silverfleet capital partners llp Company Information
Company Number
OC321508
Website
www.silverfleetcapital.comRegistered Address
octagon point, 5 cheapside, london, EC2V 6AA
Industry
Telephone
02078221000
Next Accounts Due
December 2025
Group Structure
View All
Shareholders
-0%
silverfleet capital partners llp Estimated Valuation
Pomanda estimates the enterprise value of SILVERFLEET CAPITAL PARTNERS LLP at £0 based on a Turnover of £4.5m and 0x industry multiple (adjusted for size and gross margin).
silverfleet capital partners llp Estimated Valuation
Pomanda estimates the enterprise value of SILVERFLEET CAPITAL PARTNERS LLP at £0 based on an EBITDA of £2.4m and a 0x industry multiple (adjusted for size and gross margin).
silverfleet capital partners llp Estimated Valuation
Pomanda estimates the enterprise value of SILVERFLEET CAPITAL PARTNERS LLP at £0 based on Net Assets of £2.8m and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Silverfleet Capital Partners Llp Overview
Silverfleet Capital Partners Llp is a live company located in london, EC2V 6AA with a Companies House number of OC321508. Founded in August 2006, it's largest shareholder is unknown. Silverfleet Capital Partners Llp is a established, small sized company, Pomanda has estimated its turnover at £4.5m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Silverfleet Capital Partners Llp Health Check
There is insufficient data available to calculate a health check for Silverfleet Capital Partners Llp. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Silverfleet Capital Partners Llp
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Silverfleet Capital Partners Llp
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Silverfleet Capital Partners Llp
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Silverfleet Capital Partners Llp
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Silverfleet Capital Partners Llp
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Silverfleet Capital Partners Llp
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Silverfleet Capital Partners Llp
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Silverfleet Capital Partners Llp
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Silverfleet Capital Partners Llp
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Silverfleet Capital Partners Llp
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Silverfleet Capital Partners Llp
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Silverfleet Capital Partners Llp
- - Industry AVG
SILVERFLEET CAPITAL PARTNERS LLP financials
Silverfleet Capital Partners Llp's latest turnover from March 2024 is £4.5 million and the company has net assets of £2.8 million. According to their latest financial statements, Silverfleet Capital Partners Llp has 7 employees and maintains cash reserves of £3.4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 4,528,744 | 6,706,915 | 13,087,335 | 15,028,519 | 17,600,288 | 19,638,942 | 17,466,968 | 18,134,105 | 18,534,560 | 14,978,023 | 15,059,104 | 13,137,211 | 15,115,120 | 20,042,770 | 19,867,001 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | 2,418,475 | 3,735,027 | 6,065,672 | 4,092,744 | 5,842,044 | 9,461,109 | 7,073,580 | 8,805,320 | 10,892,190 | 6,745,843 | 7,807,176 | 6,155,720 | 6,686,038 | 11,619,376 | 11,670,964 |
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Receivable | 52,315 | 21,918 | 240 | 797 | 17,004 | 14,535 | 6,360 | 13,348 | 12,975 | 4,772 | 13,915 | 13,907 | 28,859 | 40,527 | 42,515 |
Pre-Tax Profit | 1,469,840 | 2,385,988 | 5,979,428 | 4,277,132 | 5,859,048 | 6,159,601 | 4,215,967 | 5,872,310 | 8,676,430 | 4,931,470 | 5,561,891 | 4,065,286 | 6,714,897 | 11,659,903 | 11,713,479 |
Tax | 594 | 4,694 | 0 | -145,179 | -135,276 | -124,835 | -130,499 | -131,300 | -98,785 | -146,335 | -105,662 | -148,209 | -105,323 | -99,655 | 0 |
Profit After Tax | 1,470,434 | 2,390,682 | 5,979,428 | 4,131,953 | 5,723,772 | 6,034,766 | 4,085,468 | 5,741,010 | 8,577,645 | 4,785,135 | 5,456,229 | 3,917,077 | 6,609,574 | 11,560,248 | 11,713,479 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | 1,470,434 | 2,390,682 | 3,334,944 | 705,578 | 2,202,624 | 6,034,766 | 4,085,468 | 5,741,010 | 8,577,645 | 4,785,135 | 5,456,229 | 3,917,077 | 4,554,753 | 9,261,462 | 9,259,258 |
Employee Costs | 1,177,732 | 1,692,156 | 3,099,022 | 5,726,495 | 6,260,714 | 5,148,701 | 4,894,785 | 5,221,620 | 4,725,826 | 4,890,880 | 3,855,044 | 3,688,938 | 4,781,658 | 4,347,340 | 3,806,976 |
Number Of Employees | 7 | 8 | 12 | 25 | 38 | 32 | 28 | 29 | 14 | 29 | 26 | 27 | 30 | 29 | 31 |
EBITDA* | 2,425,957 | 3,749,531 | 6,283,386 | 4,324,126 | 6,053,200 | 9,623,577 | 7,262,802 | 8,975,905 | 11,060,258 | 6,876,216 | 7,914,262 | 6,320,870 | 6,825,013 | 11,747,631 | 11,761,476 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 4,216 | 8,038 | 20,671 | 339,387 | 540,950 | 502,319 | 585,581 | 363,253 | 300,775 | 304,448 | 239,778 | 340,418 | 132,642 | 212,337 | 286,711 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | -13,687 | -5,749 | -20,863 | -15,020 | 156,805 | 168,867 | 180,929 | 192,991 | 205,052 |
Investments & Other | 180 | 216 | 216 | 287 | 287 | 107 | 107 | 201 | 201 | 201 | 1 | 1 | 1 | 1 | 1 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 4,396 | 8,254 | 20,887 | 339,674 | 541,237 | 502,426 | 572,001 | 357,705 | 280,113 | 289,629 | 396,584 | 509,286 | 313,572 | 405,329 | 491,764 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 775,226 | 0 | 129,506 | 213,798 | 110,022 | 147,386 | 249,529 | 74,541 | 812,540 | 1,661,537 | 31,983 | 253,571 | 243,430 | 344,164 | 602,365 |
Group Debtors | 427,541 | 0 | 333,554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 676,636 | 1,220,155 | 1,791,984 | 2,315,245 | 3,089,888 | 3,689,680 | 2,420,721 | 1,091,962 | 1,091,467 | 896,558 | 987,454 | 2,713,786 | 1,353,941 | 1,265,388 | 1,611,131 |
Cash | 3,436,695 | 5,139,976 | 4,908,627 | 4,483,543 | 7,111,992 | 7,736,668 | 8,484,722 | 9,673,852 | 10,161,280 | 9,626,214 | 7,474,974 | 6,794,069 | 6,302,275 | 9,637,490 | 8,352,750 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 1,001,754 | 0 | 150,688 | 913,741 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 5,316,098 | 6,360,131 | 7,163,671 | 7,012,586 | 10,311,902 | 12,575,488 | 11,154,972 | 10,991,043 | 12,979,028 | 12,184,309 | 8,494,411 | 9,761,426 | 7,899,646 | 11,247,042 | 10,566,246 |
total assets | 5,320,494 | 6,368,385 | 7,184,558 | 7,352,260 | 10,853,139 | 13,077,914 | 11,726,973 | 11,348,748 | 13,259,141 | 12,473,938 | 8,890,995 | 10,270,712 | 8,213,218 | 11,652,371 | 11,058,010 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 33,297 | 79,187 | 196,186 | 3,694,350 | 5,836,851 | 398,783 | 4,380,415 | 315,377 | 247,661 | 65,126 | 187,474 | 268,294 | 89,780 | 100,507 | 237,871 |
Group/Directors Accounts | 0 | 413,847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 566,997 | 583,013 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 2,359,393 | 1,810,098 | 2,421,939 | 0 | 0 | 4,394,827 | 0 | 2,499,880 | 2,196,225 | 5,907,174 | 2,044,540 | 3,922,409 | 2,500,582 | 2,649,765 | 1,916,092 |
total current liabilities | 2,392,690 | 2,303,132 | 2,618,125 | 3,694,350 | 5,836,851 | 4,793,610 | 4,380,415 | 3,382,254 | 3,026,899 | 5,972,300 | 2,232,014 | 4,190,703 | 2,590,362 | 2,750,272 | 2,153,963 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 137,616 | 189,223 | 157,256 | 153,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 137,616 | 189,223 | 157,256 | 153,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 2,530,306 | 2,492,355 | 2,775,381 | 3,847,683 | 5,836,851 | 4,793,610 | 4,380,415 | 3,382,254 | 3,026,899 | 5,972,300 | 2,232,014 | 4,190,703 | 2,590,362 | 2,750,272 | 2,153,963 |
net assets | 2,790,188 | 3,876,030 | 4,409,177 | 3,504,577 | 5,016,288 | 8,284,304 | 7,346,558 | 7,966,494 | 10,232,242 | 6,501,638 | 6,658,981 | 6,080,009 | 5,622,856 | 8,902,099 | 8,904,047 |
total shareholders funds | 2,790,188 | 3,876,030 | 4,409,177 | 3,504,577 | 5,016,288 | 8,284,304 | 7,346,558 | 7,966,494 | 10,232,242 | 6,501,638 | 6,658,981 | 6,080,009 | 5,622,856 | 8,902,099 | 8,904,047 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 2,418,475 | 3,735,027 | 6,065,672 | 4,092,744 | 5,842,044 | 9,461,109 | 7,073,580 | 8,805,320 | 10,892,190 | 6,745,843 | 7,807,176 | 6,155,720 | 6,686,038 | 11,619,376 | 11,670,964 |
Depreciation | 7,482 | 14,504 | 217,714 | 231,382 | 211,156 | 162,468 | 189,222 | 170,585 | 168,068 | 130,373 | 107,086 | 165,150 | 138,975 | 128,255 | 78,451 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,061 |
Tax | 594 | 4,694 | 0 | -145,179 | -135,276 | -124,835 | -130,499 | -131,300 | -98,785 | -146,335 | -105,662 | -148,209 | -105,323 | -99,655 | 0 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 659,248 | -1,034,889 | -273,999 | -670,867 | -637,156 | 1,166,816 | 1,503,747 | -737,504 | -654,088 | 1,538,658 | -1,947,920 | 1,369,986 | -12,181 | -603,944 | 2,213,496 |
Creditors | -45,890 | -116,999 | -3,498,164 | -2,142,501 | 5,438,068 | -3,981,632 | 4,065,038 | 67,716 | 182,535 | -122,348 | -80,820 | 178,514 | -10,727 | -137,364 | 237,871 |
Accruals and Deferred Income | 549,295 | -611,841 | 2,421,939 | 0 | -4,394,827 | 4,394,827 | -2,499,880 | 303,655 | -3,710,949 | 3,862,634 | -1,877,869 | 1,421,827 | -149,183 | 733,673 | 1,916,092 |
Deferred Taxes & Provisions | -51,607 | 31,967 | 3,923 | 153,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 2,219,101 | 4,092,241 | 5,485,083 | 2,860,646 | 7,598,321 | 8,745,121 | 7,193,714 | 9,953,480 | 8,087,147 | 8,931,509 | 7,797,831 | 6,403,016 | 6,571,961 | 12,848,229 | 11,701,943 |
Investing Activities | |||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | 0 | -80,109 | -409,886 | -226,952 | -163,467 | -199,665 | -5,983 | -372,243 | -61,245 | -54,321 | -255,479 |
Change in Investments | -36 | 0 | -71 | 0 | 180 | 0 | -94 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 1 |
cash flow from investments | 36 | 0 | 71 | 0 | -180 | -80,109 | -409,792 | -226,952 | -163,467 | -199,865 | -5,983 | -372,243 | -61,245 | -54,321 | -255,480 |
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -413,847 | 413,847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | -566,997 | -16,016 | 583,013 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 52,315 | 21,918 | 240 | 797 | 17,004 | 14,535 | 6,360 | 13,348 | 12,975 | 4,772 | 13,915 | 13,907 | 28,859 | 40,527 | 42,515 |
cash flow from financing | -2,917,808 | -2,488,064 | -2,430,104 | -2,216,492 | -5,453,636 | -5,082,485 | -5,266,041 | -8,009,426 | -4,251,053 | -4,937,706 | -4,863,342 | -3,446,017 | -7,805,137 | -9,222,883 | -312,696 |
cash and cash equivalents | |||||||||||||||
cash | -1,703,281 | 231,349 | 425,084 | -2,628,449 | -624,676 | -748,054 | -1,189,130 | -487,428 | 535,066 | 2,151,240 | 680,905 | 491,794 | -3,335,215 | 1,284,740 | 8,352,750 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -1,703,281 | 231,349 | 425,084 | -2,628,449 | -624,676 | -748,054 | -1,189,130 | -487,428 | 535,066 | 2,151,240 | 680,905 | 491,794 | -3,335,215 | 1,284,740 | 8,352,750 |
silverfleet capital partners llp Credit Report and Business Information
Silverfleet Capital Partners Llp Competitor Analysis
Perform a competitor analysis for silverfleet capital partners llp by selecting its closest rivals, whether from the industry sector, other small companies, companies in EC2V area or any other competitors across 12 key performance metrics.
silverfleet capital partners llp Ownership
SILVERFLEET CAPITAL PARTNERS LLP group structure
Silverfleet Capital Partners Llp has 7 subsidiary companies.
Ultimate parent company
SILVERFLEET CAPITAL PARTNERS LLP
OC321508
7 subsidiaries
silverfleet capital partners llp directors
Silverfleet Capital Partners Llp currently has 3 directors. The longest serving directors include Mr Adrian Yurkwich (Sep 2006) and Mr Gareth Whiley (Sep 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Adrian Yurkwich | 56 years | Sep 2006 | - | LLP Member | |
Mr Gareth Whiley | 57 years | Sep 2006 | - | LLP Designated Member | |
Mr Darren Jordan | 56 years | Apr 2009 | - | LLP Designated Member |
P&L
March 2024turnover
4.5m
-32%
operating profit
2.4m
-35%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
2.8m
-0.28%
total assets
5.3m
-0.16%
cash
3.4m
-0.33%
net assets
Total assets minus all liabilities
Similar Companies
silverfleet capital partners llp company details
company number
OC321508
Type
Other
industry
incorporation date
August 2006
age
18
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
March 2024
previous names
ppm capital partners llp (May 2008)
accountant
-
auditor
ERNST & YOUNG LLP
address
octagon point, 5 cheapside, london, EC2V 6AA
Bank
HSBC BANK PLC
Legal Advisor
-
silverfleet capital partners llp Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to silverfleet capital partners llp.
silverfleet capital partners llp Companies House Filings - See Documents
date | description | view/download |
---|