charcuterie continental limited Company Information
Company Number
SC094305
Registered Address
the green twechar, glasgow, lanarkshire, G65 9QA
Industry
Processing and preserving of meat
Telephone
01236824440
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
a p jess ltd. 100%
charcuterie continental limited Estimated Valuation
Pomanda estimates the enterprise value of CHARCUTERIE CONTINENTAL LIMITED at £2.1m based on a Turnover of £5.9m and 0.35x industry multiple (adjusted for size and gross margin).
charcuterie continental limited Estimated Valuation
Pomanda estimates the enterprise value of CHARCUTERIE CONTINENTAL LIMITED at £674k based on an EBITDA of £189.1k and a 3.56x industry multiple (adjusted for size and gross margin).
charcuterie continental limited Estimated Valuation
Pomanda estimates the enterprise value of CHARCUTERIE CONTINENTAL LIMITED at £1.8m based on Net Assets of £1m and 1.69x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Charcuterie Continental Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Charcuterie Continental Limited Overview
Charcuterie Continental Limited is a live company located in lanarkshire, G65 9QA with a Companies House number of SC094305. It operates in the processing and preserving of meat sector, SIC Code 10110. Founded in July 1985, it's largest shareholder is a p jess ltd. with a 100% stake. Charcuterie Continental Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.9m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Charcuterie Continental Limited Health Check
Pomanda's financial health check has awarded Charcuterie Continental Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
6 Regular
5 Weak
Size
annual sales of £5.9m, make it smaller than the average company (£21.1m)
- Charcuterie Continental Limited
£21.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (4.8%)
- Charcuterie Continental Limited
4.8% - Industry AVG
Production
with a gross margin of 15.8%, this company has a comparable cost of product (15.8%)
- Charcuterie Continental Limited
15.8% - Industry AVG
Profitability
an operating margin of 0.6% make it less profitable than the average company (3%)
- Charcuterie Continental Limited
3% - Industry AVG
Employees
with 32 employees, this is below the industry average (94)
32 - Charcuterie Continental Limited
94 - Industry AVG
Pay Structure
on an average salary of £31.6k, the company has an equivalent pay structure (£31.6k)
- Charcuterie Continental Limited
£31.6k - Industry AVG
Efficiency
resulting in sales per employee of £184.6k, this is less efficient (£233.9k)
- Charcuterie Continental Limited
£233.9k - Industry AVG
Debtor Days
it gets paid by customers after 38 days, this is near the average (39 days)
- Charcuterie Continental Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 35 days, this is slower than average (26 days)
- Charcuterie Continental Limited
26 days - Industry AVG
Stock Days
it holds stock equivalent to 24 days, this is in line with average (21 days)
- Charcuterie Continental Limited
21 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (6 weeks)
1 weeks - Charcuterie Continental Limited
6 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 56.1%, this is a similar level of debt than the average (56.8%)
56.1% - Charcuterie Continental Limited
56.8% - Industry AVG
charcuterie continental limited Credit Report and Business Information
Charcuterie Continental Limited Competitor Analysis
Perform a competitor analysis for charcuterie continental limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
charcuterie continental limited Ownership
CHARCUTERIE CONTINENTAL LIMITED group structure
Charcuterie Continental Limited has no subsidiary companies.
charcuterie continental limited directors
Charcuterie Continental Limited currently has 2 directors. The longest serving directors include Mr Archibald Jess (Mar 2012) and Mr David Jess (Mar 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Archibald Jess | 62 years | Mar 2012 | - | Director | |
Mr David Jess | 65 years | Mar 2012 | - | Director |
CHARCUTERIE CONTINENTAL LIMITED financials
Charcuterie Continental Limited's latest turnover from March 2023 is estimated at £5.9 million and the company has net assets of £1 million. According to their latest financial statements, Charcuterie Continental Limited has 32 employees and maintains cash reserves of £16.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Apr 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Apr 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 32 | 26 | 27 | 24 | 25 | 20 | 20 | 21 | 25 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Apr 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Apr 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,292,734 | 840,509 | 676,718 | 723,614 | 539,123 | 526,379 | 256,448 | 321,331 | 387,746 | 459,761 | 339,439 | 300,000 | 621,630 | 458,721 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 44,063 | 98,570 | 111,328 | 123,504 | 134,839 | 168,409 | 177,272 | 177,272 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,292,734 | 884,572 | 775,288 | 834,942 | 662,627 | 661,218 | 424,857 | 498,603 | 565,018 | 459,761 | 339,439 | 300,000 | 621,630 | 458,721 |
Stock & work in progress | 329,252 | 263,631 | 262,345 | 175,627 | 128,451 | 178,199 | 195,642 | 97,905 | 133,559 | 198,364 | 238,165 | 237,943 | 171,366 | 128,275 |
Trade Debtors | 619,815 | 382,304 | 292,585 | 507,887 | 269,780 | 215,514 | 237,852 | 185,316 | 245,238 | 666,820 | 545,278 | 577,038 | 820,858 | 914,874 |
Group Debtors | 8,057 | 195,265 | 122,754 | 76,442 | 112,760 | 265,895 | 88,273 | 79,958 | 67,771 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 101,194 | 132,670 | 46,347 | 67,293 | 42,348 | 56,933 | 61,061 | 33,296 | 34,814 | 0 | 0 | 0 | 0 | 0 |
Cash | 16,580 | 16,975 | 12,953 | 12,327 | 40,297 | 18,745 | 18,304 | 17,599 | 89,431 | 43,579 | 16,608 | 24,313 | 258 | 506 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,074,898 | 990,845 | 736,984 | 839,576 | 593,636 | 735,286 | 601,132 | 414,074 | 570,813 | 908,763 | 800,051 | 839,294 | 992,482 | 1,043,655 |
total assets | 2,367,632 | 1,875,417 | 1,512,272 | 1,674,518 | 1,256,263 | 1,396,504 | 1,025,989 | 912,677 | 1,135,831 | 1,368,524 | 1,139,490 | 1,139,294 | 1,614,112 | 1,502,376 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,087,583 | 850,535 |
Bank loan | 19,134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 477,793 | 472,713 | 385,108 | 668,530 | 357,302 | 235,472 | 263,727 | 149,031 | 284,729 | 685,255 | 962,488 | 642,245 | 1,156,957 | 948,397 |
Group/Directors Accounts | 11,730 | 0 | 0 | 34,778 | 75,123 | 304,979 | 149,924 | 290,216 | 307,055 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 288,174 | 165,135 | 132,603 | 135,857 | 113,125 | 169,548 | 86,351 | 60,006 | 72,621 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 796,831 | 637,848 | 517,711 | 839,165 | 545,550 | 709,999 | 500,002 | 499,253 | 664,405 | 685,255 | 962,488 | 642,245 | 2,244,540 | 1,798,932 |
loans | 210,675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77,751 | 32,044 | 20,330 | 0 | 0 |
other liabilities | 246,491 | 215,170 | 196,722 | 156,104 | 58,324 | 82,499 | 40,169 | 56,148 | 93,429 | 60,333 | 16,334 | 0 | 131,485 | 119,818 |
provisions | 73,072 | 0 | 0 | 0 | 0 | 0 | 3,786 | 6,578 | 7,197 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 530,238 | 215,170 | 196,722 | 156,104 | 58,324 | 82,499 | 43,955 | 62,726 | 100,626 | 138,084 | 48,378 | 20,330 | 131,485 | 119,818 |
total liabilities | 1,327,069 | 853,018 | 714,433 | 995,269 | 603,874 | 792,498 | 543,957 | 561,979 | 765,031 | 823,339 | 1,010,866 | 662,575 | 2,376,025 | 1,918,750 |
net assets | 1,040,563 | 1,022,399 | 797,839 | 679,249 | 652,389 | 604,006 | 482,032 | 350,698 | 370,800 | 545,185 | 128,624 | 476,719 | -761,913 | -416,374 |
total shareholders funds | 1,040,563 | 1,022,399 | 797,839 | 679,249 | 652,389 | 604,006 | 482,032 | 350,698 | 370,800 | 545,185 | 128,624 | 476,719 | -761,913 | -416,374 |
Mar 2023 | Mar 2022 | Mar 2021 | Apr 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Apr 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 155,623 | 136,406 | 119,662 | 96,921 | 83,176 | 93,066 | 81,607 | 86,083 | 95,890 | 45,348 | 96,770 | 299,602 | 72,548 | 57,437 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 65,621 | 1,286 | 86,718 | 47,176 | -49,748 | -17,443 | 97,737 | -35,654 | -64,805 | -39,801 | 222 | 237,943 | 43,091 | 128,275 |
Debtors | -25,236 | 194,046 | -202,694 | 214,558 | -124,789 | 117,586 | 79,753 | -49,253 | -141,725 | 121,542 | -31,760 | 577,038 | -94,016 | 914,874 |
Creditors | 5,080 | 87,605 | -283,422 | 311,228 | 121,830 | -28,255 | 114,696 | -135,698 | -400,526 | -277,233 | 320,243 | 642,245 | 208,560 | 948,397 |
Accruals and Deferred Income | 123,039 | 32,532 | -3,254 | 22,732 | -56,423 | 83,197 | 26,345 | -12,615 | -5,130 | 45,707 | 11,714 | 20,330 | 0 | 0 |
Deferred Taxes & Provisions | 73,072 | 0 | 0 | 0 | 0 | -3,786 | -2,792 | -619 | 7,197 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 19,134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 11,730 | 0 | -34,778 | -40,345 | -229,856 | 155,055 | -140,292 | -16,839 | 307,055 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 210,675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 31,321 | 18,448 | 40,618 | 97,780 | -24,175 | 42,330 | -15,979 | -37,281 | 33,096 | 43,999 | 16,334 | 0 | 11,667 | 119,818 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -395 | 4,022 | 626 | -27,970 | 21,552 | 441 | 705 | -71,832 | 45,852 | 26,971 | -7,705 | 24,313 | -248 | 506 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 237,048 | 850,535 |
change in cash | -395 | 4,022 | 626 | -27,970 | 21,552 | 441 | 705 | -71,832 | 45,852 | 26,971 | -7,705 | 24,313 | -237,296 | -850,029 |
P&L
March 2023turnover
5.9m
+36%
operating profit
33.5k
0%
gross margin
15.9%
-7.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1m
+0.02%
total assets
2.4m
+0.26%
cash
16.6k
-0.02%
net assets
Total assets minus all liabilities
charcuterie continental limited company details
company number
SC094305
Type
Private limited with Share Capital
industry
10110 - Processing and preserving of meat
incorporation date
July 1985
age
39
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
the green twechar, glasgow, lanarkshire, G65 9QA
last accounts submitted
March 2023
charcuterie continental limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 11 charges/mortgages relating to charcuterie continental limited. Currently there are 3 open charges and 8 have been satisfied in the past.
charcuterie continental limited Companies House Filings - See Documents
date | description | view/download |
---|