woodside pharmacy (glasgow) limited
woodside pharmacy (glasgow) limited Company Information
Company Number
SC049409
Next Accounts
Mar 2025
Directors
-
Shareholders
munro pharmacy limited
aah twenty four limited
View AllGroup Structure
View All
Industry
Dispensing chemist in specialised stores
+1Registered Address
204 polmadie road, hampden park industrial estate, glasgow, G42 0PH
Website
www.drwebsterandpartners.comwoodside pharmacy (glasgow) limited Estimated Valuation
Pomanda estimates the enterprise value of WOODSIDE PHARMACY (GLASGOW) LIMITED at £432k based on a Turnover of £1m and 0.43x industry multiple (adjusted for size and gross margin).
woodside pharmacy (glasgow) limited Estimated Valuation
Pomanda estimates the enterprise value of WOODSIDE PHARMACY (GLASGOW) LIMITED at £1.1m based on an EBITDA of £290.7k and a 3.78x industry multiple (adjusted for size and gross margin).
woodside pharmacy (glasgow) limited Estimated Valuation
Pomanda estimates the enterprise value of WOODSIDE PHARMACY (GLASGOW) LIMITED at £1.2m based on Net Assets of £549.2k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Woodside Pharmacy (glasgow) Limited Overview
Woodside Pharmacy (glasgow) Limited is a dissolved company that was located in glasgow, G42 0PH with a Companies House number of SC049409. It operated in the dispensing chemist in specialised stores sector, SIC Code 47730. Founded in October 1971, it's largest shareholder was munro pharmacy limited with a 50% stake. The last turnover for Woodside Pharmacy (glasgow) Limited was estimated at £1m.
Upgrade for unlimited company reports & a free credit check
Woodside Pharmacy (glasgow) Limited Health Check
Pomanda's financial health check has awarded Woodside Pharmacy (Glasgow) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
4 Weak
Size
annual sales of £1m, make it smaller than the average company (£3.4m)
- Woodside Pharmacy (glasgow) Limited
£3.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (3.7%)
- Woodside Pharmacy (glasgow) Limited
3.7% - Industry AVG
Production
with a gross margin of 33.8%, this company has a comparable cost of product (33.8%)
- Woodside Pharmacy (glasgow) Limited
33.8% - Industry AVG
Profitability
an operating margin of 28.6% make it more profitable than the average company (4.8%)
- Woodside Pharmacy (glasgow) Limited
4.8% - Industry AVG
Employees
with 10 employees, this is below the industry average (30)
10 - Woodside Pharmacy (glasgow) Limited
30 - Industry AVG
Pay Structure
on an average salary of £21k, the company has an equivalent pay structure (£21k)
- Woodside Pharmacy (glasgow) Limited
£21k - Industry AVG
Efficiency
resulting in sales per employee of £100.9k, this is more efficient (£83.1k)
- Woodside Pharmacy (glasgow) Limited
£83.1k - Industry AVG
Debtor Days
it gets paid by customers after 41 days, this is later than average (27 days)
- Woodside Pharmacy (glasgow) Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 84 days, this is slower than average (44 days)
- Woodside Pharmacy (glasgow) Limited
44 days - Industry AVG
Stock Days
it holds stock equivalent to 30 days, this is in line with average (27 days)
- Woodside Pharmacy (glasgow) Limited
27 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 137 weeks, this is more cash available to meet short term requirements (56 weeks)
137 weeks - Woodside Pharmacy (glasgow) Limited
56 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27.3%, this is a lower level of debt than the average (45.2%)
27.3% - Woodside Pharmacy (glasgow) Limited
45.2% - Industry AVG
WOODSIDE PHARMACY (GLASGOW) LIMITED financials
Woodside Pharmacy (Glasgow) Limited's latest turnover from September 2018 is estimated at £1 million and the company has net assets of £549.2 thousand. According to their latest financial statements, Woodside Pharmacy (Glasgow) Limited has 10 employees and maintains cash reserves of £543.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 10 | 11 | 10 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 4,364 | 6,842 | 9,342 | 9,393 | 11,117 | 13,516 | 15,948 | 16,164 | 1,173 | 1,081 |
| Intangible Assets | ||||||||||
| Investments & Other | 250 | 250 | 250 | 250 | ||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 4,364 | 6,842 | 9,342 | 9,393 | 11,117 | 13,766 | 16,198 | 16,414 | 1,423 | 1,081 |
| Stock & work in progress | 55,965 | 61,871 | 94,697 | 67,719 | 70,222 | 69,668 | 74,298 | 62,436 | 75,920 | 68,941 |
| Trade Debtors | 114,989 | 152,693 | 46,528 | 145,682 | 212,348 | 200,946 | 189,685 | 215,966 | 205,517 | 214,772 |
| Group Debtors | ||||||||||
| Misc Debtors | 36,423 | 24,713 | 23,295 | 22,219 | ||||||
| Cash | 543,442 | 255,364 | 555,604 | 606,593 | 382,450 | 276,566 | 362,140 | 170,821 | 408,536 | 232,979 |
| misc current assets | ||||||||||
| total current assets | 750,819 | 494,641 | 720,124 | 842,213 | 665,020 | 547,180 | 626,123 | 449,223 | 689,973 | 516,692 |
| total assets | 755,183 | 501,483 | 729,466 | 851,606 | 676,137 | 560,946 | 642,321 | 465,637 | 691,396 | 517,773 |
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 155,192 | 156,792 | 163,777 | 157,007 | 207,087 | 256,349 | 247,533 | 254,621 | 298,797 | 319,428 |
| Group/Directors Accounts | ||||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 50,831 | 31,442 | 43,179 | 41,905 | ||||||
| total current liabilities | 206,023 | 188,234 | 206,956 | 198,912 | 207,087 | 256,349 | 247,533 | 254,621 | 298,797 | 319,428 |
| loans | ||||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | ||||||||||
| provisions | ||||||||||
| total long term liabilities | ||||||||||
| total liabilities | 206,023 | 188,234 | 206,956 | 198,912 | 207,087 | 256,349 | 247,533 | 254,621 | 298,797 | 319,428 |
| net assets | 549,160 | 313,249 | 522,510 | 652,694 | 469,050 | 304,597 | 394,788 | 211,016 | 392,599 | 198,345 |
| total shareholders funds | 549,160 | 313,249 | 522,510 | 652,694 | 469,050 | 304,597 | 394,788 | 211,016 | 392,599 | 198,345 |
| Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 2,478 | 2,500 | 2,732 | 2,474 | 2,399 | 2,582 | 2,760 | 2,341 | 609 | 434 |
| Amortisation | ||||||||||
| Tax | ||||||||||
| Stock | -5,906 | -32,826 | 26,978 | -2,503 | 554 | -4,630 | 11,862 | -13,484 | 6,979 | 68,941 |
| Debtors | -25,994 | 107,583 | -98,078 | -44,447 | 11,402 | 11,261 | -26,281 | 10,449 | -9,255 | 214,772 |
| Creditors | -1,600 | -6,985 | 6,770 | -50,080 | -49,262 | 8,816 | -7,088 | -44,176 | -20,631 | 319,428 |
| Accruals and Deferred Income | 19,389 | -11,737 | 1,274 | 41,905 | ||||||
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | -250 | 250 | ||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | ||||||||||
| Other Short Term Loans | ||||||||||
| Long term loans | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | ||||||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 288,078 | -300,240 | -50,989 | 224,143 | 105,884 | -85,574 | 191,319 | -237,715 | 175,557 | 232,979 |
| overdraft | ||||||||||
| change in cash | 288,078 | -300,240 | -50,989 | 224,143 | 105,884 | -85,574 | 191,319 | -237,715 | 175,557 | 232,979 |
woodside pharmacy (glasgow) limited Credit Report and Business Information
Woodside Pharmacy (glasgow) Limited Competitor Analysis
Perform a competitor analysis for woodside pharmacy (glasgow) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in G42 area or any other competitors across 12 key performance metrics.
woodside pharmacy (glasgow) limited Ownership
WOODSIDE PHARMACY (GLASGOW) LIMITED group structure
Woodside Pharmacy (Glasgow) Limited has no subsidiary companies.
Ultimate parent company
WOODSIDE PHARMACY (GLASGOW) LIMITED
SC049409
woodside pharmacy (glasgow) limited directors
Woodside Pharmacy (Glasgow) Limited currently has 1 director, undefined undefined serving since - .
| officer | country | age | start | end | role |
|---|
P&L
September 2018turnover
1m
-9%
operating profit
288.3k
0%
gross margin
33.8%
-4.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2018net assets
549.2k
+0.75%
total assets
755.2k
+0.51%
cash
543.4k
+1.13%
net assets
Total assets minus all liabilities
woodside pharmacy (glasgow) limited company details
company number
SC049409
Type
Private limited with Share Capital
industry
47730 - Dispensing chemist in specialised stores
86900 - Other human health activities
incorporation date
October 1971
age
54
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2018
previous names
N/A
accountant
BANNERMAN JOHNSTONE MACLAY
auditor
-
address
204 polmadie road, hampden park industrial estate, glasgow, G42 0PH
Bank
BANK OF SCOTLAND
Legal Advisor
-
woodside pharmacy (glasgow) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to woodside pharmacy (glasgow) limited.
woodside pharmacy (glasgow) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WOODSIDE PHARMACY (GLASGOW) LIMITED. This can take several minutes, an email will notify you when this has completed.
woodside pharmacy (glasgow) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
