnover at £159.6m with healthy growth in recent years.
There is insufficient data available to calculate a health check for Tlt Llp. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Tlt Llp
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Tlt Llp
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Tlt Llp
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Tlt Llp
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Tlt Llp
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Tlt Llp
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Tlt Llp
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Tlt Llp
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Tlt Llp
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Tlt Llp
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Tlt Llp
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Tlt Llp
- - Industry AVG
Tlt Llp's latest turnover from March 2024 is £159.6 million and the company has net assets of £51.9 million. According to their latest financial statements, Tlt Llp has 1,443 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 159,641,000 | 155,348,000 | 143,687,000 | 110,325,000 | 98,147,000 | 86,714,000 | 81,641,000 | 73,501,000 | 71,229,000 | 62,831,000 | 58,238,000 | 49,049,000 | 43,435,000 | 43,247,000 | 41,482,000 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 30,664,000 | 25,866,000 | 24,021,000 | 23,457,000 | 20,983,000 | ||||||||||
Gross Profit | 27,574,000 | 23,183,000 | 19,414,000 | 19,790,000 | 20,499,000 | ||||||||||
Admin Expenses | 11,833,000 | 10,523,000 | 9,672,000 | 9,387,000 | 9,920,000 | ||||||||||
Operating Profit | 42,099,000 | 43,360,000 | 51,230,000 | 40,681,000 | 26,010,000 | 24,245,000 | 23,564,000 | 19,188,000 | 18,150,000 | 14,037,000 | 15,741,000 | 12,660,000 | 9,742,000 | 10,403,000 | 10,579,000 |
Interest Payable | 72,000 | 36,000 | 122,000 | 187,000 | 254,000 | 292,000 | 320,000 | 290,000 | 314,000 | 348,000 | 318,000 | 339,000 | 316,000 | 411,000 | 412,000 |
Interest Receivable | 3,710,000 | 1,630,000 | 39,000 | 93,000 | 332,000 | 293,000 | 157,000 | 89,000 | 120,000 | 103,000 | |||||
Pre-Tax Profit | 45,737,000 | 44,954,000 | 51,147,000 | 40,587,000 | 26,088,000 | 24,246,000 | 23,401,000 | 18,987,000 | 17,956,000 | 13,792,000 | 15,423,000 | 12,321,000 | 9,426,000 | 9,992,000 | 10,167,000 |
Tax | -452,000 | -129,000 | |||||||||||||
Profit After Tax | 45,737,000 | 44,954,000 | 51,147,000 | 40,587,000 | 26,088,000 | 24,246,000 | 23,401,000 | 18,987,000 | 17,956,000 | 13,792,000 | 14,971,000 | 12,192,000 | 9,426,000 | 9,992,000 | 10,167,000 |
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | 77,674,000 | 69,713,000 | 54,341,000 | 45,360,000 | 41,436,000 | 36,067,000 | 34,133,000 | 33,355,000 | 32,356,000 | 29,151,000 | 25,477,000 | 21,643,000 | 20,224,000 | 19,085,000 | 17,905,000 |
Number Of Employees | 1,443 | 1,235 | 1,031 | 942 | 907 | 831 | 828 | 849 | 827 | 770 | 749 | 662 | 590 | 578 | 559 |
EBITDA* | 43,936,000 | 45,576,000 | 53,864,000 | 43,342,000 | 28,505,000 | 26,852,000 | 26,083,000 | 21,370,000 | 20,250,000 | 16,018,000 | 17,314,000 | 14,154,000 | 11,244,000 | 11,823,000 | 1,277,886,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 8,264,000 | 7,968,000 | 8,580,000 | 9,149,000 | 11,316,000 | 10,357,000 | 10,774,000 | 8,293,000 | 6,697,000 | 7,262,000 | 5,292,000 | 4,791,000 | 5,082,000 | 5,204,000 | 5,723,000 |
Intangible Assets | 7,000 | 51,000 | 94,000 | 138,000 | 181,000 | ||||||||||
Investments & Other | 19,000 | 19,000 | 19,000 | ||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 8,264,000 | 7,968,000 | 8,580,000 | 9,149,000 | 11,335,000 | 10,376,000 | 10,793,000 | 8,300,000 | 6,748,000 | 7,356,000 | 5,430,000 | 4,972,000 | 5,082,000 | 5,204,000 | 5,723,000 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 48,649,000 | 47,898,000 | 32,702,000 | 30,181,000 | 26,858,000 | 26,462,000 | 30,642,000 | 27,755,000 | 21,788,000 | 20,198,000 | 18,482,000 | 14,450,000 | 13,094,000 | 12,863,000 | 10,728,000 |
Group Debtors | |||||||||||||||
Misc Debtors | 27,275,000 | 22,462,000 | 18,975,000 | 14,766,000 | 12,559,000 | 13,142,000 | 5,053,000 | 5,295,000 | 11,628,000 | 11,370,000 | 5,492,000 | 4,314,000 | 3,155,000 | 3,404,000 | 3,052,000 |
Cash | 1,323,000 | 6,353,000 | 26,908,000 | 11,359,000 | 4,284,000 | 374,000 | 2,776,000 | 386,000 | 446,000 | 169,000 | 322,000 | 286,000 | 143,000 | 166,000 | 1,234,000 |
misc current assets | 6,498,000 | 6,086,000 | 5,263,000 | 5,187,000 | 3,716,000 | ||||||||||
total current assets | 77,247,000 | 76,713,000 | 78,585,000 | 56,306,000 | 43,701,000 | 39,978,000 | 38,471,000 | 33,436,000 | 33,862,000 | 31,737,000 | 30,794,000 | 25,136,000 | 21,655,000 | 21,620,000 | 18,730,000 |
total assets | 85,511,000 | 84,681,000 | 87,165,000 | 65,455,000 | 55,036,000 | 50,354,000 | 49,264,000 | 41,736,000 | 40,610,000 | 39,093,000 | 36,224,000 | 30,108,000 | 26,737,000 | 26,824,000 | 24,453,000 |
Bank overdraft | 259,000 | 905,000 | 193,000 | 936,000 | 2,214,000 | 1,190,000 | 568,000 | 210,000 | 84,000 | ||||||
Bank loan | 6,500,000 | 3,564,000 | 4,744,000 | 2,005,000 | 7,169,000 | 1,546,000 | 2,135,000 | 6,257,000 | 2,363,000 | 2,578,000 | 6,298,000 | 1,801,000 | 1,528,000 | ||
Trade Creditors | 1,520,000 | 1,409,000 | 1,641,000 | 1,079,000 | 1,650,000 | 2,308,000 | 1,810,000 | 2,054,000 | 1,594,000 | 1,345,000 | 1,539,000 | 1,159,000 | 903,000 | 936,000 | 696,000 |
Group/Directors Accounts | 54,000 | 48,000 | |||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | 80,000 | 467,000 | 575,000 | 909,000 | 1,460,000 | 1,478,000 | 1,635,000 | 1,455,000 | 1,544,000 | 1,580,000 | 1,234,000 | 1,067,000 | 963,000 | 781,000 | 824,000 |
other current liabilities | 24,215,000 | 24,286,000 | 24,263,000 | 16,938,000 | 15,795,000 | 12,406,000 | 11,803,000 | 8,730,000 | 9,619,000 | 8,975,000 | 7,325,000 | 6,113,000 | 5,328,000 | 5,009,000 | 3,675,000 |
total current liabilities | 32,315,000 | 26,162,000 | 26,479,000 | 22,490,000 | 23,649,000 | 18,456,000 | 22,417,000 | 14,690,000 | 15,085,000 | 19,093,000 | 14,675,000 | 12,107,000 | 14,060,000 | 8,791,000 | 6,855,000 |
loans | 1,000,000 | 2,500,000 | 4,250,000 | 4,282,000 | 91,000 | 3,906,000 | 3,750,000 | 33,000 | 4,301,000 | 4,661,000 | |||||
hp & lease commitments | 55,000 | 522,000 | 774,000 | 1,683,000 | 1,577,000 | 2,365,000 | 1,670,000 | 2,184,000 | 2,906,000 | 1,267,000 | 1,392,000 | 1,755,000 | 1,475,000 | 1,600,000 | |
Accruals and Deferred Income | |||||||||||||||
other liabilities | 199,000 | 197,000 | 197,000 | 198,000 | 25,000 | 75,000 | 75,000 | ||||||||
provisions | 1,264,000 | 1,211,000 | 1,224,000 | 657,000 | 618,000 | 754,000 | 595,000 | 646,000 | 470,000 | 587,000 | 697,000 | 591,000 | 461,000 | 1,200,000 | 1,985,000 |
total long term liabilities | 1,264,000 | 1,266,000 | 1,746,000 | 1,431,000 | 3,500,000 | 4,831,000 | 3,157,000 | 6,763,000 | 7,134,000 | 3,584,000 | 5,895,000 | 5,733,000 | 2,324,000 | 7,051,000 | 8,246,000 |
total liabilities | 33,579,000 | 27,428,000 | 28,225,000 | 23,921,000 | 27,149,000 | 23,287,000 | 25,574,000 | 21,453,000 | 22,219,000 | 22,677,000 | 20,570,000 | 17,840,000 | 16,384,000 | 15,842,000 | 15,101,000 |
net assets | 51,932,000 | 57,253,000 | 58,940,000 | 41,534,000 | 27,887,000 | 27,067,000 | 23,690,000 | 20,283,000 | 18,391,000 | 16,416,000 | 15,654,000 | 12,268,000 | 10,353,000 | 10,982,000 | 9,352,000 |
total shareholders funds | 51,932,000 | 57,253,000 | 58,940,000 | 41,534,000 | 27,887,000 | 27,067,000 | 23,690,000 | 20,283,000 | 18,391,000 | 16,416,000 | 15,654,000 | 12,268,000 | 10,353,000 | 10,982,000 | 9,352,000 |
Mar 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 42,099,000 | 43,360,000 | 51,230,000 | 40,681,000 | 26,010,000 | 24,245,000 | 23,564,000 | 19,188,000 | 18,150,000 | 14,037,000 | 15,741,000 | 12,660,000 | 9,742,000 | 10,403,000 | 10,579,000 |
Depreciation | 1,837,000 | 2,216,000 | 2,634,000 | 2,661,000 | 2,495,000 | 2,607,000 | 2,512,000 | 2,138,000 | 2,057,000 | 1,937,000 | 1,530,000 | 1,458,000 | 1,502,000 | 1,420,000 | 1,267,307,000 |
Amortisation | 7,000 | 44,000 | 43,000 | 44,000 | 43,000 | 36,000 | |||||||||
Tax | -452,000 | -129,000 | |||||||||||||
Stock | |||||||||||||||
Debtors | 5,564,000 | 18,683,000 | 6,730,000 | 5,530,000 | -187,000 | 3,909,000 | 2,645,000 | -366,000 | 1,848,000 | 7,594,000 | 5,210,000 | 2,515,000 | -18,000 | 2,487,000 | 13,780,000 |
Creditors | 111,000 | -232,000 | 562,000 | -571,000 | -658,000 | 498,000 | -244,000 | 460,000 | 249,000 | -194,000 | 380,000 | 256,000 | -33,000 | 240,000 | 696,000 |
Accruals and Deferred Income | -71,000 | 23,000 | 7,325,000 | 1,143,000 | 3,389,000 | 603,000 | 3,073,000 | -889,000 | 644,000 | 1,650,000 | 1,212,000 | 785,000 | 319,000 | 1,334,000 | 3,675,000 |
Deferred Taxes & Provisions | 53,000 | -13,000 | 567,000 | 39,000 | -136,000 | 159,000 | -51,000 | 176,000 | -117,000 | -110,000 | 106,000 | 130,000 | -739,000 | -785,000 | 1,985,000 |
Cash flow from operations | 38,465,000 | 26,671,000 | 55,588,000 | 38,423,000 | 31,287,000 | 24,203,000 | 26,216,000 | 21,483,000 | 19,178,000 | 9,770,000 | 13,350,000 | 12,681,000 | 10,809,000 | 10,125,000 | 1,270,462,000 |
Investing Activities | |||||||||||||||
capital expenditure | -5,012,000 | -3,733,000 | -601,000 | -233,000 | -787,000 | -346,000 | 129,000 | -211,000 | -703,000 | ||||||
Change in Investments | -19,000 | 19,000 | |||||||||||||
cash flow from investments | 19,000 | -5,031,000 | -3,733,000 | -601,000 | -233,000 | -787,000 | -346,000 | 129,000 | -211,000 | -703,000 | |||||
Financing Activities | |||||||||||||||
Bank loans | 6,500,000 | -3,564,000 | -1,180,000 | 2,739,000 | -5,164,000 | 5,623,000 | -589,000 | -4,122,000 | 3,894,000 | -215,000 | -3,720,000 | 4,497,000 | 273,000 | 1,528,000 | |
Group/Directors Accounts | -54,000 | 6,000 | 48,000 | ||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | -1,000,000 | -1,500,000 | 2,500,000 | -4,250,000 | -32,000 | 4,191,000 | -3,815,000 | 156,000 | 3,717,000 | -4,268,000 | -360,000 | 4,661,000 | |||
Hire Purchase and Lease Commitments | -442,000 | -575,000 | -586,000 | -1,460,000 | 88,000 | -945,000 | 875,000 | -603,000 | -758,000 | 1,985,000 | 42,000 | -259,000 | 462,000 | -168,000 | 2,424,000 |
other long term liabilities | -199,000 | 199,000 | -197,000 | -1,000 | 198,000 | -25,000 | 25,000 | -75,000 | 75,000 | ||||||
share issue | |||||||||||||||
interest | 3,638,000 | 1,594,000 | -83,000 | -94,000 | 78,000 | 1,000 | -163,000 | -201,000 | -194,000 | -245,000 | -318,000 | -339,000 | -316,000 | -411,000 | -412,000 |
cash flow from financing | 4,375,000 | -668,000 | 13,173,000 | 9,714,000 | 2,424,000 | -428,000 | 5,492,000 | 466,000 | 1,290,000 | 2,556,000 | 3,076,000 | 1,239,000 | -308,000 | 1,045,000 | 17,601,000 |
cash and cash equivalents | |||||||||||||||
cash | -5,030,000 | -20,555,000 | 15,549,000 | 7,075,000 | 3,910,000 | -2,402,000 | 2,390,000 | -60,000 | 277,000 | -153,000 | 36,000 | 143,000 | -23,000 | -1,068,000 | 1,234,000 |
overdraft | -259,000 | 259,000 | -905,000 | 712,000 | -743,000 | -1,278,000 | 1,024,000 | 622,000 | 358,000 | 126,000 | 84,000 | ||||
change in cash | -5,030,000 | -20,555,000 | 15,549,000 | 7,075,000 | 4,169,000 | -2,661,000 | 3,295,000 | -772,000 | 1,020,000 | 1,125,000 | -988,000 | -479,000 | -381,000 | -1,194,000 | 1,150,000 |
Perform a competitor analysis for tlt llp by selecting its closest rivals, whether from the industry sector, other mega companies, companies in BS1 area or any other competitors across 12 key performance metrics.
TLT LLP group structure
Tlt Llp has 11 subsidiary companies.
Ultimate parent company
TLT LLP
OC308658
11 subsidiaries
Tlt Llp currently has 187 directors. The longest serving directors include Mr David Pester (Jul 2004) and Mr Kerry Gwyther (Sep 2004).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Pester | 64 years | Jul 2004 | - | LLP Designated Member | |
Mr Kerry Gwyther | 66 years | Sep 2004 | - | LLP Designated Member | |
Mr Julian Mant | 55 years | Sep 2004 | - | LLP Designated Member | |
Mr Andrew Glynn | 64 years | Sep 2004 | - | LLP Designated Member | |
Mrs Katherine Evans | 62 years | Sep 2004 | - | LLP Designated Member | |
Mrs Julia Lucas | 57 years | Sep 2004 | - | LLP Designated Member | |
Mr Stuart McBride | 55 years | Sep 2004 | - | LLP Designated Member | |
Mr Christopher Owen | 52 years | Sep 2004 | - | LLP Designated Member | |
Mr William Hull | 54 years | Sep 2004 | - | LLP Designated Member | |
Mr Roger Clothier | 65 years | Sep 2004 | - | LLP Designated Member |
P&L
March 2024turnover
159.6m
+3%
operating profit
42.1m
-3%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
51.9m
-0.09%
total assets
85.5m
+0.01%
cash
1.3m
-0.79%
net assets
Total assets minus all liabilities
Similar Companies
company number
OC308658
Type
Other
industry
incorporation date
July 2004
age
21
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
BDO LLP
address
one redcliff street, bristol, BS1 6TP
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to tlt llp. Currently there are 1 open charges and 2 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TLT LLP. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|