burgerking limited
burgerking limited Company Information
Company Number
SC031456
Website
www.burgerking.co.ukRegistered Address
2 atlantic square, 31 york street, glasgow, G2 8AS
Industry
Licensed restaurants
Telephone
02088405975
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
burger king company llc 100%
burgerking limited Estimated Valuation
Pomanda estimates the enterprise value of BURGERKING LIMITED at £0 based on a Turnover of £0 and 0.61x industry multiple (adjusted for size and gross margin).
burgerking limited Estimated Valuation
Pomanda estimates the enterprise value of BURGERKING LIMITED at £0 based on an EBITDA of £-1.1m and a 4.4x industry multiple (adjusted for size and gross margin).
burgerking limited Estimated Valuation
Pomanda estimates the enterprise value of BURGERKING LIMITED at £5m based on Net Assets of £1.7m and 2.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Burgerking Limited Overview
Burgerking Limited is a live company located in glasgow, G2 8AS with a Companies House number of SC031456. It operates in the licenced restaurants sector, SIC Code 56101. Founded in April 1956, it's largest shareholder is burger king company llc with a 100% stake. Burgerking Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Burgerking Limited Health Check
Pomanda's financial health check has awarded Burgerking Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 1 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Burgerking Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Burgerking Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Burgerking Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Burgerking Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (41)
- Burgerking Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Burgerking Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Burgerking Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Burgerking Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Burgerking Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Burgerking Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 33 weeks, this is more cash available to meet short term requirements (15 weeks)
- - Burgerking Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 55.2%, this is a lower level of debt than the average (84.1%)
- - Burgerking Limited
- - Industry AVG
BURGERKING LIMITED financials
Burgerking Limited's latest turnover from December 2022 is 0 and the company has net assets of £1.7 million. According to their latest financial statements, we estimate that Burgerking Limited has 1 employee and maintains cash reserves of £688 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,369,000 | 81,829,000 | 59,048,000 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Cost Of Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,179,000 | 24,023,000 | 17,051,000 | ||
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,190,000 | 57,806,000 | 41,997,000 | ||
| Admin Expenses | 775,000 | -726,000 | 267,000 | 1,243,000 | 352,000 | 584,000 | 3,341,000 | 1,946,000 | 17,174,000 | 66,388,000 | 47,881,000 | ||
| Operating Profit | -1,143,000 | -219,000 | -775,000 | 726,000 | -267,000 | -1,243,000 | -352,000 | -584,000 | -3,341,000 | -1,946,000 | -3,984,000 | -8,582,000 | -5,884,000 |
| Interest Payable | 0 | 0 | 1,000 | 0 | 0 | 2,000 | 0 | 896,000 | 895,000 | 875,000 | 684,000 | 708,000 | 533,000 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 5,000 | 0 | 0 | 0 | 510,000 |
| Pre-Tax Profit | -1,241,000 | -296,000 | -776,000 | 726,000 | -267,000 | -1,245,000 | -353,000 | -1,479,000 | -4,285,000 | -2,966,000 | -3,917,000 | -9,624,000 | -6,253,000 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -177,000 | -18,000 | -3,000 | -62,000 | 0 | 728,000 |
| Profit After Tax | -1,241,000 | -296,000 | -776,000 | 726,000 | -267,000 | -1,245,000 | -353,000 | -1,656,000 | -4,303,000 | -2,969,000 | -3,979,000 | -9,624,000 | -5,525,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -1,241,000 | -296,000 | -776,000 | 726,000 | -267,000 | -1,245,000 | -353,000 | -1,656,000 | -4,303,000 | -2,969,000 | -3,979,000 | -9,624,000 | -5,525,000 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,495,000 | 28,406,000 | 20,974,000 |
| Number Of Employees | 529 | 1,897 | 2,197 | ||||||||||
| EBITDA* | -1,143,000 | -219,000 | -773,000 | 736,000 | -224,000 | -1,181,000 | -274,000 | -438,000 | -3,176,000 | -1,774,000 | -3,280,000 | -5,978,000 | -3,890,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 1,693,000 | 1,695,000 | 3,995,000 | 4,038,000 | 4,100,000 | 4,222,000 | 4,368,000 | 4,530,000 | 4,892,000 | 8,304,000 | 14,819,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 2,035,000 | 2,133,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,035,000 | 2,133,000 | 1,693,000 | 1,695,000 | 3,995,000 | 4,038,000 | 4,100,000 | 4,222,000 | 4,368,000 | 4,530,000 | 4,892,000 | 8,304,000 | 14,819,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 426,000 | 377,000 |
| Trade Debtors | 628,000 | 1,636,000 | 2,106,000 | 144,000 | 540,000 | 693,000 | 865,000 | 1,073,000 | 416,000 | 249,000 | 873,000 | 707,000 | 1,015,000 |
| Group Debtors | 23,000 | 0 | 0 | 173,000 | 943,000 | 34,000 | 200,000 | 29,000 | 25,000 | 0 | 920,000 | 3,608,000 | 3,944,000 |
| Misc Debtors | 504,000 | 297,000 | 270,000 | 1,073,000 | 1,585,000 | 1,510,000 | 1,527,000 | 1,791,000 | 2,447,000 | 2,474,000 | 3,659,000 | 3,103,000 | 5,015,000 |
| Cash | 688,000 | 756,000 | 550,000 | 253,000 | 1,390,000 | 1,793,000 | 483,000 | 1,361,000 | 1,533,000 | 2,324,000 | 1,555,000 | 4,709,000 | 1,349,000 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207,000 | 0 | 0 | 0 |
| total current assets | 1,843,000 | 2,689,000 | 2,926,000 | 1,643,000 | 4,458,000 | 4,030,000 | 3,075,000 | 4,254,000 | 4,421,000 | 5,254,000 | 7,007,000 | 12,553,000 | 11,700,000 |
| total assets | 3,878,000 | 4,822,000 | 4,619,000 | 3,338,000 | 8,453,000 | 8,068,000 | 7,175,000 | 8,476,000 | 8,789,000 | 9,784,000 | 11,899,000 | 20,857,000 | 26,519,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 104,000 | 210,000 | 140,000 | 0 | 6,000 | 32,000 | 105,000 | 0 | 0 | 15,000 | 20,000 | 2,235,000 | 2,279,000 |
| Group/Directors Accounts | 513,000 | 609,000 | 190,000 | 3,076,000 | 7,537,000 | 4,461,000 | 2,197,000 | 3,416,000 | 29,474,000 | 27,917,000 | 25,987,000 | 25,437,000 | 20,889,000 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 443,000 | 816,000 | 1,960,000 | 893,000 | 1,008,000 | 2,170,000 | 2,406,000 | 2,818,000 | 3,404,000 | 3,317,000 | 3,466,000 | 6,657,000 | 7,528,000 |
| total current liabilities | 1,060,000 | 1,635,000 | 2,290,000 | 3,969,000 | 8,551,000 | 6,663,000 | 4,708,000 | 6,234,000 | 32,878,000 | 31,249,000 | 29,473,000 | 34,329,000 | 30,696,000 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 1,079,000 | 207,000 | 398,000 | 397,000 | 1,656,000 | 2,892,000 | 2,709,000 | 2,981,000 | 4,386,000 | 2,707,000 | 3,628,000 | 3,039,000 | 2,819,000 |
| total long term liabilities | 1,079,000 | 207,000 | 398,000 | 397,000 | 1,656,000 | 2,892,000 | 2,709,000 | 2,981,000 | 4,386,000 | 2,707,000 | 3,628,000 | 3,585,000 | 5,333,000 |
| total liabilities | 2,139,000 | 1,842,000 | 2,688,000 | 4,366,000 | 10,207,000 | 9,555,000 | 7,417,000 | 9,215,000 | 37,264,000 | 33,956,000 | 33,101,000 | 37,914,000 | 36,029,000 |
| net assets | 1,739,000 | 2,980,000 | 1,931,000 | -1,028,000 | -1,754,000 | -1,487,000 | -242,000 | -739,000 | -28,475,000 | -24,172,000 | -21,202,000 | -17,057,000 | -9,510,000 |
| total shareholders funds | 1,739,000 | 2,980,000 | 1,931,000 | -1,028,000 | -1,754,000 | -1,487,000 | -242,000 | -739,000 | -28,475,000 | -24,172,000 | -21,202,000 | -17,057,000 | -9,510,000 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | -1,143,000 | -219,000 | -775,000 | 726,000 | -267,000 | -1,243,000 | -352,000 | -584,000 | -3,341,000 | -1,946,000 | -3,984,000 | -8,582,000 | -5,884,000 |
| Depreciation | 0 | 0 | 2,000 | 10,000 | 43,000 | 62,000 | 78,000 | 146,000 | 165,000 | 172,000 | 704,000 | 2,604,000 | 1,994,000 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -177,000 | -18,000 | -3,000 | -62,000 | 0 | 728,000 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -426,000 | 49,000 | 377,000 |
| Debtors | -778,000 | -443,000 | 986,000 | -1,678,000 | 831,000 | -355,000 | -301,000 | 5,000 | 165,000 | -2,729,000 | -1,966,000 | -2,556,000 | 9,974,000 |
| Creditors | -106,000 | 70,000 | 140,000 | -6,000 | -26,000 | -73,000 | 105,000 | 0 | -15,000 | -5,000 | -2,215,000 | -44,000 | 2,279,000 |
| Accruals and Deferred Income | -373,000 | -1,144,000 | 1,067,000 | -115,000 | -1,162,000 | -236,000 | -412,000 | -586,000 | 87,000 | -149,000 | -3,191,000 | -871,000 | 7,528,000 |
| Deferred Taxes & Provisions | 872,000 | -191,000 | 1,000 | -1,259,000 | -1,236,000 | 183,000 | -272,000 | -1,405,000 | 1,679,000 | -921,000 | 589,000 | 220,000 | 2,819,000 |
| Cash flow from operations | 28,000 | -1,041,000 | -551,000 | 1,034,000 | -3,479,000 | -952,000 | -552,000 | -2,611,000 | -1,608,000 | -123,000 | -5,767,000 | -4,166,000 | -887,000 |
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | -98,000 | 2,133,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -96,000 | 419,000 | -2,886,000 | -4,461,000 | 3,076,000 | 2,264,000 | -1,219,000 | -26,058,000 | 1,557,000 | 1,930,000 | 550,000 | 4,548,000 | 20,889,000 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | 0 | 0 | -1,000 | 0 | 0 | -2,000 | 0 | -895,000 | -890,000 | -875,000 | -684,000 | -708,000 | -23,000 |
| cash flow from financing | -96,000 | 1,764,000 | 848,000 | -4,461,000 | 3,076,000 | 2,262,000 | -369,000 | 2,439,000 | 667,000 | 1,054,000 | -300,000 | 5,917,000 | 16,881,000 |
| cash and cash equivalents | |||||||||||||
| cash | -68,000 | 206,000 | 297,000 | -1,137,000 | -403,000 | 1,310,000 | -878,000 | -172,000 | -791,000 | 769,000 | -3,154,000 | 3,360,000 | 1,349,000 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -68,000 | 206,000 | 297,000 | -1,137,000 | -403,000 | 1,310,000 | -878,000 | -172,000 | -791,000 | 769,000 | -3,154,000 | 3,360,000 | 1,349,000 |
burgerking limited Credit Report and Business Information
Burgerking Limited Competitor Analysis
Perform a competitor analysis for burgerking limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
burgerking limited Ownership
BURGERKING LIMITED group structure
Burgerking Limited has 1 subsidiary company.
Ultimate parent company
RBI
#0061485
JP MORGAN CHASE BANK NA
#0100681
2 parents
BURGERKING LIMITED
SC031456
1 subsidiary
burgerking limited directors
Burgerking Limited currently has 2 directors. The longest serving directors include Mr David Shear (Mar 2017) and Mr Lucas Muniz (Apr 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Shear | United Kingdom | 40 years | Mar 2017 | - | Director |
| Mr Lucas Muniz | Switzerland | 38 years | Apr 2019 | - | Director |
P&L
December 2022turnover
0
0%
operating profit
-1.1m
+422%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
1.7m
-0.42%
total assets
3.9m
-0.2%
cash
688k
-0.09%
net assets
Total assets minus all liabilities
Similar Companies
burgerking limited company details
company number
SC031456
Type
Private limited with Share Capital
industry
56101 - Licensed restaurants
incorporation date
April 1956
age
68
accounts
Full Accounts
ultimate parent company
previous names
grandmet restaurants limited (June 1992)
ub restaurants limited (October 1989)
incorporated
UK
address
2 atlantic square, 31 york street, glasgow, G2 8AS
last accounts submitted
December 2022
burgerking limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to burgerking limited. Currently there are 0 open charges and 1 have been satisfied in the past.
burgerking limited Companies House Filings - See Documents
| date | description | view/download |
|---|
