Pomanda estimates the enterprise value of BRACHER RAWLINS LLP at £0 based on a Turnover of £0 and 0x industry multiple (adjusted for size and gross margin).
bracher rawlins llpEstimated Valuation
£0
Pomanda estimates the enterprise value of BRACHER RAWLINS LLP at £0 based on an EBITDA of £82.8k and a 0x industry multiple (adjusted for size and gross margin).
bracher rawlins llpEstimated Valuation
£0
Pomanda estimates the enterprise value of BRACHER RAWLINS LLP at £0 based on Net Assets of £696.4k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bracher Rawlins LlpOverview
Bracher Rawlins Llp is a live company located in london, WC1V 6BX with a Companies House number of OC322354. Founded in September 2006, it's largest shareholder is
unknown.
Bracher Rawlins Llp is a established,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for Bracher Rawlins Llp. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Bracher Rawlins Llp
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Bracher Rawlins Llp
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Bracher Rawlins Llp
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Bracher Rawlins Llp
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Bracher Rawlins Llp
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Bracher Rawlins Llp
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Bracher Rawlins Llp
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Bracher Rawlins Llp
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Bracher Rawlins Llp
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bracher Rawlins Llp
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bracher Rawlins Llp
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Bracher Rawlins Llp
- - Industry AVG
BRACHER RAWLINS LLP financials
EXPORT
Bracher Rawlins Llp's latest turnover from March 2024 is estimated at 0 and the company has net assets of £696.4 thousand. According to their latest financial statements, Bracher Rawlins Llp has 11 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses
-68,248
-53,541
-30,245
-26,870
-35,653
-41,078
-38,034
-41,846
-24,811
8
9
23
59
42
1
Operating Profit
68,248
53,541
30,245
26,870
35,653
41,078
38,034
41,846
24,811
-8
-9
-23
-59
-42
-1
Interest Payable
70,428
60,952
32,747
27,071
35,654
41,081
38,037
41,850
24,822
Interest Receivable
2,180
7,411
2,502
201
4
3
4
11
8
9
23
59
42
2
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs
Number Of Employees
11
13
16
17
19
19
19
22
24
EBITDA*
82,760
67,077
45,579
42,989
52,084
54,510
45,265
60,725
78,743
58,183
86,980
87,794
72,054
11,735
21,897
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
13,445
14,270
21,786
19,723
26,854
36,602
17,767
11,673
25,023
69,041
121,787
198,461
285,213
10,950
18,799
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
35,510
31,400
31,400
Total Fixed Assets
13,445
49,780
53,186
51,123
26,854
36,602
17,767
11,673
25,023
69,041
121,787
198,461
285,213
10,950
18,799
Stock & work in progress
Trade Debtors
803,835
834,087
621,059
888,539
805,822
1,127,496
1,665,066
1,790,353
1,640,565
2,125,273
1,834,289
1,559,946
1,525,059
1,378,179
1,372,485
Group Debtors
Misc Debtors
857,489
686,059
772,073
572,351
856,170
769,486
335,546
263,548
362,068
Cash
83,046
265,716
401,574
250
366
600
650
2,598
1,734
1,543
1,916
7,446
16,217
600
misc current assets
total current assets
1,661,324
1,603,192
1,658,848
1,862,464
1,662,242
1,897,348
2,001,212
2,054,551
2,005,231
2,127,007
1,835,832
1,561,862
1,532,505
1,394,396
1,373,085
total assets
1,674,769
1,652,972
1,712,034
1,913,587
1,689,096
1,933,950
2,018,979
2,066,224
2,030,254
2,196,048
1,957,619
1,760,323
1,817,718
1,405,346
1,391,884
Bank overdraft
242,627
119,768
68,464
67,685
130,394
213,142
290,599
308,911
238,671
Bank loan
449,489
440,177
546,316
233,656
351,681
317,502
304,318
228,775
404,084
Trade Creditors
45,849
61,412
96,078
150,947
204,193
107,773
92,419
150,963
192,507
1,154,325
1,037,778
918,413
913,219
657,877
642,042
Group/Directors Accounts
other short term finances
hp & lease commitments
5,728
other current liabilities
240,443
328,881
297,663
528,864
376,275
456,655
425,118
444,347
285,101
total current liabilities
978,408
950,238
1,008,521
981,152
1,062,543
1,095,072
1,112,454
1,132,996
1,126,091
1,154,325
1,037,778
918,413
913,219
657,877
642,042
loans
14,583
39,583
64,583
91,667
37,778
120,987
hp & lease commitments
Accruals and Deferred Income
other liabilities
104,725
68,429
167,474
148,880
521
provisions
65,000
130,000
130,000
130,000
130,000
130,000
130,000
100,000
100,000
total long term liabilities
14,583
104,583
194,583
221,667
130,000
167,778
250,987
234,725
68,429
167,474
148,880
100,000
100,521
total liabilities
978,408
950,238
1,023,104
1,085,735
1,257,126
1,316,739
1,242,454
1,300,774
1,377,078
1,389,050
1,106,207
1,085,887
1,062,099
757,877
742,563
net assets
696,361
702,734
688,930
827,852
431,970
617,211
776,525
765,450
653,176
806,998
851,412
674,436
755,619
647,469
649,321
total shareholders funds
696,361
702,734
688,930
827,852
431,970
617,211
776,525
765,450
653,176
806,998
851,412
674,436
755,619
647,469
649,321
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
68,248
53,541
30,245
26,870
35,653
41,078
38,034
41,846
24,811
-8
-9
-23
-59
-42
-1
Depreciation
14,512
13,536
15,334
16,119
16,431
13,432
7,231
18,879
53,932
58,191
86,989
87,817
72,113
11,777
21,898
Amortisation
Tax
Stock
Debtors
105,668
131,124
-67,758
-169,702
-234,990
-103,630
-53,289
51,268
-122,640
290,984
274,343
34,887
146,880
5,694
1,372,485
Creditors
-15,563
-34,666
-54,869
-53,246
96,420
15,354
-58,544
-41,544
-961,818
116,547
119,365
5,194
255,342
15,835
642,042
Accruals and Deferred Income
-88,438
31,218
-231,201
152,589
-80,380
31,537
-19,229
159,246
285,101
Deferred Taxes & Provisions
-65,000
-65,000
130,000
-100,000
100,000
Cash flow from operations
-126,909
-67,495
-237,733
247,034
303,114
205,031
20,781
127,159
-475,334
13,746
-67,998
58,101
80,516
21,876
-608,546
Investing Activities
capital expenditure
-13,687
-6,020
-17,397
-8,988
-6,683
-32,267
-13,325
-5,529
-9,914
-5,445
-10,315
-1,065
-346,376
-3,928
-40,697
Change in Investments
cash flow from investments
-13,687
-6,020
-17,397
-8,988
-6,683
-32,267
-13,325
-5,529
-9,914
-5,445
-10,315
-1,065
-346,376
-3,928
-40,697
Financing Activities
Bank loans
9,312
-106,139
312,660
-118,025
34,179
13,184
75,543
-175,309
404,084
Group/Directors Accounts
Other Short Term Loans
Long term loans
-14,583
-25,000
-25,000
-27,084
91,667
-37,778
-83,209
120,987
Hire Purchase and Lease Commitments
-5,728
5,728
other long term liabilities
-104,725
36,296
-99,045
18,594
148,880
-521
521
share issue
-6,373
13,804
-138,922
395,882
-185,241
-159,314
11,075
112,274
-153,822
-44,414
176,976
-81,183
108,150
-1,852
649,321
interest
-68,248
-53,541
-30,245
-26,870
-35,654
-41,077
-38,034
-41,846
-24,811
8
9
23
59
42
2
cash flow from financing
-65,309
-160,459
118,493
225,987
-213,800
-95,540
10,806
-193,818
247,441
-8,110
77,940
-62,566
257,089
-2,331
649,844
cash and cash equivalents
cash
-83,046
-182,670
-135,858
401,324
-116
-234
-50
-1,948
864
191
-373
-5,530
-8,771
15,617
600
overdraft
122,859
51,304
779
-62,709
-82,748
-77,457
-18,312
70,240
238,671
change in cash
-205,905
-233,974
-136,637
464,033
82,632
77,223
18,262
-72,188
-237,807
191
-373
-5,530
-8,771
15,617
600
bracher rawlins llp Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bracher rawlins llp. Get real-time insights into bracher rawlins llp's credit score, group structure and payment trends.
Perform a competitor analysis for bracher rawlins llp by selecting its closest rivals, whether from the industry sector, other established companies, companies in WC1V area or any other competitors across 12 key performance metrics.
bracher rawlins llp Ownership
BRACHER RAWLINS LLP group structure
Bracher Rawlins Llp has no subsidiary companies.
Ultimate parent company
BRACHER RAWLINS LLP
OC322354
BRACHER RAWLINS LLP Shareholders
The sole shareholder of Bracher Rawlins Llp is -.
-
-
bracher rawlins llp directors
Bracher Rawlins Llp currently has 7 directors.
The longest serving directors include
Mr Matthew Cowan (Apr 2011) and
Mr Lee Gabbie (Oct 2011).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024
net assets
696.4k
-0.01%
total assets
1.7m
+0.01%
cash
0
-1%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
bracher rawlins llp company details
company number
OC322354
Type
Other
industry
incorporation date
September 2006
age
19
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
16 high holborn, london, WC1V 6BX
Bank
-
Legal Advisor
-
bracher rawlins llp Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bracher rawlins llp.
bracher rawlins llp Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRACHER RAWLINS LLP. This can take several minutes, an email will notify you when this has completed.
bracher rawlins llpCompanies House Filings - See Documents
