Dundas Building Co. Ltd.

POWER SEARCH PRICING

SOLUTIONS

dundas building co. ltd. Company Information

Live

MatureLargeLow

Company Number

SC059532

Next Accounts

Dec 2025

Industry

Development of building projects

Directors

David Fairfoull

John Campbell

View All

Shareholders

james walker (leith) ltd

Group Structure

View All

Contact

Registered Address

alderstone house macmillan road, livingston, EH54 7AW

Website

www.dundas.co.uk

dundas building co. ltd. Estimated Valuation

£11.6m

Pomanda estimates the enterprise value of DUNDAS BUILDING CO. LTD. at £11.6m based on a Turnover of £22.5m and 0.51x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Dundas Building Co. Ltd. is a live company located in livingston, EH54 7AW with a Companies House number of SC059532. It operates in the development of building projects sector, SIC Code 41100. Founded in March 1976, it's largest shareholder is james walker (leith) ltd with a 100% stake. Dundas Building Co. Ltd. is a mature, large sized company, Pomanda has estimated its turnover at £22.5m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Dundas Building Co. Ltd. a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

6 Strong

1 Regular

5 Weak

Size

annual sales of £22.5m, make it larger than the average company (£2.4m)

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6%)

EXPORT

Dundas Building Co. Ltd.'s latest turnover from March 2024 is £22.5 million and the company has net assets of £2.6 million. According to their latest financial statements, Dundas Building Co. Ltd. has 45 employees and maintains cash reserves of £448 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	22,534,877	24,782,764	30,206,809	20,503,519	25,330,522	27,071,824	24,565,770	24,049,439	21,176,393	18,992,110	12,529,848	12,783,345	4,059,448	3,843,935	6,700,459
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	20,746,482	22,210,728	26,963,783	19,240,463	23,563,697	25,194,657	22,843,923	22,410,682	19,649,364	17,577,465	11,481,760	8,954,019	3,797,781	3,318,695	6,091,406
Gross Profit	1,788,395	2,572,036	3,243,026	1,263,056	1,766,825	1,877,167	1,721,847	1,638,757	1,527,029	1,414,645	1,048,088	3,829,326	261,667	525,240	609,053
Admin Expenses	1,199,723	2,046,207	2,892,818	1,042,334	1,403,111	1,562,763	1,405,428	1,354,422	1,364,285	902,711	678,844	3,675,051	552,085	445,784	521,059
Operating Profit	588,672	525,829	350,208	220,722	363,714	314,404	316,419	284,335	162,744	511,934	369,244	154,275	-290,418	79,456	87,994
Interest Payable	347,946	80,791	64,981	87,498	217,601	161,801	170,131	102,831	119,861	108,267	40,123	0	12,332	1,333	667
Interest Receivable	0	0	0	0	0	0	0	0	0	0	531	6,740	721	1,779	1,621
Pre-Tax Profit	240,726	445,038	285,227	133,224	146,113	152,603	146,288	181,504	42,883	403,667	329,652	161,014	-302,029	79,902	88,948
Tax	-48,457	-43,739	-62,016	-25,312	-29,854	-30,049	-24,647	-36,578	-7,678	-83,152	-26,216	-38,643	77,937	-50,434	2,587
Profit After Tax	192,269	401,299	223,211	107,912	116,259	122,554	121,641	144,926	35,205	320,515	303,436	122,371	-224,092	29,468	91,535
Dividends Paid	178,015	114,091	53,290	58,445	61,041	58,515	72,602	17,153	161,467	98,896	0	0	0	0	0
Retained Profit	14,254	287,208	169,921	49,467	55,218	64,039	49,039	127,773	-126,262	221,619	303,436	122,371	-224,092	29,468	91,535
Employee Costs	2,565,822	2,666,771	2,672,642	2,287,472	2,265,959	2,357,429	2,336,318	2,189,785	1,953,075	1,706,541	1,256,186	1,715,725	932,499	949,694	1,099,480
Number Of Employees	45	52	57	54	53	55	53	52	51	46	35	48	27	29	32
EBITDA*	694,490	655,773	487,235	356,328	506,984	450,468	439,210	406,870	266,963	596,332	426,597	204,456	-232,761	131,833	149,748

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	193,910	278,956	408,900	427,531	455,767	480,373	403,169	454,743	437,001	366,610	225,768	118,833	151,853	138,747	151,023
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	193,910	278,956	408,900	427,531	455,767	480,373	403,169	454,743	437,001	366,610	225,768	118,833	151,853	138,747	151,023
Stock & work in progress	24,597	257,569	0	0	1,931,355	17,125	17,125	12,396	58,700	62,058	929,890	77,821	1,648,480	1,106,026	920,256
Trade Debtors	359,872	226,479	793,681	1,166,618	0	17,209	5,100	2,401	0	0	4,001,944	1,215,716	0	0	102,040
Group Debtors	14,008,422	6,896,611	10,975,010	9,991,476	5,378,623	6,639,717	5,177,363	5,860,516	6,174,202	4,341,317	0	0	243,163	130,993	425,982
Misc Debtors	129,216	92,826	139,346	185,148	223,121	105,485	292,146	196,560	109,674	84,883	45,896	0	140,439	62,268	72,866
Cash	448	339,481	257	457	463	414	244	180	184	294	294	1,949,517	746,373	1,644,037	2,026,767
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	14,522,555	7,812,966	11,908,294	11,343,699	7,533,562	6,779,950	5,491,978	6,072,053	6,342,760	4,488,552	4,978,024	3,243,054	2,778,455	2,943,324	3,547,911
total assets	14,716,465	8,091,922	12,317,194	11,771,230	7,989,329	7,260,323	5,895,147	6,526,796	6,779,761	4,855,162	5,203,792	3,361,887	2,930,308	3,082,071	3,698,934
Bank overdraft	8,025,552	0	2,636,504	2,420,826	2,180,668	1,058,423	619,930	1,116,306	1,303,635	509,045	1,275,059	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	2,580,625	4,337,237	5,571,368	3,135,288	2,979,360	3,452,306	2,667,106	2,775,403	2,552,734	1,905,354	1,769,855	1,970,594	812,102	804,593	805,207
Group/Directors Accounts	48,956	19,733	12,080	400,863	351,140	362,791	262,519	314,827	748,431	182,665	112,162	0	18,605	283	90,339
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	1,454,327	1,110,007	1,729,603	3,641,053	362,865	338,079	351,941	373,906	351,107	309,381	340,371	0	830,679	784,181	1,339,842
total current liabilities	12,109,460	5,466,977	9,949,555	9,598,030	5,874,033	5,211,599	3,901,496	4,580,442	4,955,907	2,906,445	3,497,447	1,970,594	1,661,386	1,589,057	2,235,388
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	32,194	62,096	37,578	29,141	17,787	26,753	28,495	33,768	32,369	11,616	0	0	0	0
total long term liabilities	0	32,194	62,096	37,578	29,141	17,787	26,753	28,495	33,768	32,369	11,616	0	0	0	0
total liabilities	12,109,460	5,499,171	10,011,651	9,635,608	5,903,174	5,229,386	3,928,249	4,608,937	4,989,675	2,938,814	3,509,063	1,970,594	1,661,386	1,589,057	2,235,388
net assets	2,607,005	2,592,751	2,305,543	2,135,622	2,086,155	2,030,937	1,966,898	1,917,859	1,790,086	1,916,348	1,694,729	1,391,293	1,268,922	1,493,014	1,463,546
total shareholders funds	2,607,005	2,592,751	2,305,543	2,135,622	2,086,155	2,030,937	1,966,898	1,917,859	1,790,086	1,916,348	1,694,729	1,391,293	1,268,922	1,493,014	1,463,546

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	588,672	525,829	350,208	220,722	363,714	314,404	316,419	284,335	162,744	511,934	369,244	154,275	-290,418	79,456	87,994
Depreciation	105,818	129,944	137,027	135,606	143,270	136,064	122,791	122,535	104,219	84,398	57,353	50,181	57,657	52,377	61,754
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-48,457	-43,739	-62,016	-25,312	-29,854	-30,049	-24,647	-36,578	-7,678	-83,152	-26,216	-38,643	77,937	-50,434	2,587
Stock	-232,972	257,569	0	-1,931,355	1,914,230	0	4,729	-46,304	-3,358	-867,832	852,069	-1,570,659	542,454	185,770	920,256
Debtors	7,281,594	-4,692,121	564,795	5,741,498	-1,160,667	1,287,802	-584,868	-224,399	1,857,676	378,360	2,832,124	832,114	190,341	-407,627	600,888
Creditors	-1,756,612	-1,234,131	2,436,080	155,928	-472,946	785,200	-108,297	222,669	647,380	135,499	-200,739	1,158,492	7,509	-614	805,207
Accruals and Deferred Income	344,320	-619,596	-1,911,450	3,278,188	24,786	-13,862	-21,965	22,799	41,726	-30,990	340,371	-830,679	46,498	-555,661	1,339,842
Deferred Taxes & Provisions	-32,194	-29,902	24,518	8,437	11,354	-8,966	-1,742	-5,273	1,399	20,753	11,616	0	0	0	0
Cash flow from operations	-7,847,075	3,162,957	409,572	-36,574	-713,239	-105,011	862,698	881,190	-904,528	1,127,914	-3,132,564	1,232,171	-833,612	-253,019	776,240
Investing Activities
capital expenditure	-20,772	0	-118,396	-107,370	-118,664	-213,268	-71,217	-140,277	-174,610	-225,240	-164,288	-17,161	-70,763	-40,101	-212,777
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-20,772	0	-118,396	-107,370	-118,664	-213,268	-71,217	-140,277	-174,610	-225,240	-164,288	-17,161	-70,763	-40,101	-212,777
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	29,223	7,653	-388,783	49,723	-11,651	100,272	-52,308	-433,604	565,766	70,503	112,162	-18,605	18,322	-90,056	90,339
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,372,011
interest	-347,946	-80,791	-64,981	-87,498	-217,601	-161,801	-170,131	-102,831	-119,861	-108,267	-39,592	6,740	-11,611	446	954
cash flow from financing	-318,723	-73,138	-453,764	-37,775	-229,252	-61,529	-222,439	-536,435	445,905	-37,764	72,570	-11,865	6,711	-89,610	1,463,304
cash and cash equivalents
cash	-339,033	339,224	-200	-6	49	170	64	-4	-110	0	-1,949,223	1,203,144	-897,664	-382,730	2,026,767
overdraft	8,025,552	-2,636,504	215,678	240,158	1,122,245	438,493	-496,376	-187,329	794,590	-766,014	1,275,059	0	0	0	0
change in cash	-8,364,585	2,975,728	-215,878	-240,164	-1,122,196	-438,323	496,440	187,325	-794,700	766,014	-3,224,282	1,203,144	-897,664	-382,730	2,026,767

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for dundas building co. ltd.. Get real-time insights into dundas building co. ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for dundas building co. ltd. by selecting its closest rivals, whether from the CONSTRUCTION sector, other large companies, companies in EH54 area or any other competitors across 12 key performance metrics.

DUNDAS BUILDING CO. LTD. group structure

Dundas Building Co. Ltd. has no subsidiary companies.

Ultimate parent company

JAMES WALKER (LEITH) LIMITED

SC026924

1 parent

DUNDAS BUILDING CO. LTD.

SC059532

DUNDAS BUILDING CO. LTD. Shareholders

james walker (leith) ltd

100%

Dundas Building Co. Ltd. currently has 5 directors. The longest serving directors include Mr David Fairfoull (Dec 1990) and Mr John Campbell (Dec 1990).

officer	country	age	start	end	role
Mr David Fairfoull	Scotland	66 years	Dec 1990	-	Director
Mr John Campbell	Scotland	74 years	Dec 1990	-	Director
Mr Ian Scott	Scotland	59 years	Aug 2020	-	Director
Mr William Murphy	Scotland	63 years	Nov 2021	-	Director
Mr Paul Winters		56 years	Jun 2024	-	Director

P&L

March 2024

turnover

22.5m

-9%

operating profit

588.7k

+12%

gross margin

-23.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.6m

+0.01%

total assets

14.7m

+0.82%

cash

448

-1%

net assets

Total assets minus all liabilities

Similar Companies

hub north scotland (inverurie campus) limited

hub north scotland (inverurie campus) holdings limited

winchburgh developments limited

new house purchasers limited

4.5

santon group developments limited

company number

SC059532

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

March 1976

ultimate parent company

JAMES WALKER (LEITH) LIMITED

previous names

heatkeeper homes (contracts) limited (June 1994)

carriden developments limited (November 1987)

address

alderstone house macmillan road, livingston, EH54 7AW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to dundas building co. ltd.. Currently there are 0 open charges and 4 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DUNDAS BUILDING CO. LTD.. This can take several minutes, an email will notify you when this has completed.

dundas building co. ltd. Company Information

dundas building co. ltd. Estimated Valuation

dundas building co. ltd. Estimated Valuation

dundas building co. ltd. Estimated Valuation

Dundas Building Co. Ltd. Overview

Dundas Building Co. Ltd. Health Check

DUNDAS BUILDING CO. LTD. financials

dundas building co. ltd. Credit Report and Business Information

Dundas Building Co. Ltd. Competitor Analysis

dundas building co. ltd. Ownership

dundas building co. ltd. directors

dundas building co. ltd. company details

dundas building co. ltd. Charges & Mortgages

dundas building co. ltd. Capital Raised & Share Issues BETA

dundas building co. ltd. Companies House Filings - See Documents