nivensknowe parks limited

Live MatureSmallHealthy

nivensknowe parks limited Company Information

Share NIVENSKNOWE PARKS LIMITED

Company Number

SC039422

Shareholders

pd securities ltd

Group Structure

View All

Industry

Camping grounds, recreational vehicle parks and trailer parks

 

Registered Address

administration block, nivensknowe park, loanhead, midlothian, EH20 9PF

nivensknowe parks limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of NIVENSKNOWE PARKS LIMITED at £1.3m based on a Turnover of £776.4k and 1.7x industry multiple (adjusted for size and gross margin).

nivensknowe parks limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NIVENSKNOWE PARKS LIMITED at £0 based on an EBITDA of £-36k and a 6.37x industry multiple (adjusted for size and gross margin).

nivensknowe parks limited Estimated Valuation

£7.7m

Pomanda estimates the enterprise value of NIVENSKNOWE PARKS LIMITED at £7.7m based on Net Assets of £3m and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nivensknowe Parks Limited Overview

Nivensknowe Parks Limited is a live company located in loanhead, EH20 9PF with a Companies House number of SC039422. It operates in the recreational vehicle parks, trailer parks and camping grounds sector, SIC Code 55300. Founded in October 1963, it's largest shareholder is pd securities ltd with a 100% stake. Nivensknowe Parks Limited is a mature, small sized company, Pomanda has estimated its turnover at £776.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nivensknowe Parks Limited Health Check

Pomanda's financial health check has awarded Nivensknowe Parks Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £776.4k, make it smaller than the average company (£7.3m)

£776.4k - Nivensknowe Parks Limited

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a similar rate (14.7%)

13% - Nivensknowe Parks Limited

14.7% - Industry AVG

production

Production

with a gross margin of 68.8%, this company has a comparable cost of product (68.8%)

68.8% - Nivensknowe Parks Limited

68.8% - Industry AVG

profitability

Profitability

an operating margin of -6.2% make it less profitable than the average company (7%)

-6.2% - Nivensknowe Parks Limited

7% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (52)

5 - Nivensknowe Parks Limited

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.2k, the company has an equivalent pay structure (£21.2k)

£21.2k - Nivensknowe Parks Limited

£21.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £155.3k, this is more efficient (£96.9k)

£155.3k - Nivensknowe Parks Limited

£96.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is later than average (10 days)

19 days - Nivensknowe Parks Limited

10 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Nivensknowe Parks Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 337 days, this is more than average (104 days)

337 days - Nivensknowe Parks Limited

104 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 113 weeks, this is more cash available to meet short term requirements (5 weeks)

113 weeks - Nivensknowe Parks Limited

5 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.5%, this is a lower level of debt than the average (57.4%)

11.5% - Nivensknowe Parks Limited

57.4% - Industry AVG

NIVENSKNOWE PARKS LIMITED financials

EXPORTms excel logo

Nivensknowe Parks Limited's latest turnover from March 2024 is estimated at £776.4 thousand and the company has net assets of £3 million. According to their latest financial statements, Nivensknowe Parks Limited has 5 employees and maintains cash reserves of £232.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover776,439537,909549,099533,242716,5541,403,767710,525713,988325,713289,7568,436,76210,219,15110,534,01010,641,3342,719,837
Other Income Or Grants000000000000000
Cost Of Sales242,402180,573181,138171,577246,598496,095243,726263,197121,986110,0553,071,9773,581,7534,432,5654,298,9371,046,933
Gross Profit534,036357,336367,960361,664469,956907,671466,798450,791203,726179,7015,364,7856,637,3986,101,4446,342,3961,672,904
Admin Expenses582,148390,663186,388295,237345,595946,003325,975413,800152,882125,6185,341,8706,606,5906,002,3246,227,693939,539
Operating Profit-48,112-33,327181,57266,427124,361-38,332140,82336,99150,84454,08322,91530,80899,120114,703733,365
Interest Payable0000000001,5604,7906,4749,71614,5158,044
Interest Receivable11,03212,6722,2752231851,342831247461334472895897611262
Pre-Tax Profit-37,080-20,655183,84766,649124,546-36,990141,65337,23851,30552,85718,59725,22990,301100,799725,583
Tax00-34,931-12,663-23,6640-26,914-7,447-10,261-11,100-4,277-6,055-23,478-28,224-203,163
Profit After Tax-37,080-20,655148,91653,986100,882-36,990114,73929,79041,04441,75714,32019,17466,82372,575522,420
Dividends Paid000000000000000
Retained Profit-37,080-20,655148,91653,986100,882-36,990114,73929,79041,04441,75714,32019,17466,82372,575522,420
Employee Costs105,92960,14283,03172,38673,75388,55886,54869,32467,25667,0431,720,8971,958,6551,972,5271,970,143520,886
Number Of Employees534445544410211912112130
EBITDA*-36,015-18,805195,30480,168133,304-30,955149,73443,23256,91760,65032,04240,102108,645124,301738,259

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,207,7731,234,5721,233,3211,247,0531,237,3941,222,6021,229,9791,228,7041,234,9451,241,0181,242,1851,251,3121,251,1481,260,6731,245,018
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)0000000061,10066,30071,5000000
Total Fixed Assets2,207,7731,234,5721,233,3211,247,0531,237,3941,222,6021,229,9791,228,7041,296,0451,307,3181,313,6851,251,3121,251,1481,260,6731,245,018
Stock & work in progress224,135158,9265,00023,7243,09829,63236,60388,4176,7183,595000250250
Trade Debtors40,49041,89244,98650,16854,911133,32966,38969,44116,78224,453583,011608,720634,789667,951179,808
Group Debtors668,371741,814711,165728,554648,913560,276567,191531,989560,70400000502,597
Misc Debtors10,81610,5893,1985044919,9803,3104,3445,325519,46100000
Cash232,643187,642408,703197,891247,789122,242235,52896,675100,61083,63650,101138,679219,353139,482104,819
misc current assets000000000000000
total current assets1,176,4551,140,8631,173,0521,000,841955,202855,459909,021790,866690,139631,145633,112747,399854,142807,683787,474
total assets3,384,2282,375,4352,406,3732,247,8942,192,5962,078,0612,139,0002,019,5701,986,1841,938,4631,946,7971,998,7112,105,2902,068,3562,032,492
Bank overdraft000000000048,00150,800048,80047,900
Bank loan000000000000000
Trade Creditors 00000000027,33228,66841,767142,24470,15161,257
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities106,58342,04752,88241,05640,14523,01844,52838,44833,857000000
total current liabilities106,58342,04752,88241,05640,14523,01844,52838,44833,85727,33276,66992,567142,244118,951109,157
loans0000000000048,56999,842150,314199,611
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions282,88120,35819,80622,06921,66820,59322,8484,3915,3865,0505,6207,2034,0385,8352,130
total long term liabilities282,88120,35819,80622,06921,66820,59322,8484,3915,3865,0505,62055,772103,880156,149201,741
total liabilities389,46462,40572,68863,12561,81343,61167,37642,83939,24332,38282,289148,339246,124275,100310,898
net assets2,994,7642,313,0302,333,6852,184,7692,130,7832,034,4502,071,6241,976,7311,946,9411,906,0811,864,5081,850,3721,859,1661,793,2561,721,594
total shareholders funds2,994,7642,313,0302,333,6852,184,7692,130,7832,034,4502,071,6241,976,7311,946,9411,906,0811,864,5081,850,3721,859,1661,793,2561,721,594
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-48,112-33,327181,57266,427124,361-38,332140,82336,99150,84454,08322,91530,80899,120114,703733,365
Depreciation12,09714,52213,73213,7418,9437,3778,9116,2416,0736,5679,1279,2949,5259,5984,894
Amortisation000000000000000
Tax00-34,931-12,663-23,6640-26,914-7,447-10,261-11,100-4,277-6,055-23,478-28,224-203,163
Stock65,209153,926-18,72420,626-26,534-6,971-51,81481,6993,1233,59500-2500250
Debtors-74,61834,946-19,87774,91173066,69531,116-38,13733,697-44,29745,791-26,069-33,162-14,454682,405
Creditors00000000-27,332-1,336-13,099-100,47772,0938,89461,257
Accruals and Deferred Income64,536-10,83511,82691117,127-21,5106,0804,59133,857000000
Deferred Taxes & Provisions262,523552-2,2634011,075-2,25518,457-995336-570-1,5833,165-1,7973,7052,130
Cash flow from operations300,453-217,960208,537-26,720153,646-114,444168,055-4,18116,69788,346-32,708-37,196188,875123,130-84,172
Investing Activities
capital expenditure-985,298-15,7730-23,400-23,7350-10,18600-5,4000-9,4580-25,253-1,249,912
Change in Investments000000000000000
cash flow from investments-985,298-15,7730-23,400-23,7350-10,18600-5,4000-9,4580-25,253-1,249,912
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans0000000000-48,569-51,273-50,472-49,297199,611
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue718,814000-4,549-184-19,8460-184-184-184-27,968-913-9131,199,174
interest11,03212,6722,2752231851,342831247461-1,226-4,318-5,579-8,819-13,904-7,782
cash flow from financing729,84612,6722,275223-4,3641,158-19,015247277-1,410-53,071-84,820-60,204-64,1141,391,003
cash and cash equivalents
cash45,001-221,061210,812-49,898125,547-113,286138,853-3,93516,97433,535-88,578-80,67479,87134,663104,819
overdraft000000000-48,001-2,79950,800-48,80090047,900
change in cash45,001-221,061210,812-49,898125,547-113,286138,853-3,93516,97481,536-85,779-131,474128,67133,76356,919

nivensknowe parks limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nivensknowe parks limited. Get real-time insights into nivensknowe parks limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nivensknowe Parks Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nivensknowe parks limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in EH20 area or any other competitors across 12 key performance metrics.

nivensknowe parks limited Ownership

NIVENSKNOWE PARKS LIMITED group structure

Nivensknowe Parks Limited has no subsidiary companies.

Ultimate parent company

1 parent

NIVENSKNOWE PARKS LIMITED

SC039422

NIVENSKNOWE PARKS LIMITED Shareholders

pd securities ltd 100%

nivensknowe parks limited directors

Nivensknowe Parks Limited currently has 3 directors. The longest serving directors include Mr William Douglas (Mar 2000) and Mrs Julia Douglas (Mar 2000).

officercountryagestartendrole
Mr William DouglasScotland65 years Mar 2000- Director
Mrs Julia Douglas68 years Mar 2000- Director
Ms Sian StockwellScotland32 years Feb 2024- Director

P&L

March 2024

turnover

776.4k

+44%

operating profit

-48.1k

0%

gross margin

68.8%

+3.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3m

+0.29%

total assets

3.4m

+0.42%

cash

232.6k

+0.24%

net assets

Total assets minus all liabilities

nivensknowe parks limited company details

company number

SC039422

Type

Private limited with Share Capital

industry

55300 - Camping grounds, recreational vehicle parks and trailer parks

incorporation date

October 1963

age

62

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

nivensknowe caravan company limited (February 1988)

accountant

GIBSON MCKERRELL BURROWS LIMITED

auditor

-

address

administration block, nivensknowe park, loanhead, midlothian, EH20 9PF

Bank

BANK OF SCOTLAND

Legal Advisor

-

nivensknowe parks limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to nivensknowe parks limited. Currently there are 2 open charges and 3 have been satisfied in the past.

nivensknowe parks limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NIVENSKNOWE PARKS LIMITED. This can take several minutes, an email will notify you when this has completed.

nivensknowe parks limited Companies House Filings - See Documents

datedescriptionview/download