Pomanda estimates the enterprise value of FRP ADVISORY LLP at £0 based on a Turnover of £54.3m and 0x industry multiple (adjusted for size and gross margin).
frp advisory llpEstimated Valuation
£0
Pomanda estimates the enterprise value of FRP ADVISORY LLP at £0 based on an EBITDA of £25.2m and a 0x industry multiple (adjusted for size and gross margin).
frp advisory llpEstimated Valuation
£0
Pomanda estimates the enterprise value of FRP ADVISORY LLP at £0 based on Net Assets of £27.9m and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Frp Advisory LlpOverview
Frp Advisory Llp is a live company located in kent, DA1 2JS with a Companies House number of OC355680. Founded in June 2010, it's largest shareholder is
unknown.
Frp Advisory Llp is a established,
large sized company, Pomanda has estimated its turnover at
£54.3m with
high
growth in recent years.
There is insufficient data available to calculate a health check for Frp Advisory Llp. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Frp Advisory Llp
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Frp Advisory Llp
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Frp Advisory Llp
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Frp Advisory Llp
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Frp Advisory Llp
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Frp Advisory Llp
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Frp Advisory Llp
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Frp Advisory Llp
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Frp Advisory Llp
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Frp Advisory Llp
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Frp Advisory Llp
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Frp Advisory Llp
- - Industry AVG
FRP ADVISORY LLP financials
EXPORT
Frp Advisory Llp's latest turnover from April 2019 is £54.3 million and the company has net assets of £27.9 million. According to their latest financial statements, Frp Advisory Llp has 262 employees and maintains cash reserves of £4.9 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Turnover
54,312,000
52,294,000
40,145,000
32,240,000
29,793,000
24,575,000
21,528,000
21,806,000
17,441,000
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses
-24,538,000
-26,387,000
-20,387,000
-14,022,000
-13,875,000
-10,758,000
-8,525,000
-9,445,000
-6,131,000
Operating Profit
24,538,000
26,387,000
20,387,000
14,022,000
13,875,000
10,758,000
8,525,000
9,445,000
6,131,000
Interest Payable
72,000
122,000
146,000
178,000
132,000
135,000
103,000
554,000
387,000
Interest Receivable
7,000
8,000
14,000
14,000
10,000
7,000
4,000
5,000
1,000
Pre-Tax Profit
24,473,000
26,273,000
20,255,000
13,858,000
13,753,000
10,630,000
8,426,000
8,896,000
5,745,000
Tax
-4,000
-8,000
-1,000
1,000
Profit After Tax
24,469,000
26,265,000
20,254,000
13,859,000
13,753,000
10,630,000
8,426,000
8,896,000
5,745,000
Dividends Paid
Retained Profit
Employee Costs
15,804,000
13,388,000
10,344,000
9,434,000
9,087,000
8,510,000
7,303,000
6,974,000
6,082,000
Number Of Employees
262
214
194
183
188
174
154
152
173
EBITDA*
25,172,000
26,909,000
20,767,000
14,319,000
13,523,000
11,000,000
8,695,000
9,559,000
6,187,000
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Tangible Assets
1,855,000
1,381,000
989,000
723,000
770,000
698,000
520,000
590,000
395,000
Intangible Assets
1,396,000
1,255,000
1,194,000
731,000
-653,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
3,251,000
2,636,000
2,183,000
1,454,000
770,000
45,000
520,000
590,000
395,000
Stock & work in progress
Trade Debtors
3,229,000
3,070,000
2,724,000
2,318,000
1,983,000
1,298,000
1,156,000
959,000
1,599,000
Group Debtors
Misc Debtors
27,841,000
22,214,000
20,089,000
16,419,000
16,212,000
15,703,000
12,991,000
12,128,000
11,246,000
Cash
4,946,000
10,756,000
7,813,000
4,937,000
5,481,000
2,180,000
1,134,000
4,160,000
3,137,000
misc current assets
total current assets
36,016,000
36,040,000
30,626,000
23,674,000
23,676,000
19,181,000
15,281,000
17,247,000
15,982,000
total assets
39,267,000
38,676,000
32,809,000
25,128,000
24,446,000
19,226,000
15,801,000
17,837,000
16,377,000
Bank overdraft
358,000
358,000
Bank loan
358,000
358,000
907,000
907,000
Trade Creditors
662,000
758,000
659,000
428,000
437,000
428,000
324,000
258,000
287,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
7,100,000
7,163,000
4,873,000
3,789,000
3,625,000
2,550,000
1,507,000
1,450,000
1,391,000
total current liabilities
8,120,000
8,279,000
5,890,000
4,575,000
4,062,000
2,978,000
1,831,000
2,615,000
2,585,000
loans
3,284,000
629,000
3,037,000
3,271,000
4,000,000
4,000,000
4,000,000
9,186,000
10,093,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
215,000
430,000
provisions
total long term liabilities
3,284,000
844,000
3,467,000
3,271,000
4,000,000
4,000,000
4,000,000
9,186,000
10,093,000
total liabilities
11,404,000
9,123,000
9,357,000
7,846,000
8,062,000
6,978,000
5,831,000
11,801,000
12,678,000
net assets
27,863,000
29,553,000
23,452,000
17,282,000
16,384,000
12,248,000
9,970,000
6,036,000
3,699,000
total shareholders funds
27,863,000
29,553,000
23,452,000
17,282,000
16,384,000
12,248,000
9,970,000
6,036,000
3,699,000
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Operating Activities
Operating Profit
24,538,000
26,387,000
20,387,000
14,022,000
13,875,000
10,758,000
8,525,000
9,445,000
6,131,000
Depreciation
465,000
378,000
305,000
278,000
301,000
242,000
170,000
114,000
56,000
Amortisation
169,000
144,000
75,000
19,000
-653,000
Tax
-4,000
-8,000
-1,000
1,000
Stock
Debtors
5,786,000
2,471,000
4,076,000
542,000
1,194,000
2,854,000
1,060,000
242,000
12,845,000
Creditors
-96,000
99,000
231,000
-9,000
9,000
104,000
66,000
-29,000
287,000
Accruals and Deferred Income
-63,000
2,290,000
1,084,000
164,000
1,075,000
1,043,000
57,000
59,000
1,391,000
Deferred Taxes & Provisions
Cash flow from operations
19,223,000
26,819,000
18,005,000
13,933,000
13,413,000
9,293,000
7,758,000
9,347,000
-4,980,000
Investing Activities
capital expenditure
-1,152,000
-878,000
-571,000
-981,000
-373,000
-420,000
-14,685,000
-6,868,000
-289,000
Change in Investments
cash flow from investments
-1,152,000
-878,000
-571,000
-981,000
-373,000
-420,000
-14,685,000
-6,868,000
-289,000
Financing Activities
Bank loans
-358,000
358,000
-907,000
907,000
Group/Directors Accounts
Other Short Term Loans
Long term loans
2,655,000
-2,408,000
-234,000
-729,000
-5,186,000
-907,000
10,093,000
Hire Purchase and Lease Commitments
other long term liabilities
-215,000
-215,000
430,000
share issue
-1,690,000
6,101,000
6,170,000
898,000
4,136,000
2,278,000
3,934,000
2,337,000
3,699,000
interest
-65,000
-114,000
-132,000
-164,000
-122,000
-128,000
-99,000
-549,000
-386,000
cash flow from financing
685,000
3,006,000
6,234,000
363,000
4,014,000
2,150,000
-2,258,000
881,000
14,313,000
cash and cash equivalents
cash
-5,810,000
2,943,000
2,876,000
-544,000
3,301,000
1,046,000
-3,026,000
1,023,000
3,137,000
overdraft
358,000
change in cash
-5,810,000
2,585,000
2,876,000
-544,000
3,301,000
1,046,000
-3,026,000
1,023,000
3,137,000
frp advisory llp Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for frp advisory llp. Get real-time insights into frp advisory llp's credit score, group structure and payment trends.
Perform a competitor analysis for frp advisory llp by selecting its closest rivals, whether from the industry sector, other large companies, companies in DA1 area or any other competitors across 12 key performance metrics.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2019
net assets
27.9m
-0.06%
total assets
39.3m
+0.02%
cash
4.9m
-0.54%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
frp advisory llp company details
company number
OC355680
Type
Other
industry
incorporation date
June 2010
age
15
incorporated
UK
ultimate parent company
None
accounts
Group
last accounts submitted
April 2019
previous names
hamsard 3215 llp (June 2010)
accountant
-
auditor
SAFFERY CHAMPNESS LLP
address
21 highfield road, dartford, kent, DA1 2JS
Bank
BARCLAYS BANK PLC
Legal Advisor
BRYAN CAVE LEIGHTON PAISNER LLP
frp advisory llp Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to frp advisory llp. Currently there are 0 open charges and 6 have been satisfied in the past.
frp advisory llp Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FRP ADVISORY LLP. This can take several minutes, an email will notify you when this has completed.
frp advisory llpCompanies House Filings - See Documents
