
Company Number
OC344375
Next Accounts
Dec 2025
Shareholders
-
Group Structure
View All
Industry
Registered Address
unit 8 the elms 317a high street, harlington, middlesex, UB3 5DQ
Website
-Pomanda estimates the enterprise value of THE ELMS ESTATE HARLINGTON LLP at £0 based on a Turnover of £0 and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of THE ELMS ESTATE HARLINGTON LLP at £0 based on an EBITDA of £31.9k and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of THE ELMS ESTATE HARLINGTON LLP at £0 based on Net Assets of £144.5k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Elms Estate Harlington Llp is a live company located in middlesex, UB3 5DQ with a Companies House number of OC344375. Founded in March 2009, it's largest shareholder is unknown. The Elms Estate Harlington Llp is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for The Elms Estate Harlington Llp. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - The Elms Estate Harlington Llp
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- The Elms Estate Harlington Llp
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- The Elms Estate Harlington Llp
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- The Elms Estate Harlington Llp
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - The Elms Estate Harlington Llp
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- The Elms Estate Harlington Llp
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- The Elms Estate Harlington Llp
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- The Elms Estate Harlington Llp
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- The Elms Estate Harlington Llp
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Elms Estate Harlington Llp
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Elms Estate Harlington Llp
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - The Elms Estate Harlington Llp
- - Industry AVG
The Elms Estate Harlington Llp's latest turnover from March 2024 is estimated at 0 and the company has net assets of £144.5 thousand. According to their latest financial statements, The Elms Estate Harlington Llp has 4 employees and maintains cash reserves of £332.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 4 | 4 | 4 | 4 | 4 | 4 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | 1,308,922 | 1,308,922 | 1,308,922 | 1,308,922 | 1,308,922 | 1,308,922 | 1,308,922 | 1,308,922 | 1,308,922 | 1,308,922 | 1,308,922 | 1,308,922 | 1,308,922 | 1,308,922 | |
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 1,308,922 | 1,308,922 | 1,308,922 | 1,308,922 | 1,308,922 | 1,308,922 | 1,308,922 | 1,308,922 | 1,308,922 | 1,308,922 | 1,308,922 | 1,308,922 | 1,308,922 | 1,308,922 | |
Stock & work in progress | |||||||||||||||
Trade Debtors | 640 | 19,970 | 15,128 | 17,818 | 3,158 | 5,817 | 15,778 | 8,286 | 5,226 | 11,107 | |||||
Group Debtors | |||||||||||||||
Misc Debtors | 7,820 | 13,949 | 159,999 | ||||||||||||
Cash | 332,563 | 81,132 | 28,307 | 5,273 | 15,873 | 14,537 | 17,887 | 22,434 | 10,553 | 19,933 | 15,217 | 748 | 20,407 | ||
misc current assets | 375,205 | ||||||||||||||
total current assets | 340,383 | 470,926 | 19,970 | 175,127 | 46,125 | 8,431 | 21,690 | 30,315 | 26,173 | 27,660 | 21,660 | 19,933 | 15,217 | 748 | 20,407 |
total assets | 340,383 | 1,779,848 | 1,328,892 | 1,484,049 | 1,355,047 | 1,317,353 | 1,330,612 | 1,339,237 | 1,335,095 | 1,336,582 | 1,330,582 | 1,328,855 | 1,324,139 | 1,309,670 | 1,329,329 |
Bank overdraft | 235,480 | 232,502 | 70,656 | 70,656 | 70,656 | 70,044 | 70,044 | ||||||||
Bank loan | |||||||||||||||
Trade Creditors | 10,161 | 15,652 | 10,160 | 387,306 | 391,360 | 314,311 | 244,870 | 165,172 | 190,263 | ||||||
Group/Directors Accounts | 29,888 | 21,201 | 19,349 | 94,977 | 214,055 | 204,213 | |||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 165,980 | 689,772 | 104,113 | 76,113 | 81,605 | 56,804 | 265,168 | 273,895 | 311,309 | ||||||
total current liabilities | 195,868 | 710,973 | 369,103 | 419,244 | 376,476 | 331,673 | 335,824 | 343,939 | 381,353 | 387,306 | 391,360 | 314,311 | 244,870 | 165,172 | 190,263 |
loans | 760,079 | 612,167 | 760,079 | 689,423 | 725,755 | 760,654 | 796,592 | 830,881 | 830,572 | 862,616 | 1,072,850 | 1,000,000 | |||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 862,099 | 898,953 | 168,066 | 206,117 | 66,088 | 139,898 | |||||||||
provisions | |||||||||||||||
total long term liabilities | 760,079 | 612,167 | 760,079 | 689,423 | 725,755 | 760,654 | 796,592 | 830,881 | 862,099 | 898,953 | 998,638 | 1,068,733 | 1,138,938 | 1,139,898 | |
total liabilities | 195,868 | 1,471,052 | 981,270 | 1,179,323 | 1,065,899 | 1,057,428 | 1,096,478 | 1,140,531 | 1,212,234 | 1,249,405 | 1,290,313 | 1,312,949 | 1,313,603 | 1,304,110 | 1,330,161 |
net assets | 144,515 | 308,796 | 347,622 | 304,726 | 289,148 | 259,925 | 234,134 | 198,706 | 122,861 | 87,177 | 40,269 | 15,906 | 10,536 | 5,560 | -832 |
total shareholders funds | 144,515 | 308,796 | 347,622 | 304,726 | 289,148 | 259,925 | 234,134 | 198,706 | 122,861 | 87,177 | 40,269 | 15,906 | 10,536 | 5,560 | -832 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | -6,769 | -5,381 | -155,157 | 157,309 | 14,660 | -2,659 | -9,961 | 7,492 | 3,060 | -5,881 | 11,107 | ||||
Creditors | -10,161 | -5,491 | 5,492 | 10,160 | -387,306 | -4,054 | 77,049 | 69,441 | 79,698 | -25,091 | 190,263 | ||||
Accruals and Deferred Income | -523,792 | 585,659 | 28,000 | -5,492 | 24,801 | -208,364 | -8,727 | -37,414 | 311,309 | ||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -1,308,922 | 1,308,922 | |||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | 8,687 | 1,852 | -75,628 | -119,078 | 9,842 | 204,213 | |||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | -760,079 | 147,912 | -147,912 | 70,656 | -36,332 | -34,899 | -35,938 | -34,289 | 830,881 | -830,572 | -32,044 | -210,234 | 72,850 | 1,000,000 | |
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -862,099 | -36,854 | 730,887 | -38,051 | 140,029 | -73,810 | 139,898 | ||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 251,431 | 81,132 | -28,307 | 23,034 | -10,600 | 1,336 | -3,350 | -4,547 | 11,881 | -9,380 | 4,716 | 14,469 | -19,659 | 20,407 | |
overdraft | -235,480 | 2,978 | 161,846 | 612 | 70,044 | ||||||||||
change in cash | 251,431 | 316,612 | -2,978 | -190,153 | 23,034 | -10,600 | 724 | -3,350 | -74,591 | 11,881 | -9,380 | 4,716 | 14,469 | -19,659 | 20,407 |
Perform a competitor analysis for the elms estate harlington llp by selecting its closest rivals, whether from the industry sector, other established companies, companies in UB3 area or any other competitors across 12 key performance metrics.
THE ELMS ESTATE HARLINGTON LLP group structure
The Elms Estate Harlington Llp has no subsidiary companies.
Ultimate parent company
THE ELMS ESTATE HARLINGTON LLP
OC344375
The Elms Estate Harlington Llp currently has 4 directors. The longest serving directors include Chris Burnham (Mar 2009) and Mr Andreas Georgiou (Mar 2009).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Chris Burnham | 54 years | Mar 2009 | - | LLP Designated Member | |
Mr Andreas Georgiou | United Kingdom | 68 years | Mar 2009 | - | LLP Designated Member |
Mr William Ambridge | 59 years | Mar 2009 | - | LLP Designated Member | |
Mr James Moore | United Kingdom | 65 years | Jul 2009 | - | LLP Designated Member |
P&L
March 2024turnover
0
0%
operating profit
31.9k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
144.5k
-0.53%
total assets
340.4k
-0.81%
cash
332.6k
+3.1%
net assets
Total assets minus all liabilities
Similar Companies
company number
OC344375
Type
Other
industry
incorporation date
March 2009
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
MORE GROUP (ACCOUNTING) LIMITED
auditor
-
address
unit 8 the elms 317a high street, harlington, middlesex, UB3 5DQ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to the elms estate harlington llp. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE ELMS ESTATE HARLINGTON LLP. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|