
Group Structure
View All
Industry
Registered Address
the pavilion, 118 southwark street, london, SE1 0SW
Website
-Pomanda estimates the enterprise value of CLAN (REGENT HOUSE) LLP at £0 based on a Turnover of £4.4m and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CLAN (REGENT HOUSE) LLP at £0 based on an EBITDA of £90.4k and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CLAN (REGENT HOUSE) LLP at £0 based on Net Assets of £161.3k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Clan (regent House) Llp is a live company located in london, SE1 0SW with a Companies House number of OC415597. Founded in January 2017, it's largest shareholder is unknown. Clan (regent House) Llp is a young, small sized company, Pomanda has estimated its turnover at £4.4m with unknown growth in recent years.
There is insufficient data available to calculate a health check for Clan (Regent House) Llp. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Clan (regent House) Llp
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Clan (regent House) Llp
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Clan (regent House) Llp
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Clan (regent House) Llp
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Clan (regent House) Llp
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Clan (regent House) Llp
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Clan (regent House) Llp
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Clan (regent House) Llp
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Clan (regent House) Llp
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Clan (regent House) Llp
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Clan (regent House) Llp
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Clan (regent House) Llp
- - Industry AVG
Clan (Regent House) Llp's latest turnover from March 2024 is £4.4 million and the company has net assets of £161.3 thousand. According to their latest financial statements, we estimate that Clan (Regent House) Llp has no employees and maintains cash reserves of £592.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
---|---|---|---|---|---|---|---|
Turnover | 4,350,450 | 18,532,500 | 81,785,954 | ||||
Other Income Or Grants | |||||||
Cost Of Sales | 4,193,576 | 19,153,961 | 68,268,597 | ||||
Gross Profit | 156,874 | -621,461 | 13,517,357 | ||||
Admin Expenses | 66,439 | 76,702 | 71,440 | ||||
Operating Profit | 90,435 | -698,163 | 13,445,917 | -22,468 | -15,296 | -19,925 | -8,500 |
Interest Payable | |||||||
Interest Receivable | 17,597 | 176 | 309 | ||||
Pre-Tax Profit | 108,032 | -697,987 | 13,445,917 | -22,468 | -15,296 | -19,925 | -8,191 |
Tax | |||||||
Profit After Tax | 108,032 | -697,987 | 13,445,917 | -22,468 | -15,296 | -19,925 | -8,191 |
Dividends Paid | |||||||
Retained Profit | -22,468 | -15,296 | -19,925 | -8,191 | |||
Employee Costs | |||||||
Number Of Employees | 16 | 16 | |||||
EBITDA* | 90,435 | -698,163 | 13,445,917 | -22,468 | -15,296 | -19,925 | -8,500 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
---|---|---|---|---|---|---|---|
Tangible Assets | |||||||
Intangible Assets | |||||||
Investments & Other | 3 | 3 | 3 | 3 | |||
Debtors (Due After 1 year) | |||||||
Total Fixed Assets | 3 | 3 | 3 | 3 | |||
Stock & work in progress | 3,438,876 | 20,478,282 | |||||
Trade Debtors | |||||||
Group Debtors | 39,216,157 | 39,233,564 | 38,631,879 | 30,647,308 | |||
Misc Debtors | 451,375 | 1,623,069 | 6,583,840 | ||||
Cash | 592,618 | 1,186,057 | 1,789,147 | 1,142 | 2,460 | 8 | |
misc current assets | |||||||
total current assets | 1,043,993 | 6,248,002 | 28,851,269 | 39,217,299 | 39,236,024 | 38,631,887 | 30,647,308 |
total assets | 1,043,993 | 6,248,002 | 28,851,269 | 39,217,302 | 39,236,027 | 38,631,890 | 30,647,311 |
Bank overdraft | |||||||
Bank loan | |||||||
Trade Creditors | 158,180 | 592,880 | 211,447 | 5,030 | 1,287 | 7,854 | |
Group/Directors Accounts | 3,174 | 2 | 2 | 2 | 2 | ||
other short term finances | |||||||
hp & lease commitments | |||||||
other current liabilities | 721,342 | 1,961,956 | 2,308,100 | 5,150 | 5,150 | 5,150 | 8,500 |
total current liabilities | 882,696 | 2,554,836 | 2,519,547 | 10,182 | 6,439 | 13,006 | 8,502 |
loans | |||||||
hp & lease commitments | |||||||
Accruals and Deferred Income | |||||||
other liabilities | |||||||
provisions | |||||||
total long term liabilities | |||||||
total liabilities | 882,696 | 2,554,836 | 2,519,547 | 10,182 | 6,439 | 13,006 | 8,502 |
net assets | 161,297 | 3,693,166 | 26,331,722 | 39,207,120 | 39,229,588 | 38,618,884 | 30,638,809 |
total shareholders funds | 161,297 | 3,693,166 | 26,331,722 | 39,207,120 | 39,229,588 | 38,618,884 | 30,638,809 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | 90,435 | -698,163 | 13,445,917 | -22,468 | -15,296 | -19,925 | -8,500 |
Depreciation | |||||||
Amortisation | |||||||
Tax | |||||||
Stock | -3,438,876 | -17,039,406 | 20,478,282 | ||||
Debtors | -1,171,694 | -4,960,771 | -32,632,317 | -17,407 | 601,685 | 7,984,571 | 30,647,308 |
Creditors | -434,700 | 381,433 | 206,417 | 3,743 | -6,567 | 7,854 | |
Accruals and Deferred Income | -1,240,614 | -346,144 | 2,302,950 | -3,350 | 8,500 | ||
Deferred Taxes & Provisions | |||||||
Cash flow from operations | 3,025,691 | 21,337,303 | 28,109,319 | -1,318 | -623,548 | -7,999,992 | -30,647,308 |
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | -3 | 3 | |||||
cash flow from investments | 3 | ||||||
Financing Activities | |||||||
Bank loans | |||||||
Group/Directors Accounts | 3,174 | -2 | 2 | ||||
Other Short Term Loans | |||||||
Long term loans | |||||||
Hire Purchase and Lease Commitments | |||||||
other long term liabilities | |||||||
share issue | |||||||
interest | 17,597 | 176 | 309 | ||||
cash flow from financing | -3,511,098 | -22,638,380 | -12,875,400 | 626,000 | 8,000,000 | 30,647,311 | |
cash and cash equivalents | |||||||
cash | -593,439 | -603,090 | 1,788,005 | -1,318 | 2,452 | 8 | |
overdraft | |||||||
change in cash | -593,439 | -603,090 | 1,788,005 | -1,318 | 2,452 | 8 |
Perform a competitor analysis for clan (regent house) llp by selecting its closest rivals, whether from the industry sector, other small companies, companies in SE1 area or any other competitors across 12 key performance metrics.
CLAN (REGENT HOUSE) LLP group structure
Clan (Regent House) Llp has 3 subsidiary companies.
Ultimate parent company
CLAN (REGENT HOUSE) LLP
OC415597
3 subsidiaries
Clan (Regent House) Llp currently has 1 director, Mr Mohammed Al Saad serving since Apr 2017.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mohammed Al Saad | United Kingdom | 50 years | Apr 2017 | - | LLP Member |
P&L
March 2024turnover
4.4m
-77%
operating profit
90.4k
-113%
gross margin
3.7%
-207.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
161.3k
-0.96%
total assets
1m
-0.83%
cash
592.6k
-0.5%
net assets
Total assets minus all liabilities
Similar Companies
company number
OC415597
Type
Other
industry
incorporation date
January 2017
age
8
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
CLA EVELYN PARTNERS LIMITED
address
the pavilion, 118 southwark street, london, SE1 0SW
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to clan (regent house) llp. Currently there are 0 open charges and 3 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CLAN (REGENT HOUSE) LLP. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|