zebedee capital partners llp Company Information
Company Number
OC324303
Next Accounts
Sep 2025
Shareholders
-
Group Structure
View All
Industry
Registered Address
120 pall mall, london, SW1Y 5EA
Website
www.zebedeecapital.comzebedee capital partners llp Estimated Valuation
Pomanda estimates the enterprise value of ZEBEDEE CAPITAL PARTNERS LLP at £0 based on a Turnover of £20.7m and 0x industry multiple (adjusted for size and gross margin).
zebedee capital partners llp Estimated Valuation
Pomanda estimates the enterprise value of ZEBEDEE CAPITAL PARTNERS LLP at £0 based on an EBITDA of £17.2m and a 0x industry multiple (adjusted for size and gross margin).
zebedee capital partners llp Estimated Valuation
Pomanda estimates the enterprise value of ZEBEDEE CAPITAL PARTNERS LLP at £0 based on Net Assets of £775k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Zebedee Capital Partners Llp Overview
Zebedee Capital Partners Llp is a live company located in london, SW1Y 5EA with a Companies House number of OC324303. Founded in November 2006, it's largest shareholder is unknown. Zebedee Capital Partners Llp is a established, large sized company, Pomanda has estimated its turnover at £20.7m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Zebedee Capital Partners Llp Health Check
There is insufficient data available to calculate a health check for Zebedee Capital Partners Llp. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
0 Strong
![positive_score](/assets/images/scoreRate1.png)
0 Regular
![positive_score](/assets/images/scoreRate0.png)
0 Weak
![size](/assets/images/scoreRate-1.png)
Size
There is insufficient data available for this Key Performance Indicator!
- - Zebedee Capital Partners Llp
- - Industry AVG
![growth](/assets/images/scoreRate-1.png)
Growth
There is insufficient data available for this Key Performance Indicator!
- - Zebedee Capital Partners Llp
- - Industry AVG
![production](/assets/images/scoreRate-1.png)
Production
There is insufficient data available for this Key Performance Indicator!
- - Zebedee Capital Partners Llp
- - Industry AVG
![profitability](/assets/images/scoreRate-1.png)
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Zebedee Capital Partners Llp
- - Industry AVG
![employees](/assets/images/scoreRate-1.png)
Employees
There is insufficient data available for this Key Performance Indicator!
- - Zebedee Capital Partners Llp
- - Industry AVG
![paystructure](/assets/images/scoreRate-1.png)
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Zebedee Capital Partners Llp
- - Industry AVG
![efficiency](/assets/images/scoreRate-1.png)
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Zebedee Capital Partners Llp
- - Industry AVG
![debtordays](/assets/images/scoreRate-1.png)
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Zebedee Capital Partners Llp
- - Industry AVG
![creditordays](/assets/images/scoreRate-1.png)
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Zebedee Capital Partners Llp
- - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Zebedee Capital Partners Llp
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Zebedee Capital Partners Llp
- - Industry AVG
![debtlevel](/assets/images/scoreRate-1.png)
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Zebedee Capital Partners Llp
- - Industry AVG
ZEBEDEE CAPITAL PARTNERS LLP financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Zebedee Capital Partners Llp's latest turnover from December 2023 is £20.7 million and the company has net assets of £775 thousand. According to their latest financial statements, we estimate that Zebedee Capital Partners Llp has no employees and maintains cash reserves of £2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 20,728,466 | 50,268,234 | 19,906,144 | 38,370,940 | 29,693,138 | 21,387,385 | 21,166,490 | 11,406,731 | 11,300,006 | 17,671,627 | 11,142,849 | 9,082,717 | 12,256,178 | 10,283,236 | 11,112,114 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | 12,636,972 | 28,283,594 | 26,381,173 | 17,247,536 | 16,915,114 | 8,831,023 | 9,028,562 | 16,423,457 | 10,221,879 | 8,188,883 | 11,701,781 | 9,670,561 | 9,128,862 | ||
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,281 |
Pre-Tax Profit | 11,527,840 | 35,091,166 | 12,636,972 | 28,283,594 | 26,381,173 | 17,247,536 | 16,915,114 | 8,831,023 | 9,028,562 | 16,423,457 | 10,221,879 | 8,188,883 | 11,701,781 | 9,670,561 | 9,130,143 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 11,527,840 | 35,091,166 | 12,636,972 | 28,283,594 | 26,381,173 | 17,247,536 | 16,915,114 | 8,831,023 | 9,028,562 | 16,423,457 | 10,221,879 | 8,188,883 | 11,701,781 | 9,670,561 | 9,130,143 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | 11,527,840 | 35,091,166 | 12,636,972 | 28,283,594 | 26,381,173 | 17,247,536 | 16,915,114 | 8,831,023 | 9,028,562 | 16,423,457 | 10,221,879 | 8,188,883 | 11,701,781 | 9,670,561 | 9,130,143 |
Employee Costs | |||||||||||||||
Number Of Employees | 5 | ||||||||||||||
EBITDA* | 12,945,873 | 28,598,042 | 26,398,771 | 17,263,781 | 16,930,748 | 8,933,210 | 9,130,572 | 16,519,493 | 10,221,879 | 8,188,883 | 11,701,781 | 9,670,561 | 9,128,862 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 1,187,211 | 293,292 | 36,184 | 53,782 | 70,027 | 72,269 | 162,544 | 263,434 | 270,546 | 362,492 | 0 | 0 | 0 |
Intangible Assets | 701,645 | 942,209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 701,645 | 942,209 | 1,187,211 | 293,292 | 36,184 | 53,782 | 70,027 | 72,269 | 162,544 | 263,434 | 270,546 | 362,492 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,690 | 0 | 0 | 0 |
Misc Debtors | 3,619,548 | 32,956,689 | 5,107,416 | 29,135,689 | 16,310,368 | 1,364,475 | 1,644,847 | 1,142,474 | 957,105 | 1,089,747 | 810,947 | 793,252 | 769,774 | 451,201 | 1,528,068 |
Cash | 1,997,234 | 2,213,776 | 1,563,488 | 1,638,085 | 858,613 | 549,233 | 985,430 | 626,361 | 536,907 | 820,671 | 834,260 | 969,436 | 373,730 | 234,096 | 189,733 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 5,616,782 | 35,170,465 | 6,670,904 | 30,773,774 | 17,168,981 | 1,913,708 | 2,630,277 | 1,768,835 | 1,494,012 | 1,910,418 | 1,645,207 | 1,767,378 | 1,143,504 | 685,297 | 1,717,801 |
total assets | 6,318,427 | 36,112,674 | 7,858,115 | 31,067,066 | 17,205,165 | 1,967,490 | 2,700,304 | 1,841,104 | 1,656,556 | 2,173,852 | 1,915,753 | 2,129,870 | 1,143,504 | 685,297 | 1,717,801 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,640,004 | 7,356,589 | 1,439,869 | 5,500,241 | 11,266 | 35,263 | 22,416 | 38,293 | 18,160 | 17,770 | 0 | 0 | 0 | 0 | 30,437 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,401 | 0 | 83,560 | 24,920 | 67,941 |
other short term finances | 3,159,346 | 26,892,343 | 4,452,373 | 24,670,958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 700,130 | 986,013 | 1,206,078 | 203,711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 43,947 | 142,729 | 74,795 | 67,156 | 16,568,901 | 182,600 | 53,059 | 18,166 | 80,408 | 141,001 | 204,300 | 1,877,870 | 837,944 | 438,377 | 1,434,423 |
total current liabilities | 5,543,427 | 35,377,674 | 7,173,115 | 30,442,066 | 16,580,167 | 217,863 | 75,475 | 56,459 | 98,568 | 158,771 | 230,701 | 1,877,870 | 921,504 | 463,297 | 1,532,801 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 5,543,427 | 35,377,674 | 7,173,115 | 30,442,066 | 16,580,167 | 217,863 | 75,475 | 56,459 | 98,568 | 158,771 | 230,701 | 1,877,870 | 921,504 | 463,297 | 1,532,801 |
net assets | 775,000 | 735,000 | 685,000 | 625,000 | 624,998 | 1,749,627 | 2,624,829 | 1,784,645 | 1,557,988 | 2,015,081 | 1,685,052 | 252,000 | 222,000 | 222,000 | 185,000 |
total shareholders funds | 775,000 | 735,000 | 685,000 | 625,000 | 624,998 | 1,749,627 | 2,624,829 | 1,784,645 | 1,557,988 | 2,015,081 | 1,685,052 | 252,000 | 222,000 | 222,000 | 185,000 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 12,636,972 | 28,283,594 | 26,381,173 | 17,247,536 | 16,915,114 | 8,831,023 | 9,028,562 | 16,423,457 | 10,221,879 | 8,188,883 | 11,701,781 | 9,670,561 | 9,128,862 | ||
Depreciation | 0 | 0 | 308,901 | 314,448 | 17,598 | 16,245 | 15,634 | 102,187 | 102,010 | 96,036 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 240,564 | 245,002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -29,337,141 | 27,849,273 | -24,028,273 | 12,825,321 | 14,945,893 | -280,372 | 502,373 | 185,369 | -132,642 | 278,800 | 13,005 | 28,168 | 318,573 | -1,076,867 | 1,528,068 |
Creditors | -5,716,585 | 5,916,720 | -4,060,372 | 5,488,975 | -23,997 | 12,847 | -15,877 | 20,133 | 390 | 17,770 | 0 | 0 | 0 | -30,437 | 30,437 |
Accruals and Deferred Income | -98,782 | 67,934 | 7,639 | -16,501,745 | 16,386,301 | 129,541 | 34,893 | -62,242 | -60,593 | -63,299 | -1,673,570 | 1,039,926 | 399,567 | -996,046 | 1,434,423 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 32,921,413 | 4,759,951 | 27,815,182 | 17,686,541 | 16,447,391 | 8,705,732 | 9,203,011 | 16,195,164 | 8,535,304 | 9,200,641 | 11,782,775 | 9,720,945 | 9,065,654 | ||
Investing Activities | |||||||||||||||
capital expenditure | 0 | -13,392 | -11,912 | -1,120 | -88,924 | -2,523 | -430,314 | 0 | 0 | 0 | |||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | 0 | -13,392 | -11,912 | -1,120 | -88,924 | -2,523 | -430,314 | 0 | 0 | 0 | |||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26,401 | 26,401 | -83,560 | 58,640 | -43,021 | 67,941 |
Other Short Term Loans | -23,732,997 | 22,439,970 | -20,218,585 | 24,670,958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -285,883 | -220,065 | 1,002,367 | 203,711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,281 |
cash flow from financing | -35,506,720 | -12,821,261 | -31,793,190 | -3,408,923 | -27,505,802 | -18,122,738 | -16,074,930 | -8,604,366 | -9,485,655 | -16,119,829 | -8,762,426 | -8,242,443 | -11,643,141 | -9,676,582 | -8,875,921 |
cash and cash equivalents | |||||||||||||||
cash | -216,542 | 650,288 | -74,597 | 779,472 | 309,380 | -436,197 | 359,069 | 89,454 | -283,764 | -13,589 | -135,176 | 595,706 | 139,634 | 44,363 | 189,733 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -216,542 | 650,288 | -74,597 | 779,472 | 309,380 | -436,197 | 359,069 | 89,454 | -283,764 | -13,589 | -135,176 | 595,706 | 139,634 | 44,363 | 189,733 |
zebedee capital partners llp Credit Report and Business Information
Zebedee Capital Partners Llp Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for zebedee capital partners llp by selecting its closest rivals, whether from the industry sector, other large companies, companies in SW1Y area or any other competitors across 12 key performance metrics.
zebedee capital partners llp Ownership
ZEBEDEE CAPITAL PARTNERS LLP group structure
Zebedee Capital Partners Llp has no subsidiary companies.
Ultimate parent company
ZEBEDEE CAPITAL PARTNERS LLP
OC324303
zebedee capital partners llp directors
Zebedee Capital Partners Llp currently has 4 directors. The longest serving directors include Mr Julian Edwards (Apr 2007) and Mr James Fitzgerald (Oct 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Julian Edwards | England | 58 years | Apr 2007 | - | LLP Member |
Mr James Fitzgerald | England | 47 years | Oct 2007 | - | LLP Designated Member |
Ms Melissa Learmond | England | 50 years | Aug 2010 | - | LLP Designated Member |
Mr James McIntosh | England | 46 years | Jun 2018 | - | LLP Member |
P&L
December 2023turnover
20.7m
-59%
operating profit
17m
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
775k
+0.05%
total assets
6.3m
-0.83%
cash
2m
-0.1%
net assets
Total assets minus all liabilities
Similar Companies
zebedee capital partners llp company details
company number
OC324303
Type
Other
industry
incorporation date
November 2006
age
19
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
ERNST & YOUNG LLP
address
120 pall mall, london, SW1Y 5EA
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
SIMMONS & SIMMONS
zebedee capital partners llp Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to zebedee capital partners llp.
zebedee capital partners llp Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ZEBEDEE CAPITAL PARTNERS LLP. This can take several minutes, an email will notify you when this has completed.
zebedee capital partners llp Companies House Filings - See Documents
date | description | view/download |
---|