Pomanda estimates the enterprise value of ANIMATRIX FOUNDERS LLP at £0 based on a Turnover of £0 and 0x industry multiple (adjusted for size and gross margin).
animatrix founders llpEstimated Valuation
£0
Pomanda estimates the enterprise value of ANIMATRIX FOUNDERS LLP at £0 based on an EBITDA of £3.1m and a 0x industry multiple (adjusted for size and gross margin).
animatrix founders llpEstimated Valuation
£0
Pomanda estimates the enterprise value of ANIMATRIX FOUNDERS LLP at £0 based on Net Assets of £-17.8m and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Animatrix Founders LlpOverview
Animatrix Founders Llp is a live company located in london, EC4M 7RD with a Companies House number of OC347020. Founded in July 2009, it's largest shareholder is
unknown.
Animatrix Founders Llp is a established,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for Animatrix Founders Llp. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Animatrix Founders Llp
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Animatrix Founders Llp
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Animatrix Founders Llp
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Animatrix Founders Llp
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Animatrix Founders Llp
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Animatrix Founders Llp
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Animatrix Founders Llp
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Animatrix Founders Llp
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Animatrix Founders Llp
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Animatrix Founders Llp
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Animatrix Founders Llp
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Animatrix Founders Llp
- - Industry AVG
ANIMATRIX FOUNDERS LLP financials
EXPORT
Animatrix Founders Llp's latest turnover from March 2024 is estimated at 0 and the company has net assets of -£17.8 million. According to their latest financial statements, Animatrix Founders Llp has 6 employees and maintains cash reserves of £7.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
948,816
997,801
164,232
Other Income Or Grants
Cost Of Sales
1,310
3,978
Gross Profit
947,506
993,823
164,232
Admin Expenses
-3,081,145
-2,825,275
-1,912,345
-868,434
-926,701
-2,038,950
-2,006,047
-2,086,158
-1,137,704
1,309
3,028
-898,576
756,434
847,197
167,945
Operating Profit
3,081,145
2,825,275
1,912,345
868,434
926,701
2,038,950
2,006,047
2,086,158
1,137,704
-1,309
-3,028
898,576
191,072
146,626
-3,713
Interest Payable
3,083,747
2,828,490
1,912,625
868,461
926,721
2,039,059
2,008,566
2,087,740
1,138,732
905,869
376,027
282,534
1
Interest Receivable
2,602
3,215
280
27
20
109
2,519
1,582
1,028
1,309
3,028
7,293
9,274
28,889
14,698
Pre-Tax Profit
-2,529,103
-14,585,739
-1,738,109
Tax
Profit After Tax
-2,529,103
-14,585,739
-1,738,109
Dividends Paid
Retained Profit
-2,529,103
-14,585,739
-1,738,109
Employee Costs
100,265
46,276
Number Of Employees
6
5
6
6
6
7
6
7
6
2
1
EBITDA*
3,085,563
2,829,237
1,915,785
871,248
928,573
2,041,735
2,010,189
2,093,364
2,386,631
351,973
1,896
899,961
191,738
146,842
-3,713
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
5,915
9,637
10,583
8,039
5,883
3,232
4,081
7,545
11,952
16,452
15,403
4,449
3,343
1,081
Intangible Assets
Investments & Other
23,374,524
20,385,759
16,250,138
16,106,096
14,983,665
17,552,435
17,388,563
15,088,717
16,663,164
18,836,327
10,785,976
9,402,772
7,000,696
5,671,870
8,615,301
Debtors (Due After 1 year)
52,500
2,735,645
2,700,064
1,200,461
25,000
Total Fixed Assets
23,380,439
20,395,396
16,260,721
16,114,135
14,989,548
17,555,667
17,392,644
15,096,262
16,727,616
21,588,424
13,501,443
10,607,682
7,029,039
5,672,951
8,615,301
Stock & work in progress
Trade Debtors
158,710
150,530
87,460
56,990
117,579
68,170
106,695
22,509
97,348
313,800
469,874
332,576
40,417
34,193
12,169
Group Debtors
15,519
Misc Debtors
1,663,735
1,615,018
1,191,424
1,197,314
1,207,888
426,819
409,234
683,679
813,076
546,420
334,879
183,792
Cash
7,430
91,689
59,606
15,052
38,769
389
28,582
979,182
286,465
124,912
398,869
812,373
2,104,906
1,697,486
3,223,077
misc current assets
total current assets
1,829,875
1,857,237
1,338,490
1,269,356
1,364,236
495,378
544,511
1,685,370
1,196,889
438,712
868,743
1,144,949
2,707,262
2,066,558
3,419,038
total assets
25,210,314
22,252,633
17,599,211
17,383,491
16,353,784
18,051,045
17,937,155
16,781,632
17,924,505
22,027,136
14,370,186
11,752,631
9,736,301
7,739,509
12,034,339
Bank overdraft
239,767
1,366
Bank loan
Trade Creditors
19,518
37,565
20,821
47,301
73,876
82,248
30,903
25,546
20,458
122,663
60,053
739,238
26,612
15,568
32,130
Group/Directors Accounts
9,383,649
9,269,043
9,110,879
8,950,814
8,792,050
7,683,244
7,512,673
4,645,000
other short term finances
hp & lease commitments
other current liabilities
3,323,179
2,373,183
84,604
79,553
117,012
156,991
280,942
51,257
39,478
684,654
670,239
33,852
total current liabilities
12,726,346
11,679,791
9,216,304
9,077,668
8,982,938
8,162,250
7,824,518
4,721,803
59,936
122,663
60,053
739,238
711,266
685,807
67,348
loans
27,828,380
26,993,788
28,196,254
28,474,126
30,144,517
30,032,264
31,769,769
35,037,908
27,872,886
23,372,450
13,700,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
2,500,000
2,875,000
28,420,476
36,536,751
35,031,871
30,727,676
provisions
total long term liabilities
30,328,380
29,868,788
28,196,254
28,474,126
28,420,476
30,144,517
30,032,264
31,769,769
35,037,908
36,536,751
35,031,871
30,727,676
27,872,886
23,372,450
13,700,000
total liabilities
43,054,726
41,548,579
37,412,558
37,551,794
37,403,414
38,306,767
37,856,782
36,491,572
35,097,844
36,659,414
35,091,924
31,466,914
28,584,152
24,058,257
13,767,348
net assets
-17,844,412
-19,295,946
-19,813,347
-20,168,303
-21,049,630
-20,255,722
-19,919,627
-19,709,940
-17,173,339
-14,632,278
-20,721,738
-19,714,283
-18,847,851
-16,318,748
-1,733,009
total shareholders funds
-17,844,412
-19,295,946
-19,813,347
-20,168,303
-21,049,630
-20,255,722
-19,919,627
-19,709,940
-17,173,339
-14,632,278
-20,721,738
-19,714,283
-18,847,851
-16,318,748
-1,733,009
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
3,081,145
2,825,275
1,912,345
868,434
926,701
2,038,950
2,006,047
2,086,158
1,137,704
-1,309
-3,028
898,576
191,072
146,626
-3,713
Depreciation
4,418
3,962
3,440
2,814
1,872
2,785
4,142
7,206
1,248,927
353,282
4,924
1,385
666
216
Amortisation
Tax
Stock
Debtors
56,897
486,664
24,580
-71,163
830,478
-20,940
-190,259
-256,736
-2,086,521
-120,493
1,636,901
905,681
258,284
173,111
195,961
Creditors
-18,047
16,744
-26,480
-26,575
-8,372
51,345
5,357
5,088
-102,205
62,610
-679,185
712,626
11,044
-16,562
32,130
Accruals and Deferred Income
949,996
2,288,579
5,051
-37,459
-39,979
-123,951
229,685
11,779
39,478
-684,654
14,415
636,387
33,852
Deferred Taxes & Provisions
Cash flow from operations
3,960,615
4,647,896
1,869,776
878,377
49,744
1,990,069
2,435,490
2,366,967
4,410,425
535,076
-2,314,190
22,252
-41,087
593,556
-133,692
Investing Activities
capital expenditure
-696
-3,016
-5,984
-4,970
-4,523
-1,936
-678
-2,799
-1,244,427
-354,331
-15,878
-2,491
-3,045,076
-9,035,086
-7,470,581
Change in Investments
2,988,765
4,135,621
144,042
1,122,431
-2,568,770
163,872
2,299,846
-1,574,447
-2,173,163
8,050,351
1,383,204
2,402,076
1,328,826
-2,943,431
8,615,301
cash flow from investments
-2,989,461
-4,138,637
-150,026
-1,127,401
2,564,247
-165,808
-2,300,524
1,571,648
928,736
-8,404,682
-1,399,082
-2,404,567
-4,373,902
-6,091,655
-16,085,882
Financing Activities
Bank loans
Group/Directors Accounts
114,606
158,164
160,065
158,764
1,108,806
170,571
2,867,673
4,645,000
Other Short Term Loans
Long term loans
834,592
-1,202,466
-277,872
28,474,126
-30,144,517
112,253
-1,737,505
-3,268,139
35,037,908
-27,872,886
4,500,436
9,672,450
13,700,000
Hire Purchase and Lease Commitments
other long term liabilities
-375,000
2,875,000
-28,420,476
28,420,476
-36,536,751
1,504,880
4,304,195
30,727,676
share issue
1,451,534
517,401
354,956
881,327
-793,908
-336,095
-209,687
-2,536,601
-2,541,061
6,089,460
-1,007,455
-866,432
5,100
interest
-3,081,145
-2,825,275
-1,912,345
-868,434
-926,701
-2,038,950
-2,006,047
-2,086,158
-1,137,704
1,309
3,028
-898,576
-366,753
-253,645
14,697
cash flow from financing
-1,055,413
-477,176
-1,675,196
225,307
-2,335,844
-2,092,221
-1,085,566
-3,245,898
-5,177,608
7,595,649
3,299,768
1,089,782
4,133,683
9,418,805
13,719,797
cash and cash equivalents
cash
-84,259
32,083
44,554
-23,717
38,380
-28,193
-950,600
692,717
161,553
-273,957
-413,504
-1,292,533
407,420
-1,525,591
3,223,077
overdraft
-239,767
239,767
-1,366
1,366
change in cash
-84,259
32,083
44,554
-23,717
278,147
-267,960
-950,600
692,717
161,553
-273,957
-413,504
-1,292,533
407,420
-1,524,225
3,221,711
animatrix founders llp Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for animatrix founders llp. Get real-time insights into animatrix founders llp's credit score, group structure and payment trends.
Perform a competitor analysis for animatrix founders llp by selecting its closest rivals, whether from the industry sector, other established companies, companies in EC4M area or any other competitors across 12 key performance metrics.
animatrix founders llp Ownership
ANIMATRIX FOUNDERS LLP group structure
Animatrix Founders Llp has 5 subsidiary companies.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024
net assets
-17.8m
-0.08%
total assets
25.2m
+0.13%
cash
7.4k
-0.92%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
animatrix founders llp company details
company number
OC347020
Type
Other
industry
incorporation date
July 2009
age
16
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
animatrix capital llp (March 2019)
accountant
-
auditor
-
address
first floor 5 fleet place, london, EC4M 7RD
Bank
-
Legal Advisor
-
animatrix founders llp Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to animatrix founders llp. Currently there are 2 open charges and 0 have been satisfied in the past.
animatrix founders llp Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ANIMATRIX FOUNDERS LLP. This can take several minutes, an email will notify you when this has completed.
animatrix founders llpCompanies House Filings - See Documents
