
Group Structure
View All
Industry
Registered Address
corinthian house, 17 lansdowne road, croydon, surrey, CR0 2BX
Website
www.goddardperry.comPomanda estimates the enterprise value of GODDARD PERRY ACTUARIAL LLP at £0 based on a Turnover of £772.8k and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GODDARD PERRY ACTUARIAL LLP at £0 based on an EBITDA of £473k and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GODDARD PERRY ACTUARIAL LLP at £0 based on Net Assets of £70k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Goddard Perry Actuarial Llp is a live company located in croydon, CR0 2BX with a Companies House number of OC351880. Founded in January 2010, it's largest shareholder is unknown. Goddard Perry Actuarial Llp is a established, small sized company, Pomanda has estimated its turnover at £772.8k with high growth in recent years.
There is insufficient data available to calculate a health check for Goddard Perry Actuarial Llp. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Goddard Perry Actuarial Llp
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Goddard Perry Actuarial Llp
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Goddard Perry Actuarial Llp
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Goddard Perry Actuarial Llp
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Goddard Perry Actuarial Llp
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Goddard Perry Actuarial Llp
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Goddard Perry Actuarial Llp
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Goddard Perry Actuarial Llp
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Goddard Perry Actuarial Llp
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Goddard Perry Actuarial Llp
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Goddard Perry Actuarial Llp
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Goddard Perry Actuarial Llp
- - Industry AVG
Goddard Perry Actuarial Llp's latest turnover from December 2023 is £772.8 thousand and the company has net assets of £70 thousand. According to their latest financial statements, Goddard Perry Actuarial Llp has 3 employees and maintains cash reserves of £62.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Sep 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 772,827 | 419,660 | 333,194 | 389,579 | 504,974 | 249,420 | 395,477 | 339,838 | 265,280 | 265,328 | 176,845 | 107,071 | 39,356 | 22,788 |
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | 231,495 | 81,340 | 203,323 | 132,686 | 195,947 | 135,267 | 82,613 | 26,066 | 2,365 | |||||
Interest Payable | 119 | 9 | 21 | 34 | 33 | |||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | 355,304 | 189,920 | 123,142 | 180,332 | 231,376 | 81,331 | 203,323 | 132,686 | 113,698 | 195,947 | 135,267 | 82,592 | 26,100 | 2,322 |
Tax | ||||||||||||||
Profit After Tax | 355,304 | 189,920 | 123,142 | 180,332 | 231,376 | 81,331 | 203,323 | 132,686 | 113,698 | 195,947 | 135,267 | 82,592 | 26,100 | 2,322 |
Dividends Paid | ||||||||||||||
Retained Profit | 355,304 | 189,920 | 123,142 | 180,332 | 231,376 | 81,331 | 203,323 | 132,686 | 113,698 | 195,947 | 135,267 | 82,592 | 26,100 | 2,322 |
Employee Costs | 94,544 | 75,518 | 88,539 | 31,947 | ||||||||||
Number Of Employees | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||
EBITDA* | 231,927 | 81,761 | 203,969 | 133,285 | 196,283 | 135,400 | 82,613 | 26,066 | 2,365 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Sep 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,500 | 2,024 | 760 | 137 | 434 | 866 | 1,146 | 896 | 1,314 | 1,642 | 776 | |||
Intangible Assets | ||||||||||||||
Investments & Other | ||||||||||||||
Debtors (Due After 1 year) | ||||||||||||||
Total Fixed Assets | 2,500 | 2,024 | 760 | 137 | 434 | 866 | 1,146 | 896 | 1,314 | 1,642 | 776 | |||
Stock & work in progress | ||||||||||||||
Trade Debtors | 160,975 | 74,598 | 29,947 | 74,468 | 47,964 | 14,369 | 9,627 | 20,286 | 18,198 | 43,019 | 17,941 | 26,523 | 22,227 | 6,940 |
Group Debtors | 81,607 | 65,313 | 126,901 | 140,054 | 237,719 | 81,674 | 25,442 | 103,863 | 46,365 | |||||
Misc Debtors | 28,707 | 1,153 | 3,510 | 13,331 | 186,678 | 4,353 | 4,400 | 5,533 | 24,264 | 32,861 | 30,365 | 51,959 | 38,715 | |
Cash | 62,314 | 11,192 | 4,017 | 2,138 | 6,571 | 10,856 | 4,704 | 3,760 | 7,149 | 4,250 | 6 | 426 | 18,472 | |
misc current assets | ||||||||||||||
total current assets | 333,603 | 152,256 | 160,358 | 231,870 | 236,780 | 114,234 | 262,555 | 111,064 | 52,933 | 178,295 | 101,417 | 56,894 | 74,612 | 64,127 |
total assets | 336,103 | 154,280 | 161,118 | 232,007 | 237,214 | 115,100 | 263,701 | 111,960 | 54,247 | 179,937 | 102,193 | 56,894 | 74,612 | 64,127 |
Bank overdraft | 449 | 10 | ||||||||||||
Bank loan | ||||||||||||||
Trade Creditors | 80 | 8,245 | 9,924 | 13,835 | 32,821 | 28,436 | 13,517 | 29,067 | 9,121 | 2,430 | 13,218 | 9,939 | 10,963 | 4,913 |
Group/Directors Accounts | 175,474 | 38,263 | 13,333 | |||||||||||
other short term finances | ||||||||||||||
hp & lease commitments | ||||||||||||||
other current liabilities | 90,591 | 33,238 | 67,961 | 64,651 | 54,271 | 64,092 | 22,644 | 23,167 | 83,750 | 48,761 | 46,945 | 5,466 | 3,018 | |
total current liabilities | 266,145 | 79,746 | 78,334 | 78,486 | 87,092 | 64,244 | 77,609 | 51,711 | 32,288 | 86,180 | 61,979 | 56,894 | 29,762 | 7,931 |
loans | ||||||||||||||
hp & lease commitments | ||||||||||||||
Accruals and Deferred Income | ||||||||||||||
other liabilities | ||||||||||||||
provisions | ||||||||||||||
total long term liabilities | ||||||||||||||
total liabilities | 266,145 | 79,746 | 78,334 | 78,486 | 87,092 | 64,244 | 77,609 | 51,711 | 32,288 | 86,180 | 61,979 | 56,894 | 29,762 | 7,931 |
net assets | 69,958 | 74,534 | 82,784 | 153,521 | 150,122 | 50,856 | 186,092 | 60,249 | 21,959 | 93,757 | 40,214 | 44,850 | 56,196 | |
total shareholders funds | 69,958 | 74,534 | 82,784 | 153,521 | 150,122 | 50,856 | 186,092 | 60,249 | 21,959 | 93,757 | 40,214 | 44,850 | 56,196 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Sep 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 231,495 | 81,340 | 203,323 | 132,686 | 195,947 | 135,267 | 82,613 | 26,066 | 2,365 | |||||
Depreciation | 1,163 | 470 | 352 | 297 | 432 | 421 | 646 | 599 | 581 | 336 | 133 | |||
Amortisation | ||||||||||||||
Tax | ||||||||||||||
Stock | ||||||||||||||
Debtors | 130,225 | -19,294 | -67,495 | -6,789 | 220,273 | -237,330 | 145,339 | 57,187 | -121,973 | 73,979 | 40,279 | -17,298 | 28,531 | 45,655 |
Creditors | -8,165 | -1,679 | -3,911 | -18,986 | 4,385 | 14,919 | -15,550 | 19,946 | 6,691 | -10,788 | 3,279 | -1,024 | 6,050 | 4,913 |
Accruals and Deferred Income | 57,353 | -34,723 | 3,310 | 10,380 | 54,271 | -64,092 | 41,448 | -523 | -60,583 | 34,989 | 1,816 | 41,479 | 2,448 | 3,018 |
Deferred Taxes & Provisions | ||||||||||||||
Cash flow from operations | 70,310 | 84,528 | 95,521 | 146,505 | 100,216 | 140,366 | 6,033 | -35,359 | ||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | ||||||||||||||
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | ||||||||||||||
Group/Directors Accounts | 137,211 | 38,263 | -13,333 | 13,333 | ||||||||||
Other Short Term Loans | ||||||||||||||
Long term loans | ||||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||
other long term liabilities | ||||||||||||||
share issue | ||||||||||||||
interest | -119 | -21 | -34 | -33 | ||||||||||
cash flow from financing | -222,669 | -159,907 | -193,879 | -176,933 | -132,229 | -77,480 | -94,396 | -185,496 | -142,404 | -95,053 | -140,796 | -24,147 | 53,841 | |
cash and cash equivalents | ||||||||||||||
cash | 51,122 | 11,192 | -4,017 | 1,879 | -4,433 | -4,285 | 6,152 | 944 | -3,389 | 2,899 | 4,244 | -420 | -18,046 | 18,472 |
overdraft | -449 | 449 | -10 | 10 | ||||||||||
change in cash | 51,122 | 11,641 | -4,466 | 1,879 | -4,433 | -4,285 | 6,152 | 944 | -3,389 | 2,899 | 4,254 | -430 | -18,046 | 18,472 |
Perform a competitor analysis for goddard perry actuarial llp by selecting its closest rivals, whether from the industry sector, other small companies, companies in CR0 area or any other competitors across 12 key performance metrics.
GODDARD PERRY ACTUARIAL LLP group structure
Goddard Perry Actuarial Llp has no subsidiary companies.
Ultimate parent company
GODDARD PERRY ACTUARIAL LLP
OC351880
Goddard Perry Actuarial Llp currently has 2 directors. The longest serving directors include Mr David Pettitt (Jan 2010) and Mr Chris Bunford (Jul 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Pettitt | United Kingdom | 65 years | Jan 2010 | - | LLP Designated Member |
Mr Chris Bunford | England | 47 years | Jul 2024 | - | LLP Designated Member |
P&L
December 2023turnover
772.8k
+84%
operating profit
471.8k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
70k
-0.06%
total assets
336.1k
+1.18%
cash
62.3k
+4.57%
net assets
Total assets minus all liabilities
Similar Companies
company number
OC351880
Type
Other
industry
incorporation date
January 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
hs actuarial llp (August 2023)
goddard perry actuarial llp (May 2022)
See moreaccountant
BRYDEN JOHNSON LIMITED
auditor
-
address
corinthian house, 17 lansdowne road, croydon, surrey, CR0 2BX
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to goddard perry actuarial llp.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GODDARD PERRY ACTUARIAL LLP. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|