
Group Structure
View All
Industry
Registered Address
310 welllingborough road, northampton, northamptonshire, NN1 4EP
Website
-Pomanda estimates the enterprise value of I WARD AND SONS RESTORATION LLP at £0 based on a Turnover of £91.7k and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of I WARD AND SONS RESTORATION LLP at £0 based on an EBITDA of £31.2k and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of I WARD AND SONS RESTORATION LLP at £0 based on Net Assets of £32.7k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
I Ward And Sons Restoration Llp is a live company located in northamptonshire, NN1 4EP with a Companies House number of OC395212. Founded in September 2014, it's largest shareholder is unknown. I Ward And Sons Restoration Llp is a established, micro sized company, Pomanda has estimated its turnover at £91.7k with unknown growth in recent years.
There is insufficient data available to calculate a health check for I Ward And Sons Restoration Llp. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - I Ward And Sons Restoration Llp
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- I Ward And Sons Restoration Llp
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - I Ward And Sons Restoration Llp
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - I Ward And Sons Restoration Llp
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - I Ward And Sons Restoration Llp
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- I Ward And Sons Restoration Llp
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - I Ward And Sons Restoration Llp
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - I Ward And Sons Restoration Llp
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - I Ward And Sons Restoration Llp
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - I Ward And Sons Restoration Llp
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - I Ward And Sons Restoration Llp
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - I Ward And Sons Restoration Llp
- - Industry AVG
I Ward And Sons Restoration Llp's latest turnover from September 2023 is £91.7 thousand and the company has net assets of £32.7 thousand. According to their latest financial statements, I Ward And Sons Restoration Llp has 3 employees and maintains cash reserves of £24.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | 91,712 | 70,337 | |||||||
Other Income Or Grants | |||||||||
Cost Of Sales | 42,737 | 26,596 | |||||||
Gross Profit | 48,975 | 43,741 | |||||||
Admin Expenses | 18,302 | 13,950 | |||||||
Operating Profit | 30,673 | 29,791 | |||||||
Interest Payable | |||||||||
Interest Receivable | |||||||||
Pre-Tax Profit | 30,673 | 29,791 | |||||||
Tax | |||||||||
Profit After Tax | 30,673 | 29,791 | |||||||
Dividends Paid | |||||||||
Retained Profit | 30,673 | 29,791 | |||||||
Employee Costs | |||||||||
Number Of Employees | 3 | 3 | 3 | ||||||
EBITDA* | 31,210 | 30,506 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,610 | 2,147 | 2,862 | 3,666 | 4,888 | 2,167 | 2,888 | 3,851 | 2,850 |
Intangible Assets | |||||||||
Investments & Other | |||||||||
Debtors (Due After 1 year) | |||||||||
Total Fixed Assets | 1,610 | 2,147 | 2,862 | 3,666 | 4,888 | 2,167 | 2,888 | 3,851 | 2,850 |
Stock & work in progress | |||||||||
Trade Debtors | 152 | 29,869 | 12,052 | 16,959 | 9,102 | 1,554 | 3,735 | 813 | 8,047 |
Group Debtors | |||||||||
Misc Debtors | 11,643 | 4,240 | 4,401 | 3,123 | 1,293 | 4,482 | |||
Cash | 24,362 | 17,781 | 1,628 | 470 | 5,440 | 9,203 | 8,484 | 3,382 | 2,419 |
misc current assets | |||||||||
total current assets | 36,157 | 51,890 | 18,081 | 20,552 | 15,835 | 10,757 | 12,219 | 8,677 | 10,466 |
total assets | 37,767 | 54,037 | 20,943 | 24,218 | 20,723 | 12,924 | 15,107 | 12,528 | 13,316 |
Bank overdraft | |||||||||
Bank loan | |||||||||
Trade Creditors | 14,098 | 3,633 | |||||||
Group/Directors Accounts | |||||||||
other short term finances | |||||||||
hp & lease commitments | |||||||||
other current liabilities | 5,029 | 7,115 | 3,490 | 2,274 | 4,996 | 6,427 | 5,910 | 2,605 | |
total current liabilities | 5,029 | 21,213 | 3,490 | 2,274 | 4,996 | 6,427 | 5,910 | 2,605 | 3,633 |
loans | |||||||||
hp & lease commitments | |||||||||
Accruals and Deferred Income | |||||||||
other liabilities | |||||||||
provisions | |||||||||
total long term liabilities | |||||||||
total liabilities | 5,029 | 21,213 | 3,490 | 2,274 | 4,996 | 6,427 | 5,910 | 2,605 | 3,633 |
net assets | 32,738 | 32,824 | 17,453 | 21,944 | 15,727 | 6,497 | 9,197 | 9,923 | 9,683 |
total shareholders funds | 32,738 | 32,824 | 17,453 | 21,944 | 15,727 | 6,497 | 9,197 | 9,923 | 9,683 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | 30,673 | 29,791 | |||||||
Depreciation | 537 | 715 | 954 | 1,222 | 963 | 1,284 | 950 | ||
Amortisation | |||||||||
Tax | |||||||||
Stock | |||||||||
Debtors | -22,314 | 17,656 | -3,629 | 9,687 | 8,841 | -2,181 | -1,560 | -2,752 | 8,047 |
Creditors | -14,098 | 14,098 | -3,633 | 3,633 | |||||
Accruals and Deferred Income | -2,086 | 3,625 | 1,216 | -2,722 | -1,431 | 517 | 3,305 | 2,605 | |
Deferred Taxes & Provisions | |||||||||
Cash flow from operations | 37,340 | 30,573 | |||||||
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | |||||||||
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | |||||||||
Group/Directors Accounts | |||||||||
Other Short Term Loans | |||||||||
Long term loans | |||||||||
Hire Purchase and Lease Commitments | |||||||||
other long term liabilities | |||||||||
share issue | |||||||||
interest | |||||||||
cash flow from financing | -30,759 | -14,420 | |||||||
cash and cash equivalents | |||||||||
cash | 6,581 | 16,153 | 1,158 | -4,970 | -3,763 | 719 | 5,102 | 963 | 2,419 |
overdraft | |||||||||
change in cash | 6,581 | 16,153 | 1,158 | -4,970 | -3,763 | 719 | 5,102 | 963 | 2,419 |
Perform a competitor analysis for i ward and sons restoration llp by selecting its closest rivals, whether from the industry sector, other micro companies, companies in NN1 area or any other competitors across 12 key performance metrics.
I WARD AND SONS RESTORATION LLP group structure
I Ward And Sons Restoration Llp has no subsidiary companies.
Ultimate parent company
I WARD AND SONS RESTORATION LLP
OC395212
I Ward And Sons Restoration Llp currently has 3 directors. The longest serving directors include Mr Jacob Ward (Sep 2014) and Mr Ian Ward (Sep 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jacob Ward | England | 37 years | Sep 2014 | - | LLP Designated Member |
Mr Ian Ward | England | 71 years | Sep 2014 | - | LLP Designated Member |
Mr Thomas Ward | England | 34 years | Apr 2019 | - | LLP Designated Member |
P&L
September 2023turnover
91.7k
+30%
operating profit
30.7k
+3%
gross margin
53.5%
-14.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
32.7k
0%
total assets
37.8k
-0.3%
cash
24.4k
+0.37%
net assets
Total assets minus all liabilities
Similar Companies
company number
OC395212
Type
Other
industry
incorporation date
September 2014
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
CHENEY & CO
auditor
-
address
310 welllingborough road, northampton, northamptonshire, NN1 4EP
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to i ward and sons restoration llp.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for I WARD AND SONS RESTORATION LLP. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|