
Group Structure
View All
Industry
Registered Address
goodwood house, blackbrook park avenue, taunton, somerset, TA1 2PX
Website
www.albertgoodman.co.ukPomanda estimates the enterprise value of ALBERT GOODMAN LLP at £0 based on a Turnover of £21.4m and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ALBERT GOODMAN LLP at £0 based on an EBITDA of £4.8m and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ALBERT GOODMAN LLP at £0 based on Net Assets of £4.6m and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Albert Goodman Llp is a live company located in taunton, TA1 2PX with a Companies House number of OC353677. Founded in March 2010, it's largest shareholder is unknown. Albert Goodman Llp is a established, large sized company, Pomanda has estimated its turnover at £21.4m with healthy growth in recent years.
There is insufficient data available to calculate a health check for Albert Goodman Llp. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Albert Goodman Llp
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Albert Goodman Llp
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Albert Goodman Llp
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Albert Goodman Llp
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Albert Goodman Llp
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Albert Goodman Llp
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Albert Goodman Llp
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Albert Goodman Llp
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Albert Goodman Llp
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Albert Goodman Llp
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Albert Goodman Llp
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Albert Goodman Llp
- - Industry AVG
Albert Goodman Llp's latest turnover from April 2024 is £21.4 million and the company has net assets of £4.6 million. According to their latest financial statements, Albert Goodman Llp has 318 employees and maintains cash reserves of £211.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 21,427,669 | 18,302,725 | 16,332,124 | 15,203,059 | 15,014,085 | 14,669,593 | 14,351,191 | 13,342,540 | 12,713,942 | 10,735,018 | 10,336,411 | 10,205,525 | 10,292,896 | 8,962,883 | 8,287,688 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | 4,625,224 | 3,370,588 | 3,279,230 | 3,738,430 | 1,676,017 | 2,254,396 | 2,510,438 | 1,881,440 | 2,287,695 | 2,286,394 | 2,321,775 | 2,477,461 | 2,670,050 | 2,434,416 | 2,256,595 |
Interest Payable | 32,310 | 33,408 | 35,176 | 36,411 | 21,221 | 24,089 | 17,807 | 20,169 | 15,947 | 206 | 1,974 | 2,340 | 2,281 | 2,138 | 206 |
Interest Receivable | 12,866 | 1,539 | 220 | 354 | 2,762 | 1,651 | 108 | 20 | 192 | 148 | 744 | 33 | 2,329 | 2,256 | 937 |
Pre-Tax Profit | 4,605,780 | 3,338,719 | 3,244,274 | 3,702,373 | 1,657,558 | 2,231,958 | 2,492,739 | 1,861,291 | 2,271,940 | 2,286,336 | 2,320,545 | 2,475,154 | 2,670,098 | 2,434,534 | 2,257,326 |
Tax | -214,650 | -109,937 | -141,495 | -108,141 | -100,230 | -70,120 | -109,519 | -92,280 | -59,141 | -90,020 | -204,859 | -167,961 | -187,437 | -116,354 | -49,689 |
Profit After Tax | 4,391,130 | 3,228,782 | 3,102,779 | 3,594,232 | 1,557,328 | 2,161,838 | 2,383,220 | 1,769,011 | 2,212,799 | 2,196,316 | 2,115,686 | 2,307,193 | 2,482,661 | 2,318,180 | 2,207,637 |
Dividends Paid | |||||||||||||||
Retained Profit | 1,616 | 13,748 | 36,472 | 5,630 | 1,176 | -178 | |||||||||
Employee Costs | 11,508,552 | 10,136,770 | 9,198,693 | 8,534,217 | 8,506,377 | 8,653,866 | 8,136,272 | 7,845,490 | 7,200,586 | 5,939,428 | 5,649,808 | 5,426,881 | 5,311,299 | 4,593,702 | 4,229,381 |
Number Of Employees | 318 | 292 | 283 | 272 | 290 | 271 | 279 | 279 | 236 | 205 | 200 | 203 | 201 | 184 | 169 |
EBITDA* | 4,848,804 | 3,635,901 | 3,553,042 | 3,996,652 | 2,169,916 | 2,664,498 | 2,808,876 | 2,284,444 | 2,667,353 | 2,436,149 | 2,470,887 | 2,611,198 | 2,742,126 | 2,488,379 | 2,310,203 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 757,940 | 770,457 | 791,409 | 919,610 | 1,055,471 | 407,997 | 241,430 | 495,865 | 409,011 | 401,668 | 405,837 | 480,273 | 388,009 | 311,836 | 318,856 |
Intangible Assets | 37,807 | 22,581 | 105,679 | 188,777 | 307,016 | 611,006 | 427,731 | 686,931 | 969,590 | 139,751 | 153,751 | 205,001 | 256,251 | 271,251 | |
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 795,747 | 793,038 | 897,088 | 1,108,387 | 1,362,487 | 1,019,003 | 669,161 | 1,182,796 | 1,378,601 | 541,419 | 559,588 | 685,274 | 644,260 | 583,087 | 318,856 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 7,357,834 | 6,771,967 | 6,236,305 | 5,842,344 | 5,339,397 | 5,837,397 | 5,666,979 | 5,572,878 | 5,613,723 | 4,287,685 | 4,207,829 | 4,088,382 | 4,167,187 | 4,129,168 | 3,438,837 |
Group Debtors | |||||||||||||||
Misc Debtors | 615,455 | 624,458 | 637,775 | 572,430 | 698,355 | 395,409 | 396,877 | 415,792 | 361,425 | 275,567 | 295,953 | 250,356 | 270,831 | 307,429 | 260,345 |
Cash | 211,706 | 212,884 | 700,378 | 2,302,664 | 442,883 | 255,027 | 130,842 | 47,329 | 65,583 | 117,183 | 9,487 | 212,491 | 98,898 | 54,841 | 277,168 |
misc current assets | |||||||||||||||
total current assets | 8,184,995 | 7,609,309 | 7,574,458 | 8,717,438 | 6,480,635 | 6,487,833 | 6,194,698 | 6,035,999 | 6,040,731 | 4,680,435 | 4,513,269 | 4,551,229 | 4,536,916 | 4,491,438 | 3,976,350 |
total assets | 8,980,742 | 8,402,347 | 8,471,546 | 9,825,825 | 7,843,122 | 7,506,836 | 6,863,859 | 7,218,795 | 7,419,332 | 5,221,854 | 5,072,857 | 5,236,503 | 5,181,176 | 5,074,525 | 4,295,206 |
Bank overdraft | 484,797 | 453,299 | 198,183 | 681,035 | 698,826 | 632,228 | 435,875 | 83,883 | 18,881 | 161,951 | 9,955 | ||||
Bank loan | 306,218 | 319,164 | 412,701 | 272,505 | 12,262 | 183,810 | 162,142 | 73,136 | |||||||
Trade Creditors | 468,127 | 432,233 | 374,040 | 511,277 | 611,126 | 270,477 | 290,564 | 380,559 | 315,645 | 259,930 | 299,432 | 208,036 | 215,765 | 296,554 | 180,581 |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 2,126,379 | 1,914,671 | 2,277,636 | 2,555,024 | 2,476,717 | 1,637,377 | 1,232,893 | 1,357,864 | 1,211,094 | 766,043 | 846,756 | 895,340 | 922,806 | 833,253 | 586,967 |
total current liabilities | 3,385,521 | 3,119,367 | 3,064,377 | 3,338,806 | 3,298,288 | 2,772,699 | 2,222,283 | 2,532,793 | 1,962,614 | 1,025,973 | 1,146,188 | 1,187,259 | 1,230,588 | 1,291,758 | 777,503 |
loans | 420,000 | 726,436 | 1,044,622 | 1,457,047 | 892,083 | 369,969 | 367,025 | 529,168 | 544,643 | 88,400 | 100,196 | 112,400 | |||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 138,326 | 569,755 | 21,128 | ||||||||||||
provisions | 589,536 | 584,930 | 300,400 | 470,669 | 637,664 | 191 | 435 | 372 | 1,822 | 2,270 | 2,111 | 3,150 | 1,171 | 1,655 | |
total long term liabilities | 1,009,536 | 1,311,366 | 1,345,022 | 1,927,716 | 1,529,747 | 369,969 | 367,216 | 667,929 | 1,114,770 | 1,822 | 2,270 | 90,511 | 103,346 | 134,699 | 1,655 |
total liabilities | 4,395,057 | 4,430,733 | 4,409,399 | 5,266,522 | 4,828,035 | 3,142,668 | 2,589,499 | 3,200,722 | 3,077,384 | 1,027,795 | 1,148,458 | 1,277,770 | 1,333,934 | 1,426,457 | 779,158 |
net assets | 4,585,685 | 3,971,614 | 4,062,147 | 4,559,303 | 3,015,087 | 4,364,168 | 4,274,360 | 4,018,073 | 4,341,948 | 4,194,059 | 3,924,399 | 3,958,733 | 3,847,242 | 3,648,068 | 3,516,048 |
total shareholders funds | 4,585,685 | 3,971,614 | 4,062,147 | 4,559,303 | 3,015,087 | 4,364,168 | 4,274,360 | 4,018,073 | 4,341,948 | 4,194,059 | 3,924,399 | 3,958,733 | 3,847,242 | 3,648,068 | 3,516,048 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 4,625,224 | 3,370,588 | 3,279,230 | 3,738,430 | 1,676,017 | 2,254,396 | 2,510,438 | 1,881,440 | 2,287,695 | 2,286,394 | 2,321,775 | 2,477,461 | 2,670,050 | 2,434,416 | 2,256,595 |
Depreciation | 199,931 | 182,215 | 190,714 | 209,512 | 189,909 | 121,045 | 107,560 | 120,345 | 94,391 | 91,505 | 97,862 | 82,487 | 57,076 | 46,463 | 53,608 |
Amortisation | 23,649 | 83,098 | 83,098 | 48,710 | 303,990 | 289,057 | 190,878 | 282,659 | 285,267 | 58,250 | 51,250 | 51,250 | 15,000 | 7,500 | |
Tax | -214,650 | -109,937 | -141,495 | -108,141 | -100,230 | -70,120 | -109,519 | -92,280 | -59,141 | -90,020 | -204,859 | -167,961 | -187,437 | -116,354 | -49,689 |
Stock | |||||||||||||||
Debtors | 576,864 | 522,345 | 459,306 | 377,022 | -195,054 | 168,950 | 75,186 | 13,522 | 1,411,896 | 59,470 | 165,044 | -99,280 | 1,421 | 737,415 | 3,699,182 |
Creditors | 35,894 | 58,193 | -137,237 | -99,849 | 340,649 | -20,087 | -89,995 | 64,914 | 55,715 | -39,502 | 91,396 | -7,729 | -80,789 | 115,973 | 180,581 |
Accruals and Deferred Income | 211,708 | -362,965 | -277,388 | 78,307 | 839,340 | 404,484 | -124,971 | 146,770 | 445,051 | -80,713 | -48,584 | -27,466 | 89,553 | 246,286 | 586,967 |
Deferred Taxes & Provisions | 4,606 | 284,530 | -170,269 | -166,995 | 637,664 | -191 | -244 | 63 | -1,450 | -448 | 159 | -1,039 | 1,979 | -484 | 1,655 |
Cash flow from operations | 4,309,498 | 2,983,377 | 2,367,347 | 3,322,952 | 4,082,393 | 2,809,634 | 2,408,961 | 2,390,389 | 1,695,632 | 2,165,996 | 2,143,955 | 2,506,283 | 2,564,011 | 1,996,385 | -669,465 |
Investing Activities | |||||||||||||||
capital expenditure | -183,866 | -519,640 | -383,956 | -131,586 | -30,161 | -173,351 | -133,249 | -32,098 | -20,650 | ||||||
Change in Investments | |||||||||||||||
cash flow from investments | -183,866 | -519,640 | -383,956 | -131,586 | -30,161 | -173,351 | -133,249 | -32,098 | -20,650 | ||||||
Financing Activities | |||||||||||||||
Bank loans | -12,946 | -93,537 | 140,196 | 260,243 | -171,548 | 183,810 | -162,142 | 162,142 | -73,136 | 73,136 | |||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | -306,436 | -318,186 | -412,425 | 564,964 | 522,114 | 2,944 | -162,143 | -15,475 | 544,643 | -88,400 | -11,796 | -12,204 | 112,400 | ||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -138,326 | -431,429 | 569,755 | -21,128 | 21,128 | ||||||||||
share issue | |||||||||||||||
interest | -19,444 | -31,869 | -34,956 | -36,057 | -18,459 | -22,438 | -17,699 | -20,149 | -15,755 | -58 | -1,230 | -2,307 | 48 | 118 | 731 |
cash flow from financing | 275,245 | -534,125 | -804,341 | 2,333,366 | -1,018,590 | 240,376 | -224,023 | -665,258 | 1,246,532 | 269,602 | -123,964 | 24,252 | 233,396 | 264,490 | 3,516,957 |
cash and cash equivalents | |||||||||||||||
cash | -1,178 | -487,494 | -1,602,286 | 1,859,781 | 187,856 | 124,185 | 83,513 | -18,254 | -51,600 | 107,696 | -203,004 | 113,593 | 44,057 | -222,327 | 277,168 |
overdraft | 31,498 | 453,299 | -198,183 | -482,852 | -17,791 | 66,598 | 196,353 | 435,875 | -83,883 | 65,002 | -143,070 | 151,996 | 9,955 | ||
change in cash | -32,676 | -940,793 | -1,602,286 | 2,057,964 | 670,708 | 141,976 | 16,915 | -214,607 | -487,475 | 107,696 | -119,121 | 48,591 | 187,127 | -374,323 | 267,213 |
Perform a competitor analysis for albert goodman llp by selecting its closest rivals, whether from the industry sector, other large companies, companies in TA1 area or any other competitors across 12 key performance metrics.
ALBERT GOODMAN LLP group structure
Albert Goodman Llp has 8 subsidiary companies.
Ultimate parent company
ALBERT GOODMAN LLP
OC353677
8 subsidiaries
Albert Goodman Llp currently has 29 directors. The longest serving directors include Mr Paul Hake (Apr 2010) and Mr Paul Hake (Apr 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Hake | United Kingdom | 56 years | Apr 2010 | - | LLP Designated Member |
Mr Paul Hake | United Kingdom | 56 years | Apr 2010 | - | LLP Member |
Mr Richard Bugler | United Kingdom | 54 years | Apr 2011 | - | LLP Designated Member |
Mrs Alison Kerr | United Kingdom | 59 years | May 2011 | - | LLP Designated Member |
Mrs Alison Kerr | United Kingdom | 59 years | May 2011 | - | LLP Member |
Mr Michael Cahill | United Kingdom | 43 years | May 2015 | - | LLP Member |
Mr Christopher Walford | United Kingdom | 47 years | Jul 2016 | - | LLP Member |
Mr Christopher Walford | United Kingdom | 47 years | Jul 2016 | - | LLP Designated Member |
Mrs Louise Osborne | United Kingdom | 42 years | Nov 2016 | - | LLP Member |
Mr Joseph Doggrell | United Kingdom | 38 years | May 2018 | - | LLP Designated Member |
P&L
April 2024turnover
21.4m
+17%
operating profit
4.6m
+37%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
4.6m
+0.15%
total assets
9m
+0.07%
cash
211.7k
-0.01%
net assets
Total assets minus all liabilities
Similar Companies
company number
OC353677
Type
Other
industry
incorporation date
March 2010
age
15
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
HILLIER HOPKINS LLP
address
goodwood house, blackbrook park avenue, taunton, somerset, TA1 2PX
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to albert goodman llp. Currently there are 1 open charges and 1 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ALBERT GOODMAN LLP. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|