Pomanda estimates the enterprise value of ROLAWN (PRODUCTS) LIMITED at £1.5m based on a Turnover of £3.7m and 0.4x industry multiple (adjusted for size and gross margin).
rolawn (products) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ROLAWN (PRODUCTS) LIMITED at £0 based on an EBITDA of £0 and a 2.66x industry multiple (adjusted for size and gross margin).
rolawn (products) limitedEstimated Valuation
£1.5m
Pomanda estimates the enterprise value of ROLAWN (PRODUCTS) LIMITED at £1.5m based on Net Assets of £1.1m and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rolawn (products) LimitedOverview
Rolawn (products) Limited is a live company located in aberdeen, AB10 1DQ with a Companies House number of SC077210. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in January 1982, it's largest shareholder is
rolawn (topsoil) ltd
with a 100% stake. Rolawn (products) Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£3.7m with
declining
growth in recent years.
Pomanda's financial health check has awarded Rolawn (Products) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
5 Weak
Size
annual sales of £3.7m, make it smaller than the average company (£5.3m)
£3.7m - Rolawn (products) Limited
£5.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (7.6%)
0% - Rolawn (products) Limited
7.6% - Industry AVG
Production
with a gross margin of 17.2%, this company has a higher cost of product (31%)
17.2% - Rolawn (products) Limited
31% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Rolawn (products) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (41)
1 - Rolawn (products) Limited
41 - Industry AVG
Pay Structure
on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)
£36.8k - Rolawn (products) Limited
£36.8k - Industry AVG
Efficiency
resulting in sales per employee of £3.7m, this is more efficient (£171.9k)
£3.7m - Rolawn (products) Limited
£171.9k - Industry AVG
Debtor Days
it gets paid by customers after 106 days, this is later than average (36 days)
106 days - Rolawn (products) Limited
36 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Rolawn (products) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Rolawn (products) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rolawn (products) Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Rolawn (products) Limited
- - Industry AVG
ROLAWN (PRODUCTS) LIMITED financials
EXPORT
Rolawn (Products) Limited's latest turnover from February 2024 is estimated at £3.7 million and the company has net assets of £1.1 million. According to their latest financial statements, Rolawn (Products) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Feb 2010
Turnover
3,657,345
3,944,797
3,779,028
3,686,247
3,180,707
5,478,518
6,851,656
6,454,986
6,081,183
Other Income Or Grants
Cost Of Sales
3,028,863
3,388,412
3,275,177
3,153,964
2,729,906
4,622,369
5,687,096
5,501,002
5,106,934
Gross Profit
628,482
556,384
503,851
532,282
450,801
856,149
1,164,561
953,983
974,250
Admin Expenses
628,482
556,384
503,851
532,282
450,801
856,149
1,164,561
953,983
-358,851
Operating Profit
1,333,101
Interest Payable
Interest Receivable
Pre-Tax Profit
1,333,101
Tax
-266,620
Profit After Tax
1,066,481
Dividends Paid
Retained Profit
1,066,481
Employee Costs
36,771
34,940
32,403
31,832
30,995
739,338
1,018,239
771,037
695,294
Number Of Employees
1
1
1
1
1
25
37
29
24
EBITDA*
1,333,101
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Feb 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
1,066,481
1,066,481
1,066,481
1,066,481
1,066,481
1,066,481
1,066,481
1,066,481
1,066,481
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
1,066,481
1,066,481
1,066,481
1,066,481
1,066,481
1,066,481
1,066,481
1,066,481
1,066,481
total assets
1,066,481
1,066,481
1,066,481
1,066,481
1,066,481
1,066,481
1,066,481
1,066,481
1,066,481
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
1,066,481
1,066,481
1,066,481
1,066,481
1,066,481
1,066,481
1,066,481
1,066,481
1,066,481
total shareholders funds
1,066,481
1,066,481
1,066,481
1,066,481
1,066,481
1,066,481
1,066,481
1,066,481
1,066,481
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Feb 2010
Operating Activities
Operating Profit
1,333,101
Depreciation
Amortisation
Tax
-266,620
Stock
Debtors
1,066,481
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
rolawn (products) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rolawn (products) limited. Get real-time insights into rolawn (products) limited's credit score, group structure and payment trends.
Perform a competitor analysis for rolawn (products) limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in AB10 area or any other competitors across 12 key performance metrics.
rolawn (products) limited Ownership
ROLAWN (PRODUCTS) LIMITED group structure
Rolawn (Products) Limited has 1 subsidiary company.
union plaza (6th floor), 1 union wynd, aberdeen, AB10 1DQ
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
rolawn (products) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to rolawn (products) limited. Currently there are 2 open charges and 1 have been satisfied in the past.
rolawn (products) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ROLAWN (PRODUCTS) LIMITED. This can take several minutes, an email will notify you when this has completed.
rolawn (products) limitedCompanies House Filings - See Documents
