Home Alternative Limited

POWER SEARCH PRICING

SOLUTIONS

home alternative limited Company Information

Dissolved

Company Number

SC146276

Next Accounts

Dec 2024

Industry

Other human health activities

Directors

Andrew Hilton

Shareholders

primary care sheffield

Group Structure

View All

Contact

Registered Address

272 bath street, glasgow, G2 4JR

Website

www.homealternative.co.uk

home alternative limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HOME ALTERNATIVE LIMITED at £0 based on a Turnover of £0 and 0.56x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Home Alternative Limited is a dissolved company that was located in glasgow, G2 4JR with a Companies House number of SC146276. It operated in the other human health activities sector, SIC Code 86900. Founded in September 1993, it's largest shareholder was primary care sheffield with a 100% stake. The last turnover for Home Alternative Limited was estimated at £0.

View Sample

Upgrade for unlimited company reports & a free credit check

There is insufficient data available to calculate a health check for Home Alternative Limited. Company Health Check FAQs

Health Rating0out of 5

0 Strong

0 Regular

0 Weak

Size

There is insufficient data available for this Key Performance Indicator!

Growth

There is insufficient data available for this Key Performance Indicator!

EXPORT

Home Alternative Limited's latest turnover from March 2022 is estimated at 0 and the company has net assets of £1.5 thousand. According to their latest financial statements, we estimate that Home Alternative Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2022	Mar 2021	Mar 2020	Dec 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	0	0	206,088	585,539	596,337	534,969	140,325	116,805	172,538	145,219	148,444	157,462	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	0	0	163,472	480,382	457,017	407,675	109,312	89,117	131,434	105,695	106,748	112,635	0
Gross Profit	0	0	42,616	105,157	139,320	127,294	31,013	27,688	41,104	39,524	41,696	44,827	0
Admin Expenses	87	44,798	-14,430	81,630	138,060	136,276	30,665	34,839	36,260	28,665	60,263	30,402	-51,493
Operating Profit	-87	-44,798	57,046	23,527	1,260	-8,982	348	-7,151	4,844	10,859	-18,567	14,425	51,493
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	18	18	0	0	61	238	233	212	145	127	160	82
Pre-Tax Profit	-87	-44,780	57,064	23,527	1,260	-8,921	586	-6,918	5,056	11,004	-18,440	14,585	51,575
Tax	0	0	-10,842	-4,470	-239	0	-117	0	-1,163	-2,641	0	-4,084	-14,441
Profit After Tax	-87	-44,780	46,222	19,057	1,021	-8,921	469	-6,918	3,893	8,363	-18,440	10,501	37,134
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-87	-44,780	46,222	19,057	1,021	-8,921	469	-6,918	3,893	8,363	-18,440	10,501	37,134
Employee Costs	0	0	89,281	610,023	674,508	163,957	42,565	43,155	64,408	63,883	63,327	61,600	0
Number Of Employees	0	0	4	28	32	8	2	2	3	3	3	3	0
EBITDA*	-87	-44,798	57,046	23,527	1,260	-5,327	5,568	-2,803	11,093	17,107	-12,052	21,474	55,252

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2022	Mar 2021	Mar 2020	Dec 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	0	0	3,442	10,061	13,558	18,169	17,200	17,110	14,994	21,243	18,430	24,661	11,582
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	3,442	10,061	13,558	18,169	17,200	17,110	14,994	21,243	18,430	24,661	11,582
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	41,181	67,271	56,452	82,757	13,015	8,631	18,393	14,971	19,659	23,709	11,676
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	1,455	1,455	3,976	0	0	0	0	0	0	0	0	0	0
Cash	0	87	36,674	0	0	0	48,433	46,900	46,448	38,269	19,600	31,054	32,926
misc current assets	0	0	0	1,495	1,433	1,433	0	0	0	0	0	0	0
total current assets	1,455	1,542	81,831	68,766	57,885	84,190	61,448	55,531	64,841	53,240	39,259	54,763	44,602
total assets	1,455	1,542	85,273	78,827	71,443	102,359	78,648	72,641	79,835	74,483	57,689	79,424	56,184
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	712	32,668	44,341	76,278	43,406	37,308	37,856	35,295	27,649	29,872	18,950
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	38,239	0	0	0	0	0	0	0	0	0	0
total current liabilities	0	0	38,951	32,668	44,341	76,278	43,406	37,308	37,856	35,295	27,649	29,872	18,950
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	140	700	428	1,530	745	1,817	0
total long term liabilities	0	0	0	0	0	0	140	700	428	1,530	745	1,817	0
total liabilities	0	0	38,951	32,668	44,341	76,278	43,546	38,008	38,284	36,825	28,394	31,689	18,950
net assets	1,455	1,542	46,322	46,159	27,102	26,081	35,102	34,633	41,551	37,658	29,295	47,735	37,234
total shareholders funds	1,455	1,542	46,322	46,159	27,102	26,081	35,102	34,633	41,551	37,658	29,295	47,735	37,234

	Mar 2022	Mar 2021	Mar 2020	Dec 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	-87	-44,798	57,046	23,527	1,260	-8,982	348	-7,151	4,844	10,859	-18,567	14,425	51,493
Depreciation	0	0	0	0	0	3,655	5,220	4,348	6,249	6,248	6,515	7,049	3,759
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-10,842	-4,470	-239	0	-117	0	-1,163	-2,641	0	-4,084	-14,441
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	-43,702	45,157	10,819	-26,305	69,742	4,384	-9,762	3,422	-4,688	-4,050	12,033	11,676
Creditors	0	-712	712	-11,673	-31,937	32,872	6,098	-548	2,561	7,646	-2,223	10,922	18,950
Accruals and Deferred Income	0	-38,239	38,239	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	-140	-560	272	-1,102	785	-1,072	1,817	0
Cash flow from operations	-87	-40,047	39,998	-3,435	-4,611	-42,337	6,605	6,683	7,967	27,585	-11,297	18,096	48,085
Investing Activities
capital expenditure	0	3,442	-3,442	3,497	4,611	-4,624	-5,310	-6,464	0	-9,061	-284	-20,128	-15,341
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	3,442	-3,442	3,497	4,611	-4,624	-5,310	-6,464	0	-9,061	-284	-20,128	-15,341
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	100	0	0	-100	0	0	0	0	0	0	100
interest	0	18	18	0	0	61	238	233	212	145	127	160	82
cash flow from financing	0	18	118	0	0	-39	238	233	212	145	127	160	182
cash and cash equivalents
cash	-87	-36,587	36,674	0	0	-48,433	1,533	452	8,179	18,669	-11,454	-1,872	32,926
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-87	-36,587	36,674	0	0	-48,433	1,533	452	8,179	18,669	-11,454	-1,872	32,926

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for home alternative limited. Get real-time insights into home alternative limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for home alternative limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other undefined companies, companies in G 2 area or any other competitors across 12 key performance metrics.

HOME ALTERNATIVE LIMITED group structure

Home Alternative Limited has no subsidiary companies.

Ultimate parent company

PRIMARY CARE SHEFFIELD LIMITED

09490093

1 parent

HOME ALTERNATIVE LIMITED

SC146276

HOME ALTERNATIVE LIMITED Shareholders

primary care sheffield

100%

Home Alternative Limited currently has 1 director, Dr Andrew Hilton serving since Apr 2019.

officer	country	age	start	end	role
Dr Andrew Hilton	England	50 years	Apr 2019	-	Director

P&L

March 2022

turnover

operating profit

-87.3

gross margin

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2022

net assets

1.5k

-0.06%

total assets

1.5k

-0.06%

cash

-1%

net assets

Total assets minus all liabilities

Similar Companies

k-s healthcare consulting ltd.

3.5

currie & quirk (opticians) ltd.

2.5

caring practice yorkshire ltd

caring practice east midlands ltd

4.5

ice curves limited

0.5

company number

SC146276

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

September 1993

ultimate parent company

PRIMARY CARE SHEFFIELD LIMITED

previous names

N/A

address

272 bath street, glasgow, G2 4JR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to home alternative limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOME ALTERNATIVE LIMITED. This can take several minutes, an email will notify you when this has completed.

home alternative limited Company Information

home alternative limited Estimated Valuation

home alternative limited Estimated Valuation

home alternative limited Estimated Valuation

Home Alternative Limited Overview

Home Alternative Limited Health Check

HOME ALTERNATIVE LIMITED financials

home alternative limited Credit Report and Business Information

Home Alternative Limited Competitor Analysis

home alternative limited Ownership

home alternative limited directors

home alternative limited company details

home alternative limited Charges & Mortgages

home alternative limited Capital Raised & Share Issues BETA

home alternative limited Companies House Filings - See Documents