
Group Structure
View All
Industry
Registered Address
71 queen victoria street, london, EC4V 4BE
Website
www.vinestreetcapital.comPomanda estimates the enterprise value of VINE STREET CAPITAL LLP at £0 based on a Turnover of £136.3k and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of VINE STREET CAPITAL LLP at £0 based on an EBITDA of £157.6k and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of VINE STREET CAPITAL LLP at £0 based on Net Assets of £81.1k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vine Street Capital Llp is a live company located in london, EC4V 4BE with a Companies House number of OC349860. Founded in November 2009, it's largest shareholder is unknown. Vine Street Capital Llp is a established, micro sized company, Pomanda has estimated its turnover at £136.3k with low growth in recent years.
There is insufficient data available to calculate a health check for Vine Street Capital Llp. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Vine Street Capital Llp
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Vine Street Capital Llp
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Vine Street Capital Llp
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Vine Street Capital Llp
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Vine Street Capital Llp
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Vine Street Capital Llp
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Vine Street Capital Llp
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Vine Street Capital Llp
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Vine Street Capital Llp
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Vine Street Capital Llp
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Vine Street Capital Llp
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Vine Street Capital Llp
- - Industry AVG
Vine Street Capital Llp's latest turnover from March 2024 is £136.3 thousand and the company has net assets of £81.1 thousand. According to their latest financial statements, we estimate that Vine Street Capital Llp has no employees and maintains cash reserves of £91.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 136,258 | 176,917 | 170,158 | 121,172 | 108,217 | 117,279 | 118,871 | 131,933 | 155,750 | 134,970 | 165,560 | 133,917 | 255,250 | 305,417 | 101,500 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | 44,778 | ||||||||||||||
Interest Payable | 4 | ||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | 121,878 | 157,253 | 155,887 | 99,082 | 84,640 | 92,562 | 100,807 | 112,160 | 134,857 | 112,272 | 143,661 | 101,830 | 205,985 | 298,834 | 44,774 |
Tax | |||||||||||||||
Profit After Tax | 121,878 | 157,253 | 155,887 | 99,082 | 84,640 | 92,562 | 100,807 | 112,160 | 134,857 | 112,272 | 143,661 | 101,830 | 205,985 | 298,834 | 44,774 |
Dividends Paid | |||||||||||||||
Retained Profit | 121,878 | 157,253 | 155,887 | 99,082 | 84,640 | 92,562 | 100,807 | 112,160 | 134,857 | 112,272 | 143,661 | 101,830 | 205,985 | 298,834 | 44,774 |
Employee Costs | |||||||||||||||
Number Of Employees | 3 | 2 | |||||||||||||
EBITDA* | 44,778 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | |||||||||||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | 17,568 | 24,000 | 60,000 | ||||||||||||
Group Debtors | |||||||||||||||
Misc Debtors | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 1,110 | 116,086 | 120,358 | 120,020 | 92,940 | 449,889 | 166,666 |
Cash | 91,055 | 94,751 | 71,383 | 63,245 | 90,325 | 127,360 | 101,753 | 129,551 | 101,354 | 31,514 | 26,081 | 29,564 | 45,716 | 31,765 | 31,043 |
misc current assets | |||||||||||||||
total current assets | 109,733 | 95,861 | 96,493 | 64,355 | 91,435 | 128,470 | 102,863 | 130,661 | 102,464 | 147,600 | 146,439 | 149,584 | 138,656 | 541,654 | 197,709 |
total assets | 109,733 | 95,861 | 96,493 | 64,355 | 91,435 | 128,470 | 102,863 | 130,661 | 102,464 | 147,600 | 146,439 | 149,584 | 138,656 | 541,654 | 197,709 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 194 | ||||||||||||||
Group/Directors Accounts | 3,077 | ||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 28,675 | 27,477 | 23,475 | 23,223 | 12,385 | 14,060 | 9,015 | 9,620 | 7,583 | 14,600 | 13,439 | 16,584 | 5,656 | 65,046 | 16,664 |
total current liabilities | 28,675 | 27,477 | 23,475 | 23,223 | 12,385 | 14,060 | 9,015 | 9,620 | 7,583 | 14,600 | 13,439 | 16,584 | 5,656 | 65,046 | 19,935 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 28,675 | 27,477 | 23,475 | 23,223 | 12,385 | 14,060 | 9,015 | 9,620 | 7,583 | 14,600 | 13,439 | 16,584 | 5,656 | 65,046 | 19,935 |
net assets | 81,058 | 68,384 | 73,018 | 41,132 | 79,050 | 114,410 | 93,848 | 121,041 | 94,881 | 133,000 | 133,000 | 133,000 | 133,000 | 476,608 | 177,774 |
total shareholders funds | 81,058 | 68,384 | 73,018 | 41,132 | 79,050 | 114,410 | 93,848 | 121,041 | 94,881 | 133,000 | 133,000 | 133,000 | 133,000 | 476,608 | 177,774 |
Mar 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 44,778 | ||||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 17,568 | -24,000 | 24,000 | -114,976 | -4,272 | 338 | 27,080 | -416,949 | 343,223 | 166,666 | |||||
Creditors | -194 | 194 | |||||||||||||
Accruals and Deferred Income | 1,198 | 4,002 | 252 | 10,838 | -1,675 | 5,045 | -605 | 2,037 | -7,017 | 1,161 | -3,145 | 10,928 | -59,390 | 48,382 | 16,664 |
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | -105,030 | ||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -3,077 | 3,077 | |||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | -4 | ||||||||||||||
cash flow from financing | -109,204 | -161,887 | -124,001 | -137,000 | -120,000 | -72,000 | -128,000 | -86,000 | -172,976 | -112,272 | -143,661 | -101,830 | -549,593 | -3,077 | 136,073 |
cash and cash equivalents | |||||||||||||||
cash | -3,696 | 23,368 | 8,138 | -27,080 | -37,035 | 25,607 | -27,798 | 28,197 | 69,840 | 5,433 | -3,483 | -16,152 | 13,951 | 722 | 31,043 |
overdraft | |||||||||||||||
change in cash | -3,696 | 23,368 | 8,138 | -27,080 | -37,035 | 25,607 | -27,798 | 28,197 | 69,840 | 5,433 | -3,483 | -16,152 | 13,951 | 722 | 31,043 |
Perform a competitor analysis for vine street capital llp by selecting its closest rivals, whether from the industry sector, other micro companies, companies in EC4V area or any other competitors across 12 key performance metrics.
VINE STREET CAPITAL LLP group structure
Vine Street Capital Llp has no subsidiary companies.
Ultimate parent company
VINE STREET CAPITAL LLP
OC349860
Vine Street Capital Llp currently has 2 directors. The longest serving directors include Mr Mark Perryman (Nov 2009) and Mr Neil Murphy (Nov 2009).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Perryman | United Kingdom | 52 years | Nov 2009 | - | LLP Designated Member |
Mr Neil Murphy | United Kingdom | 62 years | Nov 2009 | - | LLP Designated Member |
P&L
March 2024turnover
136.3k
-23%
operating profit
157.6k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
81.1k
+0.19%
total assets
109.7k
+0.14%
cash
91.1k
-0.04%
net assets
Total assets minus all liabilities
Similar Companies
company number
OC349860
Type
Other
industry
incorporation date
November 2009
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
SAFFERY LLP
auditor
-
address
71 queen victoria street, london, EC4V 4BE
Bank
BARCLAYS BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to vine street capital llp.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VINE STREET CAPITAL LLP. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|