
Company Number
SC083748
Next Accounts
Oct 2025
Shareholders
grimersta estate ltd
Group Structure
View All
Industry
Freshwater fishing
Registered Address
grimersta estate office, grimersta lodge, isle of lewis, eilean siar, HS2 9EU
Website
www.grimersta.comPomanda estimates the enterprise value of GRIMERSTA SPORTING CLUB LIMITED at £0 based on a Turnover of £0 and 0.6x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GRIMERSTA SPORTING CLUB LIMITED at £13.9k based on an EBITDA of £4.3k and a 3.24x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GRIMERSTA SPORTING CLUB LIMITED at £4 based on Net Assets of £2 and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Grimersta Sporting Club Limited is a live company located in isle of lewis, HS2 9EU with a Companies House number of SC083748. It operates in the freshwater fishing sector, SIC Code 03120. Founded in June 1983, it's largest shareholder is grimersta estate ltd with a 100% stake. Grimersta Sporting Club Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Grimersta Sporting Club Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Grimersta Sporting Club Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Grimersta Sporting Club Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Grimersta Sporting Club Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Grimersta Sporting Club Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Grimersta Sporting Club Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Grimersta Sporting Club Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Grimersta Sporting Club Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Grimersta Sporting Club Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Grimersta Sporting Club Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Grimersta Sporting Club Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (337 weeks)
- - Grimersta Sporting Club Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (9.2%)
- - Grimersta Sporting Club Limited
- - Industry AVG
Grimersta Sporting Club Limited's latest turnover from January 2024 is estimated at 0 and the company has net assets of £2. According to their latest financial statements, we estimate that Grimersta Sporting Club Limited has no employees and maintains cash reserves of £491 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 5 | 5 | |||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 417,100 | 421,400 | 425,700 | 430,000 | 430,000 | 430,000 | 430,000 | 430,000 | 430,000 | 430,000 | 430,000 | 430,000 | 430,000 | 430,000 | 430,000 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 417,100 | 421,400 | 425,700 | 430,000 | 430,000 | 430,000 | 430,000 | 430,000 | 430,000 | 430,000 | 430,000 | 430,000 | 430,000 | 430,000 | 430,000 |
Stock & work in progress | |||||||||||||||
Trade Debtors | |||||||||||||||
Group Debtors | |||||||||||||||
Misc Debtors | |||||||||||||||
Cash | 491 | 425 | 414 | 495 | 481 | 4,470 | 441 | 472 | 2,334 | 476 | 452 | 415 | 456 | 400 | 428 |
misc current assets | |||||||||||||||
total current assets | 491 | 425 | 414 | 495 | 481 | 4,470 | 441 | 472 | 2,334 | 476 | 452 | 415 | 456 | 400 | 428 |
total assets | 417,591 | 421,825 | 426,114 | 430,495 | 430,481 | 434,470 | 430,441 | 430,472 | 432,334 | 430,476 | 430,452 | 430,415 | 430,456 | 430,400 | 430,428 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 430,450 | 430,413 | 430,454 | 430,398 | 430,426 | ||||||||||
Group/Directors Accounts | 330,589 | 330,713 | |||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 87,000 | 91,110 | 86,719 | 74,830 | 77,825 | ||||||||||
total current liabilities | 417,589 | 421,823 | 86,719 | 74,830 | 77,825 | 430,450 | 430,413 | 430,454 | 430,398 | 430,426 | |||||
loans | 339,393 | 355,663 | 352,654 | 434,468 | 430,439 | ||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 430,470 | 432,332 | 430,474 | ||||||||||||
provisions | |||||||||||||||
total long term liabilities | 339,393 | 355,663 | 352,654 | 434,468 | 430,439 | 430,470 | 432,332 | 430,474 | |||||||
total liabilities | 417,589 | 421,823 | 426,112 | 430,493 | 430,479 | 434,468 | 430,439 | 430,470 | 432,332 | 430,474 | 430,450 | 430,413 | 430,454 | 430,398 | 430,426 |
net assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
total shareholders funds | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 4,300 | 4,300 | 4,300 | ||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | |||||||||||||||
Creditors | -430,450 | 37 | -41 | 56 | -28 | 430,426 | |||||||||
Accruals and Deferred Income | -4,110 | 4,391 | 11,889 | -2,995 | 77,825 | ||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -124 | 330,713 | |||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | -339,393 | -16,270 | 3,009 | -81,814 | 4,029 | 430,439 | |||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -1,862 | 1,858 | 430,474 | ||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 66 | 11 | -81 | 14 | -3,989 | 4,029 | 441 | -1,862 | 1,858 | 24 | 37 | -41 | 56 | -28 | 428 |
overdraft | |||||||||||||||
change in cash | 66 | 11 | -81 | 14 | -3,989 | 4,029 | 441 | -1,862 | 1,858 | 24 | 37 | -41 | 56 | -28 | 428 |
Perform a competitor analysis for grimersta sporting club limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other mature companies, companies in HS2 area or any other competitors across 12 key performance metrics.
GRIMERSTA SPORTING CLUB LIMITED group structure
Grimersta Sporting Club Limited has no subsidiary companies.
Ultimate parent company
1 parent
GRIMERSTA SPORTING CLUB LIMITED
SC083748
Grimersta Sporting Club Limited currently has 6 directors. The longest serving directors include Mr Victor Beamish (Mar 2001) and Mr Brian Stevens (Mar 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Victor Beamish | 71 years | Mar 2001 | - | Director | |
Mr Brian Stevens | United Kingdom | 86 years | Mar 2012 | - | Director |
Mr Nicholas Bagshawe | 79 years | Mar 2014 | - | Director | |
Mr Nicholas Ferguson | 76 years | Mar 2019 | - | Director | |
Mr Jeremy Whitley | 60 years | Mar 2024 | - | Director | |
Mr John Moore | 75 years | Mar 2024 | - | Director |
P&L
January 2024turnover
0
0%
operating profit
-24.1
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
2
0%
total assets
417.6k
-0.01%
cash
491
+0.16%
net assets
Total assets minus all liabilities
company number
SC083748
Type
Private limited with Share Capital
industry
03120 - Freshwater fishing
incorporation date
June 1983
age
42
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
hebridean hatcheries limited (January 1995)
accountant
AZETS
auditor
-
address
grimersta estate office, grimersta lodge, isle of lewis, eilean siar, HS2 9EU
Bank
-
Legal Advisor
TURCAN CONNELL WS
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to grimersta sporting club limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GRIMERSTA SPORTING CLUB LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|