
Group Structure
View All
Industry
Registered Address
120 new cavendish street, london, W1W 6XX
Website
www.seddons.co.ukPomanda estimates the enterprise value of SEDDONS GSC LLP at £0 based on a Turnover of £14.4m and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SEDDONS GSC LLP at £0 based on an EBITDA of £5.8m and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SEDDONS GSC LLP at £0 based on Net Assets of £3.4m and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Seddons Gsc Llp is a live company located in london, W1W 6XX with a Companies House number of OC425715. Founded in January 2019, it's largest shareholder is unknown. Seddons Gsc Llp is a young, mid sized company, Pomanda has estimated its turnover at £14.4m with low growth in recent years.
There is insufficient data available to calculate a health check for Seddons Gsc Llp. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Seddons Gsc Llp
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Seddons Gsc Llp
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Seddons Gsc Llp
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Seddons Gsc Llp
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Seddons Gsc Llp
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Seddons Gsc Llp
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Seddons Gsc Llp
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Seddons Gsc Llp
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Seddons Gsc Llp
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Seddons Gsc Llp
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Seddons Gsc Llp
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Seddons Gsc Llp
- - Industry AVG
Seddons Gsc Llp's latest turnover from April 2024 is £14.4 million and the company has net assets of £3.4 million. According to their latest financial statements, Seddons Gsc Llp has 63 employees and maintains cash reserves of £38.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | |
---|---|---|---|---|---|
Turnover | 14,404,045 | 13,490,910 | 13,444,463 | 13,205,120 | 12,943,335 |
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | 13,444,463 | ||||
Admin Expenses | 7,597,896 | ||||
Operating Profit | 5,716,413 | 5,702,605 | 5,846,567 | 6,434,306 | 5,371,306 |
Interest Payable | 177,930 | 83,637 | 54,933 | 31,960 | 46,190 |
Interest Receivable | 373,872 | 63,233 | 4,434 | 9,669 | 63,107 |
Pre-Tax Profit | 5,912,355 | 5,682,201 | 5,796,068 | 6,412,015 | 5,388,223 |
Tax | |||||
Profit After Tax | 5,912,355 | 5,682,201 | 5,796,068 | 6,412,015 | 5,388,223 |
Dividends Paid | |||||
Retained Profit | 5,912,355 | 5,682,201 | 5,796,068 | 6,412,015 | 5,388,223 |
Employee Costs | 4,737,824 | 4,099,164 | 3,956,812 | ||
Number Of Employees | 63 | 58 | 59 | 65 | 71 |
EBITDA* | 5,845,962 | 5,744,923 | 5,892,692 | 6,499,996 | 5,478,825 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | |
---|---|---|---|---|---|
Tangible Assets | 394,486 | 440,875 | 103,810 | 114,147 | 117,173 |
Intangible Assets | 257,056 | 257,056 | 257,056 | ||
Investments & Other | |||||
Debtors (Due After 1 year) | |||||
Total Fixed Assets | 394,486 | 440,875 | 360,866 | 371,203 | 374,229 |
Stock & work in progress | 1,736,398 | 1,220,003 | |||
Trade Debtors | 2,538,213 | 2,763,464 | 2,510,491 | 3,161,721 | 2,534,088 |
Group Debtors | |||||
Misc Debtors | 3,820,005 | 3,328,729 | 801,054 | 2,067,268 | 682,116 |
Cash | 38,164 | 61,729 | 744,751 | 1,200,896 | 749,905 |
misc current assets | |||||
total current assets | 6,396,382 | 6,153,922 | 5,792,694 | 6,429,885 | 5,186,112 |
total assets | 6,790,868 | 6,594,797 | 6,153,560 | 6,801,088 | 5,560,341 |
Bank overdraft | 195,692 | ||||
Bank loan | 128,190 | ||||
Trade Creditors | 772,842 | 820,475 | 561,963 | 642,623 | 658,518 |
Group/Directors Accounts | |||||
other short term finances | |||||
hp & lease commitments | 86,004 | 92,321 | |||
other current liabilities | 2,375,744 | 2,129,816 | 2,379,441 | 2,521,482 | 1,807,076 |
total current liabilities | 3,234,590 | 3,366,494 | 2,941,404 | 3,164,105 | 2,465,594 |
loans | |||||
hp & lease commitments | 186,340 | 300,042 | |||
Accruals and Deferred Income | |||||
other liabilities | |||||
provisions | |||||
total long term liabilities | 186,340 | 300,042 | |||
total liabilities | 3,420,930 | 3,666,536 | 2,941,404 | 3,164,105 | 2,465,594 |
net assets | 3,369,938 | 2,928,261 | 3,212,156 | 3,636,983 | 3,094,747 |
total shareholders funds | 3,369,938 | 2,928,261 | 3,212,156 | 3,636,983 | 3,094,747 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | 5,716,413 | 5,702,605 | 5,846,567 | 6,434,306 | 5,371,306 |
Depreciation | 129,549 | 42,318 | 46,125 | 65,690 | 107,519 |
Amortisation | |||||
Tax | |||||
Stock | -1,736,398 | 1,736,398 | -1,220,003 | 1,220,003 | |
Debtors | 266,025 | 2,780,648 | -1,917,444 | 2,012,785 | 3,216,204 |
Creditors | -47,633 | 258,512 | -80,660 | -15,895 | 658,518 |
Accruals and Deferred Income | 245,928 | -249,625 | -142,041 | 714,406 | 1,807,076 |
Deferred Taxes & Provisions | |||||
Cash flow from operations | 5,778,232 | 4,709,560 | 5,851,037 | 6,405,725 | 3,508,212 |
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | |||||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | -128,190 | 128,190 | |||
Group/Directors Accounts | |||||
Other Short Term Loans | |||||
Long term loans | |||||
Hire Purchase and Lease Commitments | -120,019 | 392,363 | |||
other long term liabilities | |||||
share issue | |||||
interest | 195,942 | -20,404 | -50,499 | -22,291 | 16,917 |
cash flow from financing | -5,522,945 | -5,465,947 | -6,271,394 | -5,892,070 | -2,276,559 |
cash and cash equivalents | |||||
cash | -23,565 | -683,022 | -456,145 | 450,991 | 749,905 |
overdraft | -195,692 | 195,692 | |||
change in cash | 172,127 | -878,714 | -456,145 | 450,991 | 749,905 |
Perform a competitor analysis for seddons gsc llp by selecting its closest rivals, whether from the industry sector, other mid companies, companies in W1W area or any other competitors across 12 key performance metrics.
SEDDONS GSC LLP group structure
Seddons Gsc Llp has no subsidiary companies.
Ultimate parent company
SEDDONS GSC LLP
OC425715
Seddons Gsc Llp currently has 45 directors. The longest serving directors include Mr Simon Jacobs (Jan 2019) and Mr Simon Ross (Jan 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Simon Jacobs | England | 60 years | Jan 2019 | - | LLP Designated Member |
Mr Simon Ross | England | 65 years | Jan 2019 | - | LLP Designated Member |
Mr Adam Miller | United Kingdom | 52 years | Apr 2019 | - | LLP Designated Member |
Mr Adam Miller | United Kingdom | 52 years | Apr 2019 | - | LLP Member |
Mr Neil Russell | United Kingdom | 60 years | Apr 2019 | - | LLP Member |
Mr Howard Freeman | United Kingdom | 60 years | Apr 2019 | - | LLP Member |
Mr Leon Golstein | United Kingdom | 67 years | Apr 2019 | - | LLP Member |
Mr Daniel Robin | United Kingdom | 44 years | Apr 2019 | - | LLP Member |
Mr Stuart Crippin | United Kingdom | 52 years | Apr 2019 | - | LLP Member |
Mr John Melville-Smith | United Kingdom | 55 years | Apr 2019 | - | LLP Member |
P&L
April 2024turnover
14.4m
+7%
operating profit
5.7m
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
3.4m
+0.15%
total assets
6.8m
+0.03%
cash
38.2k
-0.38%
net assets
Total assets minus all liabilities
Similar Companies
company number
OC425715
Type
Other
industry
incorporation date
January 2019
age
6
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
April 2024
previous names
seddons law llp (April 2025)
accountant
-
auditor
GRAVITA II LLP
address
120 new cavendish street, london, W1W 6XX
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to seddons gsc llp. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SEDDONS GSC LLP. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|