
Group Structure
View All
Industry
Registered Address
30 crown place, london, EC2A 4ES
Website
http://www.pinsentmasons.comPomanda estimates the enterprise value of PINSENT MASONS INTERNATIONAL LLP at £0 based on a Turnover of £649.6m and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PINSENT MASONS INTERNATIONAL LLP at £0 based on an EBITDA of £199.1m and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PINSENT MASONS INTERNATIONAL LLP at £0 based on Net Assets of £281.4m and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pinsent Masons International Llp is a live company located in london, EC2A 4ES with a Companies House number of OC412076. Founded in June 2016, it's largest shareholder is unknown. Pinsent Masons International Llp is a young, mega sized company, Pomanda has estimated its turnover at £649.6m with healthy growth in recent years.
There is insufficient data available to calculate a health check for Pinsent Masons International Llp. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Pinsent Masons International Llp
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Pinsent Masons International Llp
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Pinsent Masons International Llp
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Pinsent Masons International Llp
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Pinsent Masons International Llp
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Pinsent Masons International Llp
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Pinsent Masons International Llp
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Pinsent Masons International Llp
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Pinsent Masons International Llp
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Pinsent Masons International Llp
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pinsent Masons International Llp
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Pinsent Masons International Llp
- - Industry AVG
Pinsent Masons International Llp's latest turnover from April 2024 is £649.6 million and the company has net assets of £281.4 million. According to their latest financial statements, Pinsent Masons International Llp has 3,489 employees and maintains cash reserves of £51.7 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Jun 2016 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | 649,621,000 | 605,830,000 | 531,189,000 | 503,096,000 | 495,535,000 | 478,272,000 | 450,055,000 | 423,139,000 | 382,834,000 |
Other Income Or Grants | |||||||||
Cost Of Sales | |||||||||
Gross Profit | |||||||||
Admin Expenses | |||||||||
Operating Profit | 189,378,000 | 189,285,000 | 172,021,000 | 160,666,000 | 139,837,000 | 141,828,000 | 142,691,000 | 135,885,000 | 118,578,000 |
Interest Payable | 3,548,000 | 1,172,000 | 509,000 | 536,000 | 829,000 | 398,000 | 334,000 | 643,000 | 248,000 |
Interest Receivable | 7,093,000 | 3,072,000 | 386,000 | 263,000 | 942,000 | 976,000 | 599,000 | 185,000 | 413,000 |
Pre-Tax Profit | 192,923,000 | 191,185,000 | 171,898,000 | 160,393,000 | 139,950,000 | 142,406,000 | 142,956,000 | 136,343,000 | 118,743,000 |
Tax | -935,000 | -2,014,000 | -1,584,000 | -1,576,000 | -1,474,000 | -1,306,000 | -1,438,000 | -1,421,000 | -1,280,000 |
Profit After Tax | 191,988,000 | 189,171,000 | 170,314,000 | 158,817,000 | 138,476,000 | 141,100,000 | 141,518,000 | 134,922,000 | 117,463,000 |
Dividends Paid | |||||||||
Retained Profit | 191,988,000 | 189,171,000 | 170,314,000 | 158,817,000 | 138,476,000 | 141,100,000 | 141,518,000 | 135,105,000 | 117,511,000 |
Employee Costs | 301,390,000 | 275,881,000 | 238,803,000 | 233,312,000 | 228,959,000 | 210,787,000 | 194,430,000 | 182,952,000 | |
Number Of Employees | 3,489 | 3,231 | 3,093 | 3,084 | 3,139 | 2,862 | 2,525 | 2,443 | |
EBITDA* | 199,086,000 | 198,579,000 | 182,814,000 | 173,194,000 | 151,682,000 | 151,383,000 | 150,805,000 | 143,261,000 | 125,420,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Jun 2016 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 29,244,000 | 29,535,000 | 33,322,000 | 36,318,000 | 41,223,000 | 41,823,000 | 42,561,000 | 34,486,000 | 31,511,000 |
Intangible Assets | 562,000 | 2,140,000 | 2,967,000 | 3,108,000 | 5,617,000 | 4,199,000 | 2,220,000 | 366,000 | |
Investments & Other | 100,000 | 100,000 | 100,000 | 100,000 | |||||
Debtors (Due After 1 year) | |||||||||
Total Fixed Assets | 29,906,000 | 31,775,000 | 36,389,000 | 39,526,000 | 46,840,000 | 46,022,000 | 44,781,000 | 34,486,000 | 31,877,000 |
Stock & work in progress | |||||||||
Trade Debtors | 234,830,000 | 201,829,000 | 181,272,000 | 159,954,000 | 174,526,000 | 162,912,000 | 156,128,000 | 139,319,000 | 132,591,000 |
Group Debtors | |||||||||
Misc Debtors | 33,823,000 | 23,346,000 | 24,741,000 | 21,514,000 | 23,626,000 | 23,441,000 | 22,425,000 | 22,660,000 | 21,160,000 |
Cash | 51,703,000 | 73,254,000 | 66,097,000 | 78,189,000 | 39,365,000 | 47,465,000 | 63,047,000 | 64,803,000 | 45,656,000 |
misc current assets | 62,284,000 | 57,482,000 | 54,839,000 | 53,467,000 | 55,101,000 | 50,415,000 | 46,555,000 | 43,931,000 | 40,320,000 |
total current assets | 382,640,000 | 355,911,000 | 326,949,000 | 313,124,000 | 292,618,000 | 284,233,000 | 288,155,000 | 270,713,000 | 239,727,000 |
total assets | 412,546,000 | 387,686,000 | 363,338,000 | 352,650,000 | 339,458,000 | 330,255,000 | 332,936,000 | 305,199,000 | 271,604,000 |
Bank overdraft | |||||||||
Bank loan | |||||||||
Trade Creditors | 50,411,000 | 38,624,000 | 37,325,000 | 28,695,000 | 29,725,000 | 30,227,000 | 27,688,000 | 26,984,000 | 21,055,000 |
Group/Directors Accounts | |||||||||
other short term finances | 825,000 | 263,000 | 1,420,000 | 645,000 | 1,253,000 | 95,000 | 222,000 | ||
hp & lease commitments | |||||||||
other current liabilities | 48,498,000 | 48,325,000 | 43,699,000 | 57,945,000 | 58,980,000 | 45,560,000 | 49,362,000 | 41,990,000 | 39,680,000 |
total current liabilities | 98,909,000 | 87,774,000 | 81,287,000 | 88,060,000 | 89,350,000 | 77,040,000 | 77,145,000 | 69,196,000 | 60,735,000 |
loans | 8,025,000 | 6,417,000 | 6,843,000 | 7,305,000 | 8,200,000 | 7,528,000 | 7,642,000 | 7,010,000 | |
hp & lease commitments | 10,408,000 | 11,975,000 | 13,616,000 | 14,901,000 | 15,672,000 | 16,841,000 | 17,805,000 | 18,622,000 | |
Accruals and Deferred Income | |||||||||
other liabilities | 18,657,000 | ||||||||
provisions | 13,815,000 | 8,901,000 | 9,669,000 | 9,519,000 | 6,612,000 | 6,406,000 | 7,181,000 | 5,766,000 | 7,243,000 |
total long term liabilities | 32,248,000 | 27,293,000 | 30,128,000 | 31,725,000 | 30,484,000 | 30,775,000 | 32,628,000 | 31,398,000 | 25,900,000 |
total liabilities | 131,157,000 | 115,067,000 | 111,415,000 | 119,785,000 | 119,834,000 | 107,815,000 | 109,773,000 | 100,594,000 | 86,635,000 |
net assets | 281,389,000 | 272,619,000 | 251,923,000 | 232,865,000 | 219,624,000 | 222,440,000 | 223,163,000 | 204,605,000 | 184,969,000 |
total shareholders funds | 281,389,000 | 272,619,000 | 251,923,000 | 232,865,000 | 219,624,000 | 222,440,000 | 223,163,000 | 204,605,000 | 184,969,000 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Jun 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | 189,378,000 | 189,285,000 | 172,021,000 | 160,666,000 | 139,837,000 | 141,828,000 | 142,691,000 | 135,885,000 | 118,578,000 |
Depreciation | 9,708,000 | 9,294,000 | 9,599,000 | 9,693,000 | 9,766,000 | 9,555,000 | 8,114,000 | 7,192,000 | 6,658,000 |
Amortisation | 1,194,000 | 2,835,000 | 2,079,000 | 184,000 | 184,000 | ||||
Tax | -935,000 | -2,014,000 | -1,584,000 | -1,576,000 | -1,474,000 | -1,306,000 | -1,438,000 | -1,421,000 | -1,280,000 |
Stock | |||||||||
Debtors | 43,478,000 | 19,162,000 | 24,545,000 | -16,684,000 | 11,799,000 | 7,800,000 | 16,574,000 | 8,228,000 | 153,751,000 |
Creditors | 11,787,000 | 1,299,000 | 8,630,000 | -1,030,000 | -502,000 | 2,539,000 | 704,000 | 5,929,000 | 21,055,000 |
Accruals and Deferred Income | 173,000 | 4,626,000 | -14,246,000 | -1,035,000 | 13,420,000 | -3,802,000 | 7,372,000 | 2,310,000 | 39,680,000 |
Deferred Taxes & Provisions | 4,914,000 | -768,000 | 150,000 | 2,907,000 | 206,000 | -775,000 | 1,415,000 | -1,477,000 | 7,243,000 |
Cash flow from operations | 171,547,000 | 182,560,000 | 151,219,000 | 189,144,000 | 151,533,000 | 140,239,000 | 142,284,000 | 140,374,000 | 38,367,000 |
Investing Activities | |||||||||
capital expenditure | -11,518,000 | -17,466,000 | -10,035,000 | -7,519,000 | |||||
Change in Investments | 100,000 | ||||||||
cash flow from investments | -100,000 | -11,518,000 | -17,466,000 | -10,035,000 | -7,519,000 | ||||
Financing Activities | |||||||||
Bank loans | |||||||||
Group/Directors Accounts | |||||||||
Other Short Term Loans | -825,000 | 562,000 | -1,157,000 | 775,000 | -608,000 | 1,158,000 | -127,000 | 222,000 | |
Long term loans | 1,608,000 | -426,000 | -462,000 | -895,000 | 672,000 | -114,000 | 632,000 | 7,010,000 | |
Hire Purchase and Lease Commitments | -1,567,000 | -1,641,000 | -1,285,000 | -771,000 | -1,169,000 | -964,000 | -817,000 | 18,622,000 | |
other long term liabilities | -18,657,000 | 18,657,000 | |||||||
share issue | |||||||||
interest | 3,545,000 | 1,900,000 | -123,000 | -273,000 | 113,000 | 578,000 | 265,000 | -458,000 | 165,000 |
cash flow from financing | -180,457,000 | -168,080,000 | -154,283,000 | -146,740,000 | -142,284,000 | -141,165,000 | -123,007,000 | -108,730,000 | 86,280,000 |
cash and cash equivalents | |||||||||
cash | -21,551,000 | 7,157,000 | -12,092,000 | 38,824,000 | -8,100,000 | -15,582,000 | -1,756,000 | 19,147,000 | 45,656,000 |
overdraft | |||||||||
change in cash | -21,551,000 | 7,157,000 | -12,092,000 | 38,824,000 | -8,100,000 | -15,582,000 | -1,756,000 | 19,147,000 | 45,656,000 |
Perform a competitor analysis for pinsent masons international llp by selecting its closest rivals, whether from the industry sector, other mega companies, companies in EC2A area or any other competitors across 12 key performance metrics.
PINSENT MASONS INTERNATIONAL LLP group structure
Pinsent Masons International Llp has 2 subsidiary companies.
Ultimate parent company
PINSENT MASONS INTERNATIONAL LLP
OC412076
2 subsidiaries
Pinsent Masons International Llp currently has 493 directors. The longest serving directors include Mr John Cleland (Jun 2016) and Mr Richard Foley (Jun 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Cleland | 60 years | Jun 2016 | - | LLP Designated Member | |
Mr Richard Foley | United Kingdom | 62 years | Jun 2016 | - | LLP Designated Member |
Mr Alastair Morrison | 62 years | Jul 2016 | - | LLP Designated Member | |
Mr David McIlwaine | United Kingdom | 53 years | Jul 2016 | - | LLP Member |
Mr Kevin Boa | United Kingdom | 53 years | Jul 2016 | - | LLP Member |
Mr Simon Colvin | United Kingdom | 54 years | Jul 2016 | - | LLP Member |
Ms Jacqueline Harris | United Kingdom | 62 years | Jul 2016 | - | LLP Member |
Mr Nicholas Gavin-Brown | England | 50 years | Jul 2016 | - | LLP Member |
Mr Fraser McMillan | United Kingdom | 57 years | Jul 2016 | - | LLP Member |
Mr Fraser McMillan | United Kingdom | 57 years | Jul 2016 | - | LLP Designated Member |
P&L
April 2024turnover
649.6m
+7%
operating profit
189.4m
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
281.4m
+0.03%
total assets
412.5m
+0.06%
cash
51.7m
-0.29%
net assets
Total assets minus all liabilities
Similar Companies
company number
OC412076
Type
Other
industry
incorporation date
June 2016
age
9
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
DELOITTE LLP
address
30 crown place, london, EC2A 4ES
Bank
BARCLAYS BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pinsent masons international llp.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PINSENT MASONS INTERNATIONAL LLP. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|