
Company Number
OC394386
Next Accounts
Sep 2025
Shareholders
-
Group Structure
View All
Industry
Registered Address
27 beak street, london, W1F 9RU
Website
felixcap.comPomanda estimates the enterprise value of FELIX CAPITAL PARTNERS LLP at £0 based on a Turnover of £8.1m and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of FELIX CAPITAL PARTNERS LLP at £0 based on an EBITDA of £3.8m and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of FELIX CAPITAL PARTNERS LLP at £0 based on Net Assets of £2.7m and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Felix Capital Partners Llp is a live company located in london, W1F 9RU with a Companies House number of OC394386. Founded in July 2014, it's largest shareholder is unknown. Felix Capital Partners Llp is a established, mid sized company, Pomanda has estimated its turnover at £8.1m with high growth in recent years.
There is insufficient data available to calculate a health check for Felix Capital Partners Llp. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Felix Capital Partners Llp
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Felix Capital Partners Llp
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Felix Capital Partners Llp
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Felix Capital Partners Llp
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Felix Capital Partners Llp
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Felix Capital Partners Llp
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Felix Capital Partners Llp
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Felix Capital Partners Llp
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Felix Capital Partners Llp
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Felix Capital Partners Llp
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Felix Capital Partners Llp
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Felix Capital Partners Llp
- - Industry AVG
Felix Capital Partners Llp's latest turnover from December 2023 is £8.1 million and the company has net assets of £2.7 million. According to their latest financial statements, Felix Capital Partners Llp has 9 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | 8,113,910 | 7,610,762 | 4,932,618 | 4,146,809 | 3,363,740 | 2,868,928 | 1,610,459 | 1,522,222 | 1,178,858 |
Other Income Or Grants | 20,000 | ||||||||
Cost Of Sales | |||||||||
Gross Profit | 2,888,928 | ||||||||
Admin Expenses | 1,147,604 | ||||||||
Operating Profit | 3,779,854 | 3,939,002 | 2,903,709 | 2,422,761 | 1,463,055 | 1,741,324 | 641,414 | 878,788 | 929,836 |
Interest Payable | |||||||||
Interest Receivable | 11,753 | 2,284 | 429 | 114 | 98 | ||||
Pre-Tax Profit | 3,791,607 | 3,941,286 | 2,903,709 | 2,423,190 | 1,463,055 | 1,741,324 | 641,414 | 878,902 | 296,597 |
Tax | |||||||||
Profit After Tax | 3,791,607 | 3,941,286 | 2,903,709 | 2,423,190 | 1,463,055 | 1,741,324 | 641,414 | 878,902 | 296,597 |
Dividends Paid | |||||||||
Retained Profit | 2,298,115 | 2,235,183 | 2,097,565 | 1,893,190 | 873,055 | 742,316 | -67,972 | 878,902 | 296,597 |
Employee Costs | 1,857,245 | 1,482,592 | 1,336,640 | 1,027,789 | 874,382 | 387,975 | 350,808 | 149,334 | 62,730 |
Number Of Employees | 9 | 8 | 7 | 6 | 5 | 3 | 3 | ||
EBITDA* | 3,779,854 | 3,939,002 | 2,903,709 | 2,422,761 | 1,463,055 | 1,741,324 | 641,414 | 921,645 | 932,733 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 806,177 | 705,349 | 101,105 | 93,979 | 61,043 | 105,796 | 117,311 | 136,558 | 34,066 |
Intangible Assets | |||||||||
Investments & Other | 3 | 3 | 2 | 2 | 318,990 | 2 | 2 | 2 | 1 |
Debtors (Due After 1 year) | |||||||||
Total Fixed Assets | 806,180 | 705,352 | 101,107 | 93,981 | 380,033 | 105,798 | 117,313 | 136,560 | 34,067 |
Stock & work in progress | |||||||||
Trade Debtors | 480 | 840 | 1,207,889 | 360 | 700 | 2,240 | 6,347 | 16,740 | 26,040 |
Group Debtors | |||||||||
Misc Debtors | 606,423 | 378,619 | 285,706 | 519,241 | 952,125 | 389,045 | 451,881 | 164,346 | 106,263 |
Cash | 1,840,045 | 2,089,173 | 1,512,529 | 528,533 | 459,176 | 1,041,540 | 210,141 | 493,171 | 189,564 |
misc current assets | |||||||||
total current assets | 2,446,948 | 2,468,632 | 3,006,124 | 1,048,134 | 1,412,001 | 1,432,825 | 668,369 | 674,257 | 321,867 |
total assets | 3,253,128 | 3,173,984 | 3,107,231 | 1,142,115 | 1,792,034 | 1,538,623 | 785,682 | 810,817 | 355,934 |
Bank overdraft | |||||||||
Bank loan | |||||||||
Trade Creditors | 191,366 | 396,019 | 61,814 | 117,947 | 207,714 | 36,617 | 33,175 | 4,415 | 16,368 |
Group/Directors Accounts | |||||||||
other short term finances | |||||||||
hp & lease commitments | |||||||||
other current liabilities | 315,921 | 511,127 | 195,673 | 178,584 | 271,426 | 62,167 | 54,984 | 40,907 | 22,969 |
total current liabilities | 507,287 | 907,146 | 257,487 | 296,531 | 479,140 | 98,784 | 88,159 | 45,322 | 39,337 |
loans | |||||||||
hp & lease commitments | |||||||||
Accruals and Deferred Income | 78,237 | 97,349 | |||||||
other liabilities | |||||||||
provisions | |||||||||
total long term liabilities | 78,237 | 97,349 | |||||||
total liabilities | 585,524 | 1,004,495 | 257,487 | 296,531 | 479,140 | 98,784 | 88,159 | 45,322 | 39,337 |
net assets | 2,667,604 | 2,169,489 | 2,849,744 | 845,584 | 1,312,894 | 1,439,839 | 697,523 | 765,495 | 316,597 |
total shareholders funds | 2,667,604 | 2,169,489 | 2,849,744 | 845,584 | 1,312,894 | 1,439,839 | 697,523 | 765,495 | 316,597 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | 3,779,854 | 3,939,002 | 2,903,709 | 2,422,761 | 1,463,055 | 1,741,324 | 641,414 | 878,788 | 929,836 |
Depreciation | 42,857 | 2,897 | |||||||
Amortisation | |||||||||
Tax | |||||||||
Stock | |||||||||
Debtors | 227,444 | -1,114,136 | 973,994 | -433,224 | 561,540 | -66,943 | 277,142 | 48,783 | 132,303 |
Creditors | -204,653 | 334,205 | -56,133 | -89,767 | 171,097 | 3,442 | 28,760 | -11,953 | 16,368 |
Accruals and Deferred Income | -214,318 | 412,803 | 17,089 | -92,842 | 209,259 | 7,183 | 14,077 | 17,938 | 22,969 |
Deferred Taxes & Provisions | |||||||||
Cash flow from operations | 3,133,439 | 5,800,146 | 1,890,671 | 2,673,376 | 1,281,871 | 878,847 | 839,767 | ||
Investing Activities | |||||||||
capital expenditure | -55,780 | -33,136 | -145,349 | -36,964 | |||||
Change in Investments | 1 | -318,988 | 318,988 | 1 | 1 | ||||
cash flow from investments | -1 | 318,988 | -318,988 | -55,780 | -33,136 | -145,350 | -36,965 | ||
Financing Activities | |||||||||
Bank loans | |||||||||
Group/Directors Accounts | |||||||||
Other Short Term Loans | |||||||||
Long term loans | |||||||||
Hire Purchase and Lease Commitments | |||||||||
other long term liabilities | |||||||||
share issue | |||||||||
interest | 11,753 | 2,284 | 429 | 114 | 98 | ||||
cash flow from financing | -1,788,247 | -2,913,154 | -93,405 | -2,360,071 | -1,000,000 | -429,890 | 20,098 | ||
cash and cash equivalents | |||||||||
cash | -249,128 | 576,644 | 983,996 | 69,357 | -582,364 | 831,399 | -283,030 | 303,607 | 189,564 |
overdraft | |||||||||
change in cash | -249,128 | 576,644 | 983,996 | 69,357 | -582,364 | 831,399 | -283,030 | 303,607 | 189,564 |
Perform a competitor analysis for felix capital partners llp by selecting its closest rivals, whether from the industry sector, other mid companies, companies in W1F area or any other competitors across 12 key performance metrics.
FELIX CAPITAL PARTNERS LLP group structure
Felix Capital Partners Llp has 3 subsidiary companies.
Ultimate parent company
FELIX CAPITAL PARTNERS LLP
OC394386
3 subsidiaries
Felix Capital Partners Llp currently has 6 directors. The longest serving directors include Mr Frederic Court (Jul 2014) and Mr Antoine Nussenbaum (Oct 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Frederic Court | England | 55 years | Jul 2014 | - | LLP Designated Member |
Mr Antoine Nussenbaum | United Kingdom | 43 years | Oct 2015 | - | LLP Member |
Mr Antoine Nussenbaum | United Kingdom | 43 years | Oct 2015 | - | LLP Designated Member |
Mrs Sinan Lin | United Kingdom | 39 years | Sep 2021 | - | LLP Member |
Ms Sinan Lin | England | 39 years | Sep 2021 | - | LLP Member |
Mr Julien Codorniou | England | 46 years | Dec 2021 | - | LLP Member |
P&L
December 2023turnover
8.1m
+7%
operating profit
3.8m
-4%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.7m
+0.23%
total assets
3.3m
+0.02%
cash
1.8m
-0.12%
net assets
Total assets minus all liabilities
Similar Companies
company number
OC394386
Type
Other
industry
incorporation date
July 2014
age
11
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
KPMG LLP
address
27 beak street, london, W1F 9RU
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to felix capital partners llp. Currently there are 2 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FELIX CAPITAL PARTNERS LLP. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|