nivensknowe parks limited Company Information
Company Number
SC039422
Next Accounts
Dec 2025
Shareholders
pd securities ltd
Group Structure
View All
Industry
Camping grounds, recreational vehicle parks and trailer parks
Registered Address
administration block, nivensknowe park, loanhead, midlothian, EH20 9PF
Website
https://www.ukparks.comnivensknowe parks limited Estimated Valuation
Pomanda estimates the enterprise value of NIVENSKNOWE PARKS LIMITED at £1.3m based on a Turnover of £776.4k and 1.7x industry multiple (adjusted for size and gross margin).
nivensknowe parks limited Estimated Valuation
Pomanda estimates the enterprise value of NIVENSKNOWE PARKS LIMITED at £0 based on an EBITDA of £-36k and a 6.37x industry multiple (adjusted for size and gross margin).
nivensknowe parks limited Estimated Valuation
Pomanda estimates the enterprise value of NIVENSKNOWE PARKS LIMITED at £7.7m based on Net Assets of £3m and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nivensknowe Parks Limited Overview
Nivensknowe Parks Limited is a live company located in loanhead, EH20 9PF with a Companies House number of SC039422. It operates in the recreational vehicle parks, trailer parks and camping grounds sector, SIC Code 55300. Founded in October 1963, it's largest shareholder is pd securities ltd with a 100% stake. Nivensknowe Parks Limited is a mature, small sized company, Pomanda has estimated its turnover at £776.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nivensknowe Parks Limited Health Check
Pomanda's financial health check has awarded Nivensknowe Parks Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £776.4k, make it smaller than the average company (£7.3m)
- Nivensknowe Parks Limited
£7.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a similar rate (14.7%)
- Nivensknowe Parks Limited
14.7% - Industry AVG
Production
with a gross margin of 68.8%, this company has a comparable cost of product (68.8%)
- Nivensknowe Parks Limited
68.8% - Industry AVG
Profitability
an operating margin of -6.2% make it less profitable than the average company (7%)
- Nivensknowe Parks Limited
7% - Industry AVG
Employees
with 5 employees, this is below the industry average (52)
5 - Nivensknowe Parks Limited
52 - Industry AVG
Pay Structure
on an average salary of £21.2k, the company has an equivalent pay structure (£21.2k)
- Nivensknowe Parks Limited
£21.2k - Industry AVG
Efficiency
resulting in sales per employee of £155.3k, this is more efficient (£96.9k)
- Nivensknowe Parks Limited
£96.9k - Industry AVG
Debtor Days
it gets paid by customers after 19 days, this is later than average (10 days)
- Nivensknowe Parks Limited
10 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Nivensknowe Parks Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 337 days, this is more than average (104 days)
- Nivensknowe Parks Limited
104 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 113 weeks, this is more cash available to meet short term requirements (5 weeks)
113 weeks - Nivensknowe Parks Limited
5 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11.5%, this is a lower level of debt than the average (57.4%)
11.5% - Nivensknowe Parks Limited
57.4% - Industry AVG
NIVENSKNOWE PARKS LIMITED financials
Nivensknowe Parks Limited's latest turnover from March 2024 is estimated at £776.4 thousand and the company has net assets of £3 million. According to their latest financial statements, Nivensknowe Parks Limited has 5 employees and maintains cash reserves of £232.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 5 | 3 | 4 | 4 | 4 | 5 | 5 | 4 | 4 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,207,773 | 1,234,572 | 1,233,321 | 1,247,053 | 1,237,394 | 1,222,602 | 1,229,979 | 1,228,704 | 1,234,945 | 1,241,018 | 1,242,185 | 1,251,312 | 1,251,148 | 1,260,673 | 1,245,018 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61,100 | 66,300 | 71,500 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,207,773 | 1,234,572 | 1,233,321 | 1,247,053 | 1,237,394 | 1,222,602 | 1,229,979 | 1,228,704 | 1,296,045 | 1,307,318 | 1,313,685 | 1,251,312 | 1,251,148 | 1,260,673 | 1,245,018 |
Stock & work in progress | 224,135 | 158,926 | 5,000 | 23,724 | 3,098 | 29,632 | 36,603 | 88,417 | 6,718 | 3,595 | 0 | 0 | 0 | 250 | 250 |
Trade Debtors | 40,490 | 41,892 | 44,986 | 50,168 | 54,911 | 133,329 | 66,389 | 69,441 | 16,782 | 24,453 | 583,011 | 608,720 | 634,789 | 667,951 | 179,808 |
Group Debtors | 668,371 | 741,814 | 711,165 | 728,554 | 648,913 | 560,276 | 567,191 | 531,989 | 560,704 | 0 | 0 | 0 | 0 | 0 | 502,597 |
Misc Debtors | 10,816 | 10,589 | 3,198 | 504 | 491 | 9,980 | 3,310 | 4,344 | 5,325 | 519,461 | 0 | 0 | 0 | 0 | 0 |
Cash | 232,643 | 187,642 | 408,703 | 197,891 | 247,789 | 122,242 | 235,528 | 96,675 | 100,610 | 83,636 | 50,101 | 138,679 | 219,353 | 139,482 | 104,819 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,176,455 | 1,140,863 | 1,173,052 | 1,000,841 | 955,202 | 855,459 | 909,021 | 790,866 | 690,139 | 631,145 | 633,112 | 747,399 | 854,142 | 807,683 | 787,474 |
total assets | 3,384,228 | 2,375,435 | 2,406,373 | 2,247,894 | 2,192,596 | 2,078,061 | 2,139,000 | 2,019,570 | 1,986,184 | 1,938,463 | 1,946,797 | 1,998,711 | 2,105,290 | 2,068,356 | 2,032,492 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48,001 | 50,800 | 0 | 48,800 | 47,900 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,332 | 28,668 | 41,767 | 142,244 | 70,151 | 61,257 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 106,583 | 42,047 | 52,882 | 41,056 | 40,145 | 23,018 | 44,528 | 38,448 | 33,857 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 106,583 | 42,047 | 52,882 | 41,056 | 40,145 | 23,018 | 44,528 | 38,448 | 33,857 | 27,332 | 76,669 | 92,567 | 142,244 | 118,951 | 109,157 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48,569 | 99,842 | 150,314 | 199,611 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 282,881 | 20,358 | 19,806 | 22,069 | 21,668 | 20,593 | 22,848 | 4,391 | 5,386 | 5,050 | 5,620 | 7,203 | 4,038 | 5,835 | 2,130 |
total long term liabilities | 282,881 | 20,358 | 19,806 | 22,069 | 21,668 | 20,593 | 22,848 | 4,391 | 5,386 | 5,050 | 5,620 | 55,772 | 103,880 | 156,149 | 201,741 |
total liabilities | 389,464 | 62,405 | 72,688 | 63,125 | 61,813 | 43,611 | 67,376 | 42,839 | 39,243 | 32,382 | 82,289 | 148,339 | 246,124 | 275,100 | 310,898 |
net assets | 2,994,764 | 2,313,030 | 2,333,685 | 2,184,769 | 2,130,783 | 2,034,450 | 2,071,624 | 1,976,731 | 1,946,941 | 1,906,081 | 1,864,508 | 1,850,372 | 1,859,166 | 1,793,256 | 1,721,594 |
total shareholders funds | 2,994,764 | 2,313,030 | 2,333,685 | 2,184,769 | 2,130,783 | 2,034,450 | 2,071,624 | 1,976,731 | 1,946,941 | 1,906,081 | 1,864,508 | 1,850,372 | 1,859,166 | 1,793,256 | 1,721,594 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 12,097 | 14,522 | 13,732 | 13,741 | 8,943 | 7,377 | 8,911 | 6,241 | 6,073 | 6,567 | 9,127 | 9,294 | 9,525 | 9,598 | 4,894 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 65,209 | 153,926 | -18,724 | 20,626 | -26,534 | -6,971 | -51,814 | 81,699 | 3,123 | 3,595 | 0 | 0 | -250 | 0 | 250 |
Debtors | -74,618 | 34,946 | -19,877 | 74,911 | 730 | 66,695 | 31,116 | -38,137 | 33,697 | -44,297 | 45,791 | -26,069 | -33,162 | -14,454 | 682,405 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27,332 | -1,336 | -13,099 | -100,477 | 72,093 | 8,894 | 61,257 |
Accruals and Deferred Income | 64,536 | -10,835 | 11,826 | 911 | 17,127 | -21,510 | 6,080 | 4,591 | 33,857 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 262,523 | 552 | -2,263 | 401 | 1,075 | -2,255 | 18,457 | -995 | 336 | -570 | -1,583 | 3,165 | -1,797 | 3,705 | 2,130 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48,569 | -51,273 | -50,472 | -49,297 | 199,611 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 45,001 | -221,061 | 210,812 | -49,898 | 125,547 | -113,286 | 138,853 | -3,935 | 16,974 | 33,535 | -88,578 | -80,674 | 79,871 | 34,663 | 104,819 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48,001 | -2,799 | 50,800 | -48,800 | 900 | 47,900 |
change in cash | 45,001 | -221,061 | 210,812 | -49,898 | 125,547 | -113,286 | 138,853 | -3,935 | 16,974 | 81,536 | -85,779 | -131,474 | 128,671 | 33,763 | 56,919 |
nivensknowe parks limited Credit Report and Business Information
Nivensknowe Parks Limited Competitor Analysis
Perform a competitor analysis for nivensknowe parks limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in EH20 area or any other competitors across 12 key performance metrics.
nivensknowe parks limited Ownership
NIVENSKNOWE PARKS LIMITED group structure
Nivensknowe Parks Limited has no subsidiary companies.
nivensknowe parks limited directors
Nivensknowe Parks Limited currently has 3 directors. The longest serving directors include Mr William Douglas (Mar 2000) and Mrs Julia Douglas (Mar 2000).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr William Douglas | Scotland | 65 years | Mar 2000 | - | Director |
Mrs Julia Douglas | 68 years | Mar 2000 | - | Director | |
Ms Sian Stockwell | Scotland | 32 years | Feb 2024 | - | Director |
P&L
March 2024turnover
776.4k
+44%
operating profit
-48.1k
0%
gross margin
68.8%
+3.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
3m
+0.29%
total assets
3.4m
+0.42%
cash
232.6k
+0.24%
net assets
Total assets minus all liabilities
nivensknowe parks limited company details
company number
SC039422
Type
Private limited with Share Capital
industry
55300 - Camping grounds, recreational vehicle parks and trailer parks
incorporation date
October 1963
age
62
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
nivensknowe caravan company limited (February 1988)
accountant
GIBSON MCKERRELL BURROWS LIMITED
auditor
-
address
administration block, nivensknowe park, loanhead, midlothian, EH20 9PF
Bank
BANK OF SCOTLAND
Legal Advisor
-
nivensknowe parks limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to nivensknowe parks limited. Currently there are 2 open charges and 3 have been satisfied in the past.
nivensknowe parks limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NIVENSKNOWE PARKS LIMITED. This can take several minutes, an email will notify you when this has completed.
nivensknowe parks limited Companies House Filings - See Documents
date | description | view/download |
---|