Pomanda estimates the enterprise value of PINEBRIDGE BENSON ELLIOT LLP at £0 based on a Turnover of £20.8m and 0x industry multiple (adjusted for size and gross margin).
pinebridge benson elliot llpEstimated Valuation
£0
Pomanda estimates the enterprise value of PINEBRIDGE BENSON ELLIOT LLP at £0 based on an EBITDA of £14.5m and a 0x industry multiple (adjusted for size and gross margin).
pinebridge benson elliot llpEstimated Valuation
£0
Pomanda estimates the enterprise value of PINEBRIDGE BENSON ELLIOT LLP at £0 based on Net Assets of £15m and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pinebridge Benson Elliot LlpOverview
Pinebridge Benson Elliot Llp is a live company located in london, WC1B 3AU with a Companies House number of OC317119. Founded in January 2006, it's largest shareholder is
unknown.
Pinebridge Benson Elliot Llp is a established,
large sized company, Pomanda has estimated its turnover at
£20.8m with
low
growth in recent years.
There is insufficient data available to calculate a health check for Pinebridge Benson Elliot Llp. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Pinebridge Benson Elliot Llp
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Pinebridge Benson Elliot Llp
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Pinebridge Benson Elliot Llp
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Pinebridge Benson Elliot Llp
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Pinebridge Benson Elliot Llp
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Pinebridge Benson Elliot Llp
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Pinebridge Benson Elliot Llp
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Pinebridge Benson Elliot Llp
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Pinebridge Benson Elliot Llp
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Pinebridge Benson Elliot Llp
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pinebridge Benson Elliot Llp
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Pinebridge Benson Elliot Llp
- - Industry AVG
PINEBRIDGE BENSON ELLIOT LLP financials
EXPORT
Pinebridge Benson Elliot Llp's latest turnover from December 2023 is £20.8 million and the company has net assets of £15 million. According to their latest financial statements, we estimate that Pinebridge Benson Elliot Llp has no employees and maintains cash reserves of £18.7 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
20,786,858
19,521,265
22,442,959
19,011,003
23,319,778
16,195,343
19,218,080
22,808,086
12,923,722
11,905,456
12,782,139
11,894,776
12,598,536
10,209,477
8,752,491
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses
-14,505,708
-11,312,821
-7,820,135
-5,560,868
-6,544,463
-3,868,536
-7,940,492
-11,495,792
-648,937
-1,533,158
-3,799,460
-4,799,246
-6,806,639
-5,363,976
-4,791,027
Operating Profit
14,505,708
11,312,821
7,820,135
5,560,868
6,544,463
3,868,536
7,940,492
11,495,792
648,937
1,533,158
3,799,460
4,799,246
6,806,639
5,363,976
4,791,027
Interest Payable
1,910
127
1,465
1,725
46,363
9,594
15,503
11,693
11,870
7,856
6,000
3,022
2,260
1,984
2,015
Interest Receivable
408,472
68,145
22,105
1,317
224,103
170,047
210,487
196,110
158,524
117,843
99,624
45,154
23,576
2,898
6,992
Pre-Tax Profit
14,912,270
11,380,839
7,840,775
5,560,460
6,722,203
4,028,989
8,135,476
11,680,209
795,591
1,643,145
3,893,084
4,841,378
6,827,955
5,364,890
4,796,004
Tax
-87,484
-92,589
-102,591
-82,170
-112,550
-115,743
-107,796
-72,171
-118,192
-70,872
-49,521
Profit After Tax
14,912,270
11,380,839
7,840,775
5,560,460
6,634,719
3,936,400
8,032,885
11,598,039
683,041
1,527,402
3,785,288
4,769,207
6,709,763
5,294,018
4,746,483
Dividends Paid
Retained Profit
14,912,270
11,380,839
7,840,775
5,560,460
6,634,719
3,936,400
8,032,885
11,598,039
683,041
1,527,402
3,785,288
4,769,207
6,710,587
5,294,896
4,746,483
Employee Costs
10,340,957
7,433,977
6,940,928
6,091,762
6,411,812
5,714,472
5,569,629
3,926,465
3,600,872
2,964,574
1,830,652
Number Of Employees
37
34
34
37
33
30
30
28
23
18
15
EBITDA*
14,505,708
11,312,821
7,820,135
5,560,868
7,057,662
3,924,269
8,060,079
11,611,543
831,721
1,697,632
3,993,404
4,983,292
7,058,649
5,482,970
4,923,824
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
23,792
24,057
23,792
13,574
871,517
344,755
595,006
681,842
1,325,268
1,569,385
2,892,256
3,823,992
4,053,691
2,942,285
339,914
Intangible Assets
Investments & Other
23,792
24,057
23,792
13,574
29,398
46,367
229,482
320,693
180,311
299,986
299,986
289
289
289
289
Debtors (Due After 1 year)
364,973
232,102
269,857
197,524
921,714
949,880
2,198,131
3,400,801
3,491,815
2,516,556
119,481
Total Fixed Assets
23,792
24,057
23,792
13,574
871,517
344,755
595,006
681,842
1,325,268
1,569,385
2,892,256
3,823,992
4,053,691
2,942,285
339,914
Stock & work in progress
Trade Debtors
459,073
2,204,253
2,005,568
3,282,825
3,148,307
2,177,751
2,681,249
1,574,114
2,795,590
577,122
183,639
380,999
297,491
1,777,287
Group Debtors
2,760,607
4,115,050
8,084,109
6,677,006
5,641,701
4,192,541
4,275,042
3,677,125
4,189,304
2,364,359
3,354,041
2,504,971
2,584,328
1,833,314
2,381,547
Misc Debtors
118,789
455,067
2,322,095
2,690,711
1,947,346
4,295,381
4,593,951
4,181,620
2,365,963
2,397,760
635,828
669,735
437,357
175,354
111,307
Cash
18,662,180
16,575,770
3,570,511
4,427,191
10,383,965
10,276,518
12,071,075
14,186,967
5,133,002
7,349,196
7,182,088
6,872,907
7,882,665
8,651,111
2,413,744
misc current assets
1,638,007
36,583
79,582
14,325
676,869
total current assets
22,000,649
23,350,140
15,982,283
15,432,915
21,292,420
21,992,329
23,132,144
24,726,961
13,262,383
14,906,905
11,749,079
10,231,252
11,285,349
10,957,270
7,360,754
total assets
22,024,441
23,374,197
16,006,075
15,446,489
22,163,937
22,337,084
23,727,150
25,408,803
14,587,651
16,476,290
14,641,335
14,055,244
15,339,040
13,899,555
7,700,668
Bank overdraft
Bank loan
Trade Creditors
4,982,784
1,335,269
1,598,481
3,530,524
599,476
484,658
653,824
1,850,054
1,409,109
605,059
306,706
218,043
195,931
886,523
230,599
Group/Directors Accounts
1,022,479
402,235
1,028,136
1,079,880
other short term finances
2,456,060
926,956
1,262,270
807,301
1,473,360
1,539,265
hp & lease commitments
469,417
other current liabilities
2,029,387
10,558,089
5,444,340
6,255,505
9,299,866
11,613,959
7,286,092
7,299,216
5,179,138
5,927,854
2,302,725
1,510,844
3,649,003
3,619,504
627,068
total current liabilities
7,012,171
11,893,358
8,065,300
9,786,029
10,368,759
12,098,617
10,395,976
10,076,226
7,850,517
7,340,214
4,082,791
3,268,152
4,247,169
5,534,163
1,937,547
loans
214,238
428,686
873,682
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
107,119
214,343
436,841
total liabilities
7,012,171
11,893,358
8,065,300
9,786,029
10,368,759
12,098,617
10,395,976
10,076,226
7,850,517
7,340,214
4,189,910
3,482,495
4,684,010
5,534,163
1,937,547
net assets
15,012,270
11,480,839
7,940,775
5,660,460
11,795,178
10,238,467
13,331,174
15,332,577
6,737,134
9,136,076
10,451,425
10,572,749
10,655,030
8,365,392
5,763,121
total shareholders funds
15,012,270
11,480,839
7,940,775
5,660,460
11,795,178
10,238,467
13,331,174
15,332,577
6,737,134
9,136,076
10,451,425
10,572,749
10,655,030
8,365,392
5,763,121
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
14,505,708
11,312,821
7,820,135
5,560,868
6,544,463
3,868,536
7,940,492
11,495,792
648,937
1,533,158
3,799,460
4,799,246
6,806,639
5,363,976
4,791,027
Depreciation
513,199
55,733
119,587
115,751
182,784
164,474
193,944
184,046
252,010
118,994
132,797
Amortisation
Tax
-87,484
-92,589
-102,591
-82,170
-112,550
-115,743
-107,796
-72,171
-118,192
-70,872
-49,521
Stock
Debtors
-3,435,901
-5,637,402
3,044,055
-1,869,128
-631,486
551,730
579,083
1,686,423
543,506
1,742,467
5,976
-135,353
2,071,784
433,093
4,389,622
Creditors
3,647,515
-263,212
-1,932,043
2,931,048
114,818
-169,166
-1,196,230
440,945
804,050
298,353
88,663
22,112
-690,592
655,924
230,599
Accruals and Deferred Income
-8,528,702
5,113,749
-811,165
-3,044,361
-2,314,093
4,327,867
-13,124
2,120,078
-748,716
3,625,129
791,881
-2,138,159
29,499
2,992,436
627,068
Deferred Taxes & Provisions
Cash flow from operations
13,060,422
21,800,760
2,032,872
7,316,683
5,402,389
7,438,651
6,169,051
12,403,973
230,999
3,762,904
4,760,176
2,930,427
4,207,580
8,627,365
1,342,348
Investing Activities
capital expenditure
265
-265
-10,218
857,943
-1,039,961
194,518
-32,751
527,675
61,333
1,158,397
737,792
45,653
-1,363,416
-2,721,365
-472,711
Change in Investments
-265
265
10,218
-15,824
-16,969
-183,115
-91,211
140,382
-119,675
299,697
289
cash flow from investments
530
-530
-20,436
873,767
-1,022,992
377,633
58,460
387,293
181,008
1,158,397
438,095
45,653
-1,363,416
-2,721,365
-473,000
Financing Activities
Bank loans
Group/Directors Accounts
-1,022,479
1,022,479
-402,235
-625,901
-51,744
1,079,880
Other Short Term Loans
-2,456,060
1,529,104
-335,314
454,969
-666,059
-65,905
1,539,265
Long term loans
-214,238
-214,448
-444,996
873,682
Hire Purchase and Lease Commitments
-469,417
469,417
other long term liabilities
share issue
-11,380,839
-7,840,775
-5,560,460
-11,695,178
-5,078,008
-7,029,107
-10,034,288
-3,002,596
-3,081,983
-2,842,751
-3,906,612
-4,851,488
-4,420,949
-2,692,625
1,016,638
interest
406,562
68,018
20,640
-408
177,740
160,453
194,984
184,417
146,654
109,987
93,624
42,132
21,316
914
4,977
cash flow from financing
-10,974,277
-8,795,236
-4,517,341
-12,165,003
-4,430,851
-9,324,714
-8,310,200
-3,153,493
-2,480,360
-3,613,061
-4,093,341
-4,117,322
-4,151,852
-2,743,455
2,101,495
cash and cash equivalents
cash
2,086,410
13,005,259
-856,680
-5,956,774
107,447
-1,794,557
-2,115,892
9,053,965
-2,216,194
167,108
309,181
-1,009,758
-768,446
6,237,367
2,413,744
overdraft
change in cash
2,086,410
13,005,259
-856,680
-5,956,774
107,447
-1,794,557
-2,115,892
9,053,965
-2,216,194
167,108
309,181
-1,009,758
-768,446
6,237,367
2,413,744
pinebridge benson elliot llp Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pinebridge benson elliot llp. Get real-time insights into pinebridge benson elliot llp's credit score, group structure and payment trends.
Perform a competitor analysis for pinebridge benson elliot llp by selecting its closest rivals, whether from the industry sector, other large companies, companies in WC1B area or any other competitors across 12 key performance metrics.
pinebridge benson elliot llp Ownership
PINEBRIDGE BENSON ELLIOT LLP group structure
Pinebridge Benson Elliot Llp has 2 subsidiary companies.
The sole shareholder of Pinebridge Benson Elliot Llp is -.
-
-
pinebridge benson elliot llp directors
Pinebridge Benson Elliot Llp currently has 5 directors.
The longest serving directors include
Mr Marc Mogull (Jan 2006) and
Mr Joseph De Leo (Nov 2008).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023
net assets
15m
+0.31%
total assets
22m
-0.06%
cash
18.7m
+0.13%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
pinebridge benson elliot llp company details
company number
OC317119
Type
Other
industry
incorporation date
January 2006
age
19
incorporated
UK
ultimate parent company
None
accounts
Full Accounts
last accounts submitted
December 2023
previous names
benson elliot capital management llp (January 2021)
accountant
-
auditor
ENRST & YOUNG LLP
address
one bedford avenue, london, WC1B 3AU
Bank
BANK OF SCOTLAND
Legal Advisor
TRAVERS SMITH
pinebridge benson elliot llp Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 28 charges/mortgages relating to pinebridge benson elliot llp. Currently there are 10 open charges and 18 have been satisfied in the past.
pinebridge benson elliot llp Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PINEBRIDGE BENSON ELLIOT LLP. This can take several minutes, an email will notify you when this has completed.
pinebridge benson elliot llpCompanies House Filings - See Documents
