
Group Structure
View All
Industry
Registered Address
capital building tyndall street, cardiff, CF10 4AZ
Website
www.westbridgecapital.co.ukPomanda estimates the enterprise value of WESTBRIDGE CAPITAL LLP at £0 based on a Turnover of £1.2m and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WESTBRIDGE CAPITAL LLP at £0 based on an EBITDA of £997.4k and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WESTBRIDGE CAPITAL LLP at £0 based on Net Assets of £266.6k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Westbridge Capital Llp is a live company located in cardiff, CF10 4AZ with a Companies House number of OC337614. Founded in May 2008, it's largest shareholder is unknown. Westbridge Capital Llp is a established, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.
There is insufficient data available to calculate a health check for Westbridge Capital Llp. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Westbridge Capital Llp
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Westbridge Capital Llp
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Westbridge Capital Llp
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Westbridge Capital Llp
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Westbridge Capital Llp
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Westbridge Capital Llp
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Westbridge Capital Llp
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Westbridge Capital Llp
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Westbridge Capital Llp
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Westbridge Capital Llp
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Westbridge Capital Llp
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Westbridge Capital Llp
- - Industry AVG
Westbridge Capital Llp's latest turnover from October 2023 is £1.2 million and the company has net assets of £266.6 thousand. According to their latest financial statements, we estimate that Westbridge Capital Llp has no employees and maintains cash reserves of £497.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,152,941 | 970,532 | 1,469,840 | 1,407,417 | 1,328,820 | 678,098 | 297,843 | 289,918 | 414,010 | 341,233 | 315,200 | 798,300 | 270,304 | 249,800 | 54,367 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | 997,435 | 846,278 | 1,357,257 | 1,014,877 | 927,479 | 497,570 | 265,423 | 213,668 | 703,320 | 693,780 | 187,898 | 4,183 | -35,797 | ||
Interest Payable | 30 | 1,914 | 3 | ||||||||||||
Interest Receivable | 169 | ||||||||||||||
Pre-Tax Profit | 997,435 | 990,034 | 1,357,257 | 1,060,635 | 1,091,657 | 515,217 | 412,951 | 1,541,410 | 703,320 | 250,058 | 223,214 | 693,780 | 187,868 | 2,269 | -35,631 |
Tax | |||||||||||||||
Profit After Tax | 997,435 | 990,034 | 1,357,257 | 1,060,635 | 1,091,657 | 515,217 | 412,951 | 1,541,410 | 703,320 | 250,058 | 223,214 | 693,780 | 187,868 | 2,269 | -35,631 |
Dividends Paid | |||||||||||||||
Retained Profit | 997,435 | 990,034 | 1,357,257 | 1,060,635 | 1,091,657 | 515,217 | 412,951 | 1,541,410 | 703,320 | 250,058 | 223,214 | 693,780 | 187,868 | 2,269 | -35,631 |
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | 997,435 | 846,278 | 1,357,257 | 1,014,877 | 927,479 | 497,570 | 265,423 | 213,668 | 703,320 | 693,780 | 187,898 | 4,183 | -35,797 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | 150,899 | 151,299 | 151,299 | 151,299 | 151,299 | 151,303 | 168,162 | 293,269 | 408,066 | 433,088 | 331,612 | 303,810 | 151,299 | 150,899 | 150,899 |
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 150,899 | 151,299 | 151,299 | 151,299 | 151,299 | 151,303 | 168,162 | 293,269 | 408,066 | 433,088 | 331,612 | 303,810 | 151,299 | 150,899 | 150,899 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 147,528 | 2,000 | |||||||||||||
Group Debtors | 1,296 | 313,640 | 301,973 | 367,510 | 382,014 | 500 | |||||||||
Misc Debtors | 7,435 | 10,055 | 17,189 | 68,600 | 40,000 | 29,080 | 6,518 | 6,157 | 14,407 | 14,407 | 7,237 | 43,571 | 18,096 | 8,060 | |
Cash | 497,385 | 192 | 32,914 | 6,709 | 2,630 | 17,035 | 140,032 | 17,950 | 269 | 14,243 | 7,470 | 5,642 | 87 | 714 | 3,131 |
misc current assets | |||||||||||||||
total current assets | 506,116 | 323,887 | 334,887 | 391,408 | 453,244 | 57,535 | 316,640 | 24,468 | 6,426 | 28,650 | 21,877 | 12,879 | 43,658 | 18,810 | 13,191 |
total assets | 657,015 | 475,186 | 486,186 | 542,707 | 604,543 | 208,838 | 484,802 | 317,737 | 414,492 | 461,738 | 353,489 | 316,689 | 194,957 | 169,709 | 164,090 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 11,730 | 13,273 | 56,583 | 1,072 | |||||||||||
Group/Directors Accounts | 181,196 | 155,068 | 248,987 | 168,369 | 738,858 | 769,785 | 563,821 | 423,674 | 100,387 | 143,020 | 63,920 | ||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 209,237 | 44,256 | 49,782 | 46,936 | 175,247 | 33,213 | 21,727 | 24,193 | 26,373 | 31,988 | 39,643 | 52,134 | 35,365 | 28,761 | 26,670 |
total current liabilities | 390,433 | 44,256 | 49,782 | 46,936 | 175,247 | 188,281 | 270,714 | 192,562 | 765,231 | 801,773 | 603,464 | 487,538 | 149,025 | 228,364 | 91,662 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 390,433 | 44,256 | 49,782 | 46,936 | 175,247 | 188,281 | 270,714 | 192,562 | 765,231 | 801,773 | 603,464 | 487,538 | 149,025 | 228,364 | 91,662 |
net assets | 266,582 | 430,930 | 436,404 | 495,771 | 429,296 | 20,557 | 214,088 | 125,175 | -350,739 | -340,035 | -249,975 | -170,849 | 45,932 | -58,655 | 72,428 |
total shareholders funds | 266,582 | 430,930 | 436,404 | 495,771 | 429,296 | 20,557 | 214,088 | 125,175 | -350,739 | -340,035 | -249,975 | -170,849 | 45,932 | -58,655 | 72,428 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 997,435 | 846,278 | 1,357,257 | 1,014,877 | 927,479 | 497,570 | 265,423 | 213,668 | 703,320 | 693,780 | 187,898 | 4,183 | -35,797 | ||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | -314,964 | 21,722 | -82,726 | -65,915 | 410,114 | -136,108 | 170,090 | 361 | -8,250 | 7,170 | -36,334 | 25,475 | 8,036 | 10,060 | |
Creditors | -11,730 | -1,543 | -43,310 | 55,511 | 1,072 | ||||||||||
Accruals and Deferred Income | 164,981 | -5,526 | 2,846 | -128,311 | 142,034 | 11,486 | -2,466 | -2,180 | -5,615 | -7,655 | -12,491 | 16,769 | 6,604 | 2,091 | 26,670 |
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | 1,477,380 | 819,030 | 1,442,829 | 952,481 | 659,399 | 645,164 | 92,867 | 211,127 | 705,955 | 745,340 | 125,717 | 53,749 | -18,115 | ||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -400 | -4 | -16,859 | -125,107 | -114,797 | -25,022 | 101,476 | 27,802 | 152,511 | 400 | 150,899 | ||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | 181,196 | -155,068 | -93,919 | 80,618 | -570,489 | -30,927 | 205,964 | 140,147 | 323,287 | -42,633 | 79,100 | 63,920 | |||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | -30 | -1,914 | 166 | ||||||||||||
cash flow from financing | -980,587 | -995,508 | -1,416,624 | -994,160 | -837,986 | -802,667 | -243,420 | -1,635,985 | -744,951 | -134,154 | -162,193 | -587,274 | -125,944 | -56,166 | 172,145 |
cash and cash equivalents | |||||||||||||||
cash | 497,193 | -32,722 | 26,205 | 4,079 | -14,405 | -122,997 | 122,082 | 17,681 | -13,974 | 6,773 | 1,828 | 5,555 | -627 | -2,417 | 3,131 |
overdraft | |||||||||||||||
change in cash | 497,193 | -32,722 | 26,205 | 4,079 | -14,405 | -122,997 | 122,082 | 17,681 | -13,974 | 6,773 | 1,828 | 5,555 | -627 | -2,417 | 3,131 |
Perform a competitor analysis for westbridge capital llp by selecting its closest rivals, whether from the industry sector, other small companies, companies in CF10 area or any other competitors across 12 key performance metrics.
WESTBRIDGE CAPITAL LLP group structure
Westbridge Capital Llp has 26 subsidiary companies.
Ultimate parent company
WESTBRIDGE CAPITAL LLP
OC337614
26 subsidiaries
Westbridge Capital Llp currently has 5 directors. The longest serving directors include Mr Guy Davies (May 2008) and Mrs Valerie Kendall (May 2008).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Guy Davies | Wales | 59 years | May 2008 | - | LLP Designated Member |
Mrs Valerie Kendall | Wales | 56 years | May 2008 | - | LLP Designated Member |
Mr James Wakefield | England | 58 years | Jun 2009 | - | LLP Member |
Mr Peter Barkley | Wales | 36 years | Nov 2023 | - | LLP Member |
Mr Timothy Whittard | Wales | 57 years | Nov 2023 | - | LLP Member |
P&L
October 2023turnover
1.2m
+19%
operating profit
997.4k
+18%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
266.6k
-0.38%
total assets
657k
+0.38%
cash
497.4k
+2589.55%
net assets
Total assets minus all liabilities
Similar Companies
company number
OC337614
Type
Other
industry
incorporation date
May 2008
age
17
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
MERCER & HOLE LLP
address
capital building tyndall street, cardiff, CF10 4AZ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to westbridge capital llp.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WESTBRIDGE CAPITAL LLP. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|