morrison international limited

Live Mature

morrison international limited Company Information

Share MORRISON INTERNATIONAL LIMITED

Company Number

SC120552

Shareholders

wave holdings limited

Group Structure

View All

Industry

Construction of commercial buildings

 

Registered Address

c/o brodies llp capital square, 58 morrison street, edinburgh, EH3 8BP

morrison international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MORRISON INTERNATIONAL LIMITED at £0 based on a Turnover of £0 and 0.31x industry multiple (adjusted for size and gross margin).

morrison international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MORRISON INTERNATIONAL LIMITED at £0 based on an EBITDA of £0 and a 3.06x industry multiple (adjusted for size and gross margin).

morrison international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MORRISON INTERNATIONAL LIMITED at £0 based on Net Assets of £-347.5k and 1.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Morrison International Limited Overview

Morrison International Limited is a live company located in edinburgh, EH3 8BP with a Companies House number of SC120552. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in October 1989, it's largest shareholder is wave holdings limited with a 100% stake. Morrison International Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Morrison International Limited Health Check

There is insufficient data available to calculate a health check for Morrison International Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Morrison International Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Morrison International Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Morrison International Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Morrison International Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (32)

- - Morrison International Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Morrison International Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Morrison International Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Morrison International Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Morrison International Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Morrison International Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Morrison International Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10948.1%, this is a higher level of debt than the average (67.7%)

- - Morrison International Limited

- - Industry AVG

MORRISON INTERNATIONAL LIMITED financials

EXPORTms excel logo

Morrison International Limited's latest turnover from March 2024 is 0 and the company has net assets of -£347.5 thousand. According to their latest financial statements, we estimate that Morrison International Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover
Other Income Or Grants
Cost Of Sales-70,000
Gross Profit70,000
Admin Expenses218,000237,0006,000
Operating Profit-218,000-237,000-6,00070,000
Interest Payable9,9153,0002,0001,0002,000
Interest Receivable
Pre-Tax Profit-9,915-3,000-2,000-1,000-2,000-218,00050,000-237,000-6,00070,000
Tax18,000-10,000-3,000-16,0003,000-13,000-20,000
Profit After Tax-9,915-3,000-2,000-1,000-2,000-200,00040,000-3,000-16,000-234,000-19,00050,000
Dividends Paid
Retained Profit-9,915-3,000-2,000-1,000-2,000-200,00040,000-3,000-16,000-234,000-19,00050,000
Employee Costs
Number Of Employees111111111111111
EBITDA*-218,000-237,000-6,00070,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other5,0005,0005,000
Debtors (Due After 1 year)
Total Fixed Assets5,0005,0005,000
Stock & work in progress
Trade Debtors
Group Debtors29,0006,000144,000367,000280,000
Misc Debtors3,2032573,0004,00022,00041,0006,000
Cash2,0002,00012,00014,00013,00096,00035,00060,000
misc current assets2,000
total current assets3,2032572,0002,00012,00014,00047,000106,000201,000468,000286,000
total assets3,2032572,0002,00012,00014,00047,000106,000206,000473,000291,000
Bank overdraft185,000184,000181,000175,0004,000
Bank loan
Trade Creditors 3,0003,0003,0003,0003,0003,0003,0003,0003,00066,00066,000125,000240,000276,00065,000
Group/Directors Accounts149,716149,716150,000149,000151,000152,00020,00020,00020,00019,00019,00018,00018,00017,00036,000
other short term finances197,952188,294
hp & lease commitments
other current liabilities3,00021,00021,00031,00011,00028,00029,00030,00013,000
total current liabilities350,668341,010338,000336,000335,000333,00044,00044,00054,00096,000113,000172,000288,000306,000105,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions91,00091,00091,00091,000110,000110,000110,000125,000125,000
total long term liabilities91,00091,00091,00091,000110,000110,000110,000125,000125,000
total liabilities350,668341,010338,000336,000335,000333,000135,000135,000145,000187,000223,000282,000398,000431,000230,000
net assets-347,465-340,753-338,000-336,000-335,000-333,000-133,000-133,000-133,000-173,000-176,000-176,000-192,00042,00061,000
total shareholders funds-347,465-340,753-338,000-336,000-335,000-333,000-133,000-133,000-133,000-173,000-176,000-176,000-192,00042,00061,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-218,000-237,000-6,00070,000
Depreciation
Amortisation
Tax18,000-10,000-3,000-16,0003,000-13,000-20,000
Stock
Debtors2,946257-32,00022,000-156,000-242,000122,000286,000
Creditors-63,000-59,000-115,000-36,000211,00065,000
Accruals and Deferred Income-3,000-18,000-10,00020,000-17,000-1,000-1,00017,00013,000
Deferred Taxes & Provisions-91,000-19,000-15,000125,000
Cash flow from operations-2,946-257-3,000-309,000-10,000-53,000-7,000-82,00024,000-26,00083,000-46,000
Investing Activities
capital expenditure
Change in Investments-5,0005,000
cash flow from investments5,000-5,000
Financing Activities
Bank loans
Group/Directors Accounts-2841,000-2,000-1,000132,0001,0001,0001,000-19,00036,000
Other Short Term Loans 9,658188,294
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue3,2032476,00032,00011,000
interest-9,915-3,000-2,000-1,000-2,000
cash flow from financing2,946185,257-1,000-3,000-3,000132,0001,0006,0001,00032,0001,000-19,00047,000
cash and cash equivalents
cash-2,000-10,000-2,0001,000-83,00061,000-25,00060,000
overdraft-185,0001,0003,0006,000175,000-4,0004,000
change in cash185,000-1,000-3,000-6,000-177,000-10,000-2,0001,000-83,00061,000-25,00064,000-4,000

morrison international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for morrison international limited. Get real-time insights into morrison international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Morrison International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for morrison international limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mature companies, companies in EH3 area or any other competitors across 12 key performance metrics.

morrison international limited Ownership

MORRISON INTERNATIONAL LIMITED group structure

Morrison International Limited has no subsidiary companies.

Ultimate parent company

ANGLIAN WATER GROUP LTD

#0057761

2 parents

MORRISON INTERNATIONAL LIMITED

SC120552

MORRISON INTERNATIONAL LIMITED Shareholders

wave holdings limited 100%

morrison international limited directors

Morrison International Limited currently has 3 directors. The longest serving directors include Jonathan Forster (Oct 2006) and Mrs Claire Russell (Jul 2016).

officercountryagestartendrole
Jonathan ForsterUnited Kingdom57 years Oct 2006- Director
Mrs Claire Russell60 years Jul 2016- Director
Mr Wayne YoungUnited Kingdom49 years Feb 2021- Director

P&L

March 2024

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-347.5k

+0.02%

total assets

3.2k

+11.46%

cash

0

0%

net assets

Total assets minus all liabilities

morrison international limited company details

company number

SC120552

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

October 1989

age

36

incorporated

UK

ultimate parent company

ANGLIAN WATER GROUP LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

morrison international construction limited (June 2000)

morrison international limited (May 1997)

accountant

-

auditor

-

address

c/o brodies llp capital square, 58 morrison street, edinburgh, EH3 8BP

Bank

-

Legal Advisor

-

morrison international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to morrison international limited. Currently there are 0 open charges and 2 have been satisfied in the past.

morrison international limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MORRISON INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

morrison international limited Companies House Filings - See Documents

datedescriptionview/download