hoare lea llp

Live YoungMegaHealthy

hoare lea llp Company Information

Share HOARE LEA LLP

Company Number

OC407254

Shareholders

-

Group Structure

View All

Industry

Registered Address

155 aztec west, almondsbury, bristol, BS32 4UB

hoare lea llp Estimated Valuation

£0

Pomanda estimates the enterprise value of HOARE LEA LLP at £0 based on a Turnover of £121.4m and 0x industry multiple (adjusted for size and gross margin).

hoare lea llp Estimated Valuation

£0

Pomanda estimates the enterprise value of HOARE LEA LLP at £0 based on an EBITDA of £16.7m and a 0x industry multiple (adjusted for size and gross margin).

hoare lea llp Estimated Valuation

£0

Pomanda estimates the enterprise value of HOARE LEA LLP at £0 based on Net Assets of £40.3m and 0x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hoare Lea Llp Overview

Hoare Lea Llp is a live company located in bristol, BS32 4UB with a Companies House number of OC407254. Founded in March 2016, it's largest shareholder is unknown. Hoare Lea Llp is a young, mega sized company, Pomanda has estimated its turnover at £121.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hoare Lea Llp Health Check

There is insufficient data available to calculate a health check for Hoare Lea Llp. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Hoare Lea Llp

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Hoare Lea Llp

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Hoare Lea Llp

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Hoare Lea Llp

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Hoare Lea Llp

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Hoare Lea Llp

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Hoare Lea Llp

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hoare Lea Llp

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hoare Lea Llp

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hoare Lea Llp

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hoare Lea Llp

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Hoare Lea Llp

- - Industry AVG

HOARE LEA LLP financials

EXPORTms excel logo

Hoare Lea Llp's latest turnover from September 2024 is £121.4 million and the company has net assets of £40.3 million. According to their latest financial statements, Hoare Lea Llp has 1,174 employees and maintains cash reserves of £4.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Oct 2023Oct 2022Jul 2021Apr 2020Apr 2019Apr 2018Apr 2017
Turnover121,440,000118,381,000115,414,000103,395,00090,399,00087,052,00082,114,00079,074,000
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses-15,656,000-16,833,000-16,851,000-22,826,000-20,978,000-19,538,000-14,459,000-17,235,000
Operating Profit15,656,00016,833,00016,851,00022,826,00020,978,00019,538,00014,459,00017,235,000
Interest Payable1,0006,00039,000
Interest Receivable344,000347,00082,00030,000107,000121,00019,00042,000
Pre-Tax Profit15,999,00017,180,00016,933,00022,856,00021,085,00019,659,00014,472,00017,238,000
Tax-15,00040,00039,000-9,000-19,000-39,000-43,000
Profit After Tax15,984,00017,180,00016,973,00022,895,00021,076,00019,640,00014,433,00017,195,000
Dividends Paid
Retained Profit15,984,00017,180,00016,973,00022,572,00020,585,00019,107,00013,808,00016,194,000
Employee Costs75,536,00071,001,00071,053,00054,718,00045,282,00042,840,00039,476,00036,594,000
Number Of Employees1,1741,1921,004859906889877822
EBITDA*16,738,00017,854,00017,977,00024,004,00022,071,00020,701,00015,804,00018,583,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Oct 2023Oct 2022Jul 2021Apr 2020Apr 2019Apr 2018Apr 2017
Tangible Assets2,395,0002,921,0002,253,0002,624,0002,953,0003,269,0003,419,0003,834,000
Intangible Assets13,00034,00063,00076,00072,00072,000252,000394,000
Investments & Other5,328,0003,716,0002,906,0001,429,0001,186,0001,670,0003,057,000232,000
Debtors (Due After 1 year)
Total Fixed Assets7,736,0006,671,0005,222,0004,129,0004,211,0005,011,0006,728,0004,460,000
Stock & work in progress
Trade Debtors32,635,00029,819,00030,051,00019,723,00023,250,00022,070,00021,172,00022,823,000
Group Debtors14,716,00023,495,000245,000
Misc Debtors2,436,0002,330,0002,621,0002,736,0002,047,0002,178,0002,717,0002,264,000
Cash4,642,0004,865,0007,799,00010,760,00017,735,00011,549,0008,279,0008,165,000
misc current assets
total current assets54,429,00060,509,00040,716,00033,219,00043,032,00035,797,00032,168,00033,252,000
total assets62,165,00067,180,00045,938,00037,348,00047,243,00040,808,00038,896,00037,712,000
Bank overdraft
Bank loan
Trade Creditors 1,705,0001,822,0001,212,0001,723,0001,270,000686,0002,070,0001,813,000
Group/Directors Accounts10,000117,000
other short term finances
hp & lease commitments
other current liabilities18,346,00020,231,00018,305,00014,703,00013,231,00011,584,00010,616,00011,918,000
total current liabilities20,051,00022,063,00019,634,00016,426,00014,501,00012,270,00012,686,00013,731,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,843,0002,040,0001,610,0001,644,000921,0001,023,000750,0001,200,000
total long term liabilities1,843,0002,040,0001,610,0001,644,000921,0001,023,000750,0001,200,000
total liabilities21,894,00024,103,00021,244,00018,070,00015,422,00013,293,00013,436,00014,931,000
net assets40,271,00043,077,00024,694,00019,278,00031,821,00027,515,00025,460,00022,781,000
total shareholders funds40,271,00043,077,00024,694,00019,278,00031,821,00027,515,00025,460,00022,781,000
Sep 2024Oct 2023Oct 2022Jul 2021Apr 2020Apr 2019Apr 2018Apr 2017
Operating Activities
Operating Profit15,656,00016,833,00016,851,00022,826,00020,978,00019,538,00014,459,00017,235,000
Depreciation1,061,000992,0001,089,0001,142,0001,043,0001,026,0001,133,0001,110,000
Amortisation21,00029,00037,00036,00050,000137,000212,000238,000
Tax-15,00040,00039,000-9,000-19,000-39,000-43,000
Stock
Debtors-5,857,00022,727,00010,458,000-2,838,0001,049,000359,000-1,198,00025,087,000
Creditors-117,000610,000-511,000453,000584,000-1,384,000257,0001,813,000
Accruals and Deferred Income-1,885,0001,926,0003,602,0001,472,0001,647,000968,000-1,302,00011,918,000
Deferred Taxes & Provisions-197,000430,000-34,000723,000-102,000273,000-450,0001,200,000
Cash flow from operations20,381,000-1,907,00010,616,00029,529,00023,142,00020,180,00015,468,0008,384,000
Investing Activities
capital expenditure1,000
Change in Investments1,612,000810,0001,477,000243,000-484,000-1,387,0002,825,000232,000
cash flow from investments-1,612,000-810,000-1,477,000-243,000484,0001,387,000-2,825,000-231,000
Financing Activities
Bank loans
Group/Directors Accounts-10,000-107,000117,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-18,790,0001,203,000-11,557,000-35,115,000-16,279,000-17,052,000-11,129,0006,587,000
interest343,000347,00082,00030,000107,000121,00013,0003,000
cash flow from financing-18,457,0001,443,000-11,358,000-35,085,000-16,172,000-16,931,000-11,116,0006,590,000
cash and cash equivalents
cash-223,000-2,934,000-2,961,000-6,975,0006,186,0003,270,000114,0008,165,000
overdraft
change in cash-223,000-2,934,000-2,961,000-6,975,0006,186,0003,270,000114,0008,165,000

hoare lea llp Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hoare lea llp. Get real-time insights into hoare lea llp's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hoare Lea Llp Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hoare lea llp by selecting its closest rivals, whether from the industry sector, other mega companies, companies in BS32 area or any other competitors across 12 key performance metrics.

hoare lea llp Ownership

HOARE LEA LLP group structure

Hoare Lea Llp has 1 subsidiary company.

Ultimate parent company

HOARE LEA LLP

OC407254

1 subsidiary

HOARE LEA LLP Shareholders

--

hoare lea llp directors

Hoare Lea Llp currently has 5 directors. The longest serving directors include Mr Miles Freeman (Mar 2016) and Mr Eduardo Urinovsky (Mar 2016).

officercountryagestartendrole
Mr Miles FreemanEngland61 years Mar 2016- LLP Designated Member
Mr Eduardo UrinovskyEngland65 years Mar 2016- LLP Designated Member
Mr Justin SpencerEngland54 years May 2016- LLP Member
Mr Andrew WarrackEngland53 years May 2016- LLP Member
Ahsley BatesonEngland59 years May 2016- LLP Member

P&L

September 2024

turnover

121.4m

+3%

operating profit

15.7m

-7%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

40.3m

-0.07%

total assets

62.2m

-0.07%

cash

4.6m

-0.05%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

hoare lea llp company details

company number

OC407254

Type

Other

industry

incorporation date

March 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

September 2024

previous names

N/A

accountant

-

auditor

BDO LLP

address

155 aztec west, almondsbury, bristol, BS32 4UB

Bank

HSBC BANK PLC

Legal Advisor

ADDLESHAW GODDARD

hoare lea llp Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hoare lea llp.

hoare lea llp Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOARE LEA LLP. This can take several minutes, an email will notify you when this has completed.

hoare lea llp Companies House Filings - See Documents

datedescriptionview/download