s.n. scaffolds llp Company Information
Company Number
OC312890
Website
www.snscaffolds.co.ukRegistered Address
access house, windsor bridge road, bath, somerset, BA2 3DT
Industry
Telephone
01225448352
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
-0%
s.n. scaffolds llp Estimated Valuation
Pomanda estimates the enterprise value of S.N. SCAFFOLDS LLP at £0 based on a Turnover of £0 and 0x industry multiple (adjusted for size and gross margin).
s.n. scaffolds llp Estimated Valuation
Pomanda estimates the enterprise value of S.N. SCAFFOLDS LLP at £0 based on an EBITDA of £35.6k and a 0x industry multiple (adjusted for size and gross margin).
s.n. scaffolds llp Estimated Valuation
Pomanda estimates the enterprise value of S.N. SCAFFOLDS LLP at £0 based on Net Assets of £171.7k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
S.n. Scaffolds Llp Overview
S.n. Scaffolds Llp is a live company located in bath, BA2 3DT with a Companies House number of OC312890. Founded in April 2005, it's largest shareholder is unknown. S.n. Scaffolds Llp is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
S.n. Scaffolds Llp Health Check
There is insufficient data available to calculate a health check for S.N. Scaffolds Llp. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - S.n. Scaffolds Llp
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- S.n. Scaffolds Llp
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- S.n. Scaffolds Llp
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- S.n. Scaffolds Llp
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - S.n. Scaffolds Llp
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- S.n. Scaffolds Llp
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- S.n. Scaffolds Llp
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- S.n. Scaffolds Llp
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- S.n. Scaffolds Llp
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- S.n. Scaffolds Llp
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - S.n. Scaffolds Llp
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - S.n. Scaffolds Llp
- - Industry AVG
S.N. SCAFFOLDS LLP financials
S.N. Scaffolds Llp's latest turnover from April 2023 is estimated at 0 and the company has net assets of £171.7 thousand. According to their latest financial statements, S.N. Scaffolds Llp has 15 employees and maintains cash reserves of £719.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 15 | 15 | 16 | 17 | 19 | 20 | 20 | 20 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 213,786 | 292,900 | 270,350 | 354,400 | 390,500 | 398,600 | 377,601 | 439,530 | 220,604 | 241,211 | 267,422 | 270,808 | 263,621 | 305,070 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 213,786 | 292,900 | 270,350 | 354,400 | 390,500 | 398,600 | 377,601 | 439,530 | 220,604 | 241,211 | 267,422 | 270,808 | 263,621 | 305,070 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 197,609 | 139,101 | 162,489 | 49,773 | 239,818 | 226,175 | 244,694 | 188,062 | 242,000 | 216,138 | 165,136 | 95,774 | 152,784 | 176,594 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 19,500 | 31,390 | 16,966 | 12,983 | 20,008 | 12,284 | 10,500 | 10,933 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 719,636 | 748,297 | 551,001 | 554,670 | 624,607 | 414,535 | 466,848 | 151,549 | 373,088 | 212,949 | 97,674 | 121,592 | 65,817 | 122,225 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 936,745 | 918,788 | 730,456 | 617,426 | 884,433 | 652,994 | 722,042 | 350,544 | 615,088 | 429,087 | 262,810 | 217,366 | 218,601 | 298,819 |
total assets | 1,150,531 | 1,211,688 | 1,000,806 | 971,826 | 1,274,933 | 1,051,594 | 1,099,643 | 790,074 | 835,692 | 670,298 | 530,232 | 488,174 | 482,222 | 603,889 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 457,842 | 323,953 | 305,975 | 375,330 | 299,110 | 234,594 | 253,478 | 126,109 | 595,839 | 562,541 | 307,199 | 243,047 | 261,336 | 352,965 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 54,526 | 41,637 | 38,051 | 37,229 | 48,955 | 81,260 | 94,328 | 86,441 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 364,577 | 515,446 | 416,174 | 314,646 | 436,203 | 395,293 | 390,878 | 304,912 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 876,945 | 881,036 | 760,200 | 727,205 | 784,268 | 711,147 | 738,684 | 517,462 | 595,839 | 562,541 | 307,199 | 243,047 | 261,336 | 352,965 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 101,912 | 187,902 | 152,372 | 201,987 | 177,736 | 144,508 | 184,398 | 237,907 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,258 | 60,761 | 67,795 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 101,912 | 187,902 | 152,372 | 201,987 | 177,736 | 144,508 | 184,398 | 237,907 | 0 | 0 | 0 | 31,258 | 60,761 | 67,795 |
total liabilities | 978,857 | 1,068,938 | 912,572 | 929,192 | 962,004 | 855,655 | 923,082 | 755,369 | 595,839 | 562,541 | 307,199 | 274,305 | 322,097 | 420,760 |
net assets | 171,674 | 142,750 | 88,234 | 42,634 | 312,929 | 195,939 | 176,561 | 34,705 | 239,853 | 107,757 | 223,033 | 213,869 | 160,125 | 183,129 |
total shareholders funds | 171,674 | 142,750 | 88,234 | 42,634 | 312,929 | 195,939 | 176,561 | 34,705 | 239,853 | 107,757 | 223,033 | 213,869 | 160,125 | 183,129 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 66,830 | 90,956 | 84,050 | 110,957 | 121,776 | 123,147 | 121,259 | 140,423 | 67,959 | 74,376 | 77,221 | 81,085 | 77,284 | 89,398 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 46,618 | -8,964 | 116,699 | -197,070 | 21,367 | -16,735 | 56,199 | -43,005 | 25,862 | 51,002 | 69,362 | -57,010 | -23,810 | 176,594 |
Creditors | 133,889 | 17,978 | -69,355 | 76,220 | 64,516 | -18,884 | 127,369 | -469,730 | 33,298 | 255,342 | 64,152 | -18,289 | -91,629 | 352,965 |
Accruals and Deferred Income | -150,869 | 99,272 | 101,528 | -121,557 | 40,910 | 4,415 | 85,966 | 304,912 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -73,101 | 39,116 | -48,793 | 12,525 | 923 | -52,958 | -45,622 | 324,348 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31,258 | -29,503 | -7,034 | 67,795 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -28,661 | 197,296 | -3,669 | -69,937 | 210,072 | -52,313 | 315,299 | -221,539 | 160,139 | 115,275 | -23,918 | 55,775 | -56,408 | 122,225 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -28,661 | 197,296 | -3,669 | -69,937 | 210,072 | -52,313 | 315,299 | -221,539 | 160,139 | 115,275 | -23,918 | 55,775 | -56,408 | 122,225 |
s.n. scaffolds llp Credit Report and Business Information
S.n. Scaffolds Llp Competitor Analysis
Perform a competitor analysis for s.n. scaffolds llp by selecting its closest rivals, whether from the industry sector, other established companies, companies in BA2 area or any other competitors across 12 key performance metrics.
s.n. scaffolds llp Ownership
S.N. SCAFFOLDS LLP group structure
S.N. Scaffolds Llp has no subsidiary companies.
Ultimate parent company
S.N. SCAFFOLDS LLP
OC312890
s.n. scaffolds llp directors
S.N. Scaffolds Llp currently has 4 directors. The longest serving directors include Mr Simon Noad (Apr 2005) and Mr Brendan Noad (Apr 2005).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Simon Noad | England | 58 years | Apr 2005 | - | LLP Designated Member |
Mr Brendan Noad | England | 55 years | Apr 2005 | - | LLP Designated Member |
Mr Sean Noad | 59 years | Apr 2005 | - | LLP Designated Member | |
Mr Dominic Noad | 54 years | Apr 2005 | - | LLP Designated Member |
P&L
April 2023turnover
0
0%
operating profit
-31.2k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
171.7k
+0.2%
total assets
1.2m
-0.05%
cash
719.6k
-0.04%
net assets
Total assets minus all liabilities
Similar Companies
s.n. scaffolds llp company details
company number
OC312890
Type
Other
industry
incorporation date
April 2005
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
access house, windsor bridge road, bath, somerset, BA2 3DT
Bank
-
Legal Advisor
-
s.n. scaffolds llp Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to s.n. scaffolds llp. Currently there are 1 open charges and 0 have been satisfied in the past.
s.n. scaffolds llp Companies House Filings - See Documents
date | description | view/download |
---|