Pomanda estimates the enterprise value of FRANCIS, JAMES & PARTNERS LLP at £0 based on a Turnover of £0 and 0x industry multiple (adjusted for size and gross margin).
francis, james & partners llpEstimated Valuation
£0
Pomanda estimates the enterprise value of FRANCIS, JAMES & PARTNERS LLP at £0 based on an EBITDA of £6.2k and a 0x industry multiple (adjusted for size and gross margin).
francis, james & partners llpEstimated Valuation
£0
Pomanda estimates the enterprise value of FRANCIS, JAMES & PARTNERS LLP at £0 based on Net Assets of £174.9k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Francis, James & Partners LlpOverview
Francis, James & Partners Llp is a live company located in essex, SS9 2UJ with a Companies House number of OC349539. Founded in October 2009, it's largest shareholder is
unknown.
Francis, James & Partners Llp is a established,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for Francis, James & Partners Llp. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Francis, James & Partners Llp
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Francis, James & Partners Llp
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Francis, James & Partners Llp
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Francis, James & Partners Llp
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Francis, James & Partners Llp
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Francis, James & Partners Llp
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Francis, James & Partners Llp
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Francis, James & Partners Llp
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Francis, James & Partners Llp
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Francis, James & Partners Llp
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Francis, James & Partners Llp
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Francis, James & Partners Llp
- - Industry AVG
FRANCIS, JAMES & PARTNERS LLP financials
EXPORT
Francis, James & Partners Llp's latest turnover from March 2024 is estimated at 0 and the company has net assets of £174.9 thousand. According to their latest financial statements, we estimate that Francis, James & Partners Llp has no employees and maintains cash reserves of £35.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses
1,273
524
212
-12,781
-28,390
-16,990
162
-207
-167
170
249
283
297
165
40
Operating Profit
-1,273
-524
-212
12,781
28,390
16,990
-162
207
167
-170
-249
-283
-297
-165
-40
Interest Payable
12,813
28,409
17,258
256
266
Interest Receivable
1,273
524
212
31
19
268
162
49
99
170
249
283
297
165
40
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs
Number Of Employees
5
EBITDA*
6,215
8,286
12,558
17,959
34,052
22,471
3,928
5,197
5,475
2,830
3,280
2,888
3,092
2,567
753
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
42,435
874,483
707,693
678,305
681,047
605,024
25,180
28,274
30,074
20,939
20,000
17,970
19,206
15,483
15,070
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
42,435
874,483
707,693
678,305
681,047
605,024
25,180
28,274
30,074
20,939
20,000
17,970
19,206
15,483
15,070
Stock & work in progress
48,150
63,600
94,850
99,850
98,200
103,400
82,400
77,250
84,750
137,250
130,000
160,000
160,712
130,554
17,461
Trade Debtors
612,964
625,572
641,172
688,906
584,964
606,496
497,228
484,327
440,233
563,847
511,028
473,690
375,243
346,729
121,691
Group Debtors
99,530
96,212
Misc Debtors
107,671
81,415
16,724
22,286
105,548
Cash
35,831
12,667
12,008
44,464
18,461
19,550
51,920
12,693
26,595
13,157
54,737
44,707
68,638
50,093
15,838
misc current assets
total current assets
696,945
701,839
748,030
833,220
809,296
810,861
747,802
692,768
657,126
714,254
695,765
678,397
604,593
527,376
154,990
total assets
739,380
1,576,322
1,455,723
1,511,525
1,490,343
1,415,885
772,982
721,042
687,200
735,193
715,765
696,367
623,799
542,859
170,060
Bank overdraft
8,189
Bank loan
Trade Creditors
434,358
420,129
299,059
331,016
85,742
39,478
6,055
4,452
13,352
122,318
127,966
172,741
118,943
94,475
93,810
Group/Directors Accounts
other short term finances
221,289
325,000
hp & lease commitments
other current liabilities
66,619
23,544
32,304
26,066
24,671
total current liabilities
434,358
420,129
299,059
331,016
373,650
388,022
38,359
30,518
46,212
122,318
127,966
172,741
118,943
94,475
93,810
loans
198,805
186,342
hp & lease commitments
Accruals and Deferred Income
other liabilities
130,160
161,356
194,427
226,288
provisions
total long term liabilities
130,160
161,356
194,427
226,288
198,805
186,342
total liabilities
564,518
581,485
493,486
557,304
572,455
574,364
38,359
30,518
46,212
122,318
127,966
172,741
118,943
94,475
93,810
net assets
174,862
994,837
962,237
954,221
917,888
841,521
734,623
690,524
640,988
612,875
587,799
523,626
504,856
448,384
76,250
total shareholders funds
174,862
994,837
962,237
954,221
917,888
841,521
734,623
690,524
640,988
612,875
587,799
523,626
504,856
448,384
76,250
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-1,273
-524
-212
12,781
28,390
16,990
-162
207
167
-170
-249
-283
-297
-165
-40
Depreciation
7,488
8,810
12,770
5,178
5,662
5,481
4,090
4,990
5,308
3,000
3,529
3,171
3,389
2,732
793
Amortisation
Tax
Stock
-15,450
-31,250
-5,000
1,650
-5,200
21,000
5,150
-7,500
-52,500
7,250
-30,000
-712
30,158
113,093
17,461
Debtors
-12,608
-15,600
-47,734
-3,729
4,724
74,429
10,657
57,044
-18,066
52,819
37,338
98,447
28,514
225,038
121,691
Creditors
14,229
121,070
-31,957
245,274
46,264
33,423
1,603
-8,900
-108,966
-5,648
-44,775
53,798
24,468
665
93,810
Accruals and Deferred Income
-66,619
43,075
-8,760
6,238
1,395
24,671
Deferred Taxes & Provisions
Cash flow from operations
48,502
176,206
33,335
198,693
123,867
-48,295
-4,038
-51,852
-8,254
-62,887
-48,833
-41,049
-31,112
-334,899
-44,589
Investing Activities
capital expenditure
824,560
-175,600
-42,158
-2,436
-81,685
-585,325
-996
-3,190
-14,443
-3,939
-5,559
-1,935
-7,112
-3,145
-15,863
Change in Investments
cash flow from investments
824,560
-175,600
-42,158
-2,436
-81,685
-585,325
-996
-3,190
-14,443
-3,939
-5,559
-1,935
-7,112
-3,145
-15,863
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
-221,289
-103,711
325,000
Long term loans
-198,805
12,463
186,342
Hire Purchase and Lease Commitments
other long term liabilities
-31,196
-33,071
-31,861
226,288
share issue
-819,975
32,600
8,016
36,333
76,367
106,898
44,099
49,536
28,113
25,076
64,173
18,770
56,472
372,134
76,250
interest
1,273
524
212
-12,782
-28,390
-16,990
162
-207
-167
170
249
283
297
165
40
cash flow from financing
-849,898
53
-23,633
-170,255
-43,271
601,250
44,261
49,329
27,946
25,246
64,422
19,053
56,769
372,299
76,290
cash and cash equivalents
cash
23,164
659
-32,456
26,003
-1,089
-32,370
39,227
-13,902
13,438
-41,580
10,030
-23,931
18,545
34,255
15,838
overdraft
-8,189
8,189
change in cash
23,164
659
-32,456
26,003
-1,089
-32,370
39,227
-5,713
5,249
-41,580
10,030
-23,931
18,545
34,255
15,838
francis, james & partners llp Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for francis, james & partners llp. Get real-time insights into francis, james & partners llp's credit score, group structure and payment trends.
Perform a competitor analysis for francis, james & partners llp by selecting its closest rivals, whether from the industry sector, other established companies, companies in SS9 area or any other competitors across 12 key performance metrics.
francis, james & partners llp Ownership
FRANCIS, JAMES & PARTNERS LLP group structure
Francis, James & Partners Llp has no subsidiary companies.
Ultimate parent company
FRANCIS, JAMES & PARTNERS LLP
OC349539
FRANCIS, JAMES & PARTNERS LLP Shareholders
The sole shareholder of Francis, James & Partners Llp is -.
-
-
francis, james & partners llp directors
Francis, James & Partners Llp currently has 3 directors.
The longest serving directors include
Mr Christopher Salmon (Oct 2009) and
Mr Julian Francis (Oct 2009).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024
net assets
174.9k
-0.82%
total assets
739.4k
-0.53%
cash
35.8k
+1.83%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
francis, james & partners llp company details
company number
OC349539
Type
Other
industry
incorporation date
October 2009
age
16
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
1386 london road, leigh on sea, essex, SS9 2UJ
Bank
-
Legal Advisor
-
francis, james & partners llp Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to francis, james & partners llp. Currently there are 2 open charges and 0 have been satisfied in the past.
francis, james & partners llp Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FRANCIS, JAMES & PARTNERS LLP. This can take several minutes, an email will notify you when this has completed.
francis, james & partners llpCompanies House Filings - See Documents
