Pomanda estimates the enterprise value of LEGACY RENEWAL COMPANY LIMITED at £0 based on a Turnover of £0 and 0.78x industry multiple (adjusted for size and gross margin).
legacy renewal company limitedEstimated Valuation
£6.6k
Pomanda estimates the enterprise value of LEGACY RENEWAL COMPANY LIMITED at £6.6k based on an EBITDA of £1.3k and a 4.94x industry multiple (adjusted for size and gross margin).
legacy renewal company limitedEstimated Valuation
£1.8m
Pomanda estimates the enterprise value of LEGACY RENEWAL COMPANY LIMITED at £1.8m based on Net Assets of £869k and 2.06x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Legacy Renewal Company LimitedOverview
Legacy Renewal Company Limited is a live company located in edinburgh, EH1 1YZ with a Companies House number of SC121126. It operates in the other activities auxiliary to insurance and pension funding sector, SIC Code 66290. Founded in November 1989, it's largest shareholder is
bank of scotland edinburgh nominees limited
with a 100% stake. Legacy Renewal Company Limited is a mature,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for Legacy Renewal Company Limited. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Legacy Renewal Company Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Legacy Renewal Company Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Legacy Renewal Company Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Legacy Renewal Company Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
- - Legacy Renewal Company Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Legacy Renewal Company Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Legacy Renewal Company Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Legacy Renewal Company Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Legacy Renewal Company Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Legacy Renewal Company Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Legacy Renewal Company Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Legacy Renewal Company Limited
- - Industry AVG
LEGACY RENEWAL COMPANY LIMITED financials
EXPORT
Legacy Renewal Company Limited's latest turnover from December 2023 is 0 and the company has net assets of £869 thousand. According to their latest financial statements, we estimate that Legacy Renewal Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
45,000
89,000
105,000
125,000
153,000
175,000
230,000
264,000
351,000
351,000
348,000
Other Income Or Grants
Cost Of Sales
42,818
83,482
86,057
127,493
122,291
Gross Profit
45,000
89,000
105,000
125,000
110,182
175,000
146,518
177,943
223,507
228,709
Admin Expenses
-1,333
-7,407
5,955
89,000
1,210,145
-20,180
-59,433
-24,000
-83,482
-69,189
-111,311
-90,490
-335,000
Operating Profit
1,333
7,407
39,045
-1,105,145
145,180
169,615
199,000
230,000
247,132
334,818
319,199
335,000
Interest Payable
Interest Receivable
2,000
4,000
1,000
5,000
19,000
26,000
24,000
23,000
17,000
Pre-Tax Profit
7,000
2,000
4,000
46,000
102,000
124,000
150,000
179,000
199,000
229,000
256,000
343,000
324,000
340,000
Tax
1,000
-1,000
-9,000
-18,000
-24,000
-30,000
-36,000
-43,000
-53,000
-63,000
-91,000
-91,000
-95,000
Profit After Tax
1,000
6,000
2,000
4,000
37,000
84,000
100,000
120,000
143,000
156,000
176,000
193,000
252,000
233,000
245,000
Dividends Paid
Retained Profit
1,000
6,000
2,000
4,000
37,000
84,000
-1,098,000
120,000
143,000
156,000
176,000
193,000
252,000
233,000
245,000
Employee Costs
Number Of Employees
1
1
1
1
1
1
2
2
2
2
2
3
4
4
EBITDA*
1,333
7,407
39,045
-1,105,145
145,180
169,615
199,000
230,000
247,132
334,818
319,199
335,000
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
2,000
2,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,000
2,000
Stock & work in progress
Trade Debtors
Group Debtors
869,000
869,000
869,000
Misc Debtors
765,000
Cash
102,000
904,000
865,000
892,000
1,966,000
1,890,000
1,764,000
1,567,000
1,491,000
1,235,000
1,054,000
711,000
misc current assets
1,000
1,000
1,000
2,000
2,000
2,000
2,000
2,000
total current assets
869,000
869,000
869,000
867,000
904,000
866,000
893,000
1,967,000
1,892,000
1,766,000
1,569,000
1,493,000
1,237,000
1,054,000
711,000
total assets
869,000
869,000
869,000
867,000
904,000
866,000
893,000
1,967,000
1,892,000
1,766,000
1,569,000
1,493,000
1,237,000
1,056,000
713,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
99,000
99,000
106,000
other short term finances
hp & lease commitments
other current liabilities
1,000
7,000
7,000
48,000
47,000
59,000
35,000
179,000
196,000
155,000
255,000
192,000
157,000
153,000
total current liabilities
1,000
7,000
7,000
48,000
47,000
158,000
134,000
179,000
196,000
155,000
255,000
192,000
263,000
153,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,000
7,000
7,000
48,000
47,000
158,000
134,000
179,000
196,000
155,000
255,000
192,000
263,000
153,000
net assets
869,000
868,000
862,000
860,000
856,000
819,000
735,000
1,833,000
1,713,000
1,570,000
1,414,000
1,238,000
1,045,000
793,000
560,000
total shareholders funds
869,000
868,000
862,000
860,000
856,000
819,000
735,000
1,833,000
1,713,000
1,570,000
1,414,000
1,238,000
1,045,000
793,000
560,000
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
1,333
7,407
39,045
-1,105,145
145,180
169,615
199,000
230,000
247,132
334,818
319,199
335,000
Depreciation
Amortisation
Tax
1,000
-1,000
-9,000
-18,000
-24,000
-30,000
-36,000
-43,000
-53,000
-63,000
-91,000
-91,000
-95,000
Stock
Debtors
104,000
765,000
Creditors
Accruals and Deferred Income
-1,000
-6,000
-41,000
1,000
-12,000
24,000
-144,000
-17,000
41,000
-100,000
63,000
35,000
4,000
153,000
Deferred Taxes & Provisions
Cash flow from operations
1,333
407
-104,000
-806,000
31,045
-30,000
-1,105,145
-28,820
116,615
197,000
77,000
247,132
278,818
232,199
393,000
Investing Activities
capital expenditure
2,000
-2,000
Change in Investments
cash flow from investments
2,000
-2,000
Financing Activities
Bank loans
Group/Directors Accounts
-99,000
99,000
-106,000
106,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
315,000
interest
2,000
4,000
1,000
5,000
19,000
26,000
24,000
23,000
17,000
cash flow from financing
2,000
4,000
1,000
-94,000
19,000
99,000
26,000
24,000
23,000
-89,000
106,000
315,000
cash and cash equivalents
cash
-102,000
-802,000
39,000
-27,000
-1,074,000
76,000
126,000
197,000
76,000
256,000
181,000
343,000
711,000
overdraft
change in cash
-102,000
-802,000
39,000
-27,000
-1,074,000
76,000
126,000
197,000
76,000
256,000
181,000
343,000
711,000
legacy renewal company limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for legacy renewal company limited. Get real-time insights into legacy renewal company limited's credit score, group structure and payment trends.
Legacy Renewal Company Limited Competitor Analysis
Perform a competitor analysis for legacy renewal company limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mature companies, companies in EH1 area or any other competitors across 12 key performance metrics.
legacy renewal company limited Ownership
LEGACY RENEWAL COMPANY LIMITED group structure
Legacy Renewal Company Limited has no subsidiary companies.
The sole shareholder of Legacy Renewal Company Limited is Bank Of Scotland Edinburgh Nominees Limited.
bank of scotland edinburgh nominees limited
100%
legacy renewal company limited directors
Legacy Renewal Company Limited currently has 2 directors.
The longest serving directors include
Mrs Rachel Messenger (Nov 2024) and
Mr Jacques Bezuidenhout (Nov 2024).
bank of scotland independent financial advisers limited (December 2012)
accountant
-
auditor
DELOITTE LLP
address
bank of scotland, the mound, edinburgh, EH1 1YZ
Bank
BANK OF SCOTLAND
Legal Advisor
-
legacy renewal company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to legacy renewal company limited.
legacy renewal company limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LEGACY RENEWAL COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
legacy renewal company limitedCompanies House Filings - See Documents
