caledon controls ltd.

caledon controls ltd. Company Information

Share CALEDON CONTROLS LTD.
Live 
MatureMicroDeclining

Company Number

SC147356

Industry

Manufacture of electronic industrial process control equipment

 

Directors

Alan Maitland

Shareholders

nalatec holdings ltd

Group Structure

View All

Contact

Registered Address

upper floor, unit 1 cadzow park, 82 muir street, hamilton, ML3 6BJ

caledon controls ltd. Estimated Valuation

£357.8k

Pomanda estimates the enterprise value of CALEDON CONTROLS LTD. at £357.8k based on a Turnover of £413.8k and 0.86x industry multiple (adjusted for size and gross margin).

caledon controls ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of CALEDON CONTROLS LTD. at £0 based on an EBITDA of £-4k and a 4.93x industry multiple (adjusted for size and gross margin).

caledon controls ltd. Estimated Valuation

£397.6k

Pomanda estimates the enterprise value of CALEDON CONTROLS LTD. at £397.6k based on Net Assets of £158.9k and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Caledon Controls Ltd. Overview

Caledon Controls Ltd. is a live company located in hamilton, ML3 6BJ with a Companies House number of SC147356. It operates in the manufacture of electronic industrial process control equipment sector, SIC Code 26512. Founded in November 1993, it's largest shareholder is nalatec holdings ltd with a 100% stake. Caledon Controls Ltd. is a mature, micro sized company, Pomanda has estimated its turnover at £413.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Caledon Controls Ltd. Health Check

Pomanda's financial health check has awarded Caledon Controls Ltd. a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £413.8k, make it smaller than the average company (£12.3m)

£413.8k - Caledon Controls Ltd.

£12.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (10.5%)

-1% - Caledon Controls Ltd.

10.5% - Industry AVG

production

Production

with a gross margin of 31.6%, this company has a comparable cost of product (37.9%)

31.6% - Caledon Controls Ltd.

37.9% - Industry AVG

profitability

Profitability

an operating margin of -1% make it less profitable than the average company (8.9%)

-1% - Caledon Controls Ltd.

8.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (73)

2 - Caledon Controls Ltd.

73 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.4k, the company has an equivalent pay structure (£51.4k)

£51.4k - Caledon Controls Ltd.

£51.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £206.9k, this is more efficient (£173k)

£206.9k - Caledon Controls Ltd.

£173k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 152 days, this is later than average (65 days)

152 days - Caledon Controls Ltd.

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (34 days)

22 days - Caledon Controls Ltd.

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Caledon Controls Ltd.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Caledon Controls Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.8%, this is a lower level of debt than the average (36.8%)

9.8% - Caledon Controls Ltd.

36.8% - Industry AVG

CALEDON CONTROLS LTD. financials

EXPORTms excel logo

Caledon Controls Ltd.'s latest turnover from March 2024 is estimated at £413.8 thousand and the company has net assets of £158.9 thousand. According to their latest financial statements, Caledon Controls Ltd. has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover413,773368,614350,728426,848580,718407,264384,525299,056138,914144,356105,572108,145113,788109,856135,806
Other Income Or Grants000000000000000
Cost Of Sales283,195255,838255,506303,220422,605306,985291,906226,296104,787107,89179,47980,21484,60282,030105,619
Gross Profit130,579112,77695,222123,629158,113100,28092,61972,76034,12736,46426,09327,93129,18627,82730,188
Admin Expenses134,58286,677109,255126,002151,261101,61980,20432,01533,54965,47228,80227,70916,69134,742-158,036
Operating Profit-4,00326,099-14,033-2,3736,852-1,33912,41540,745578-29,008-2,70922212,495-6,915188,224
Interest Payable000000000000000
Interest Receivable0000000199809853859804701649335
Pre-Tax Profit-4,00326,099-14,033-2,3736,852-1,33912,41540,9441,388-28,155-1,8501,02613,196-6,266188,558
Tax0-4,95900-1,3020-2,359-8,189-27700-246-3,4310-52,796
Profit After Tax-4,00321,140-14,033-2,3735,550-1,33910,05632,7551,110-28,155-1,8507809,765-6,266135,762
Dividends Paid000000000000000
Retained Profit-4,00321,140-14,033-2,3735,550-1,33910,05632,7551,110-28,155-1,8507809,765-6,266135,762
Employee Costs102,75397,83694,56896,07293,44794,54194,80389,13945,80945,18043,52142,99141,08540,20838,359
Number Of Employees222222221111111
EBITDA*-4,00326,099-14,033-2,3736,852-1,33912,41540,7451,541-26,7203233,49016,086-2,774192,215

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3,2752,1083,4124,0225,8046,7268,0705,8332,0011,3443,4096,3128,32210,99514,207
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3,2752,1083,4124,0225,8046,7268,0705,8332,0011,3443,4096,3128,32210,99514,207
Stock & work in progress0000000019,94018,07816,20713,10712,53516,40412,465
Trade Debtors172,812177,002147,805164,545246,934147,649153,49073,49323,84231,89024,12927,90238,11333,73436,327
Group Debtors000000000000000
Misc Debtors00002,88383,44080,806158,4890000000
Cash00000000159,152164,548176,561167,021154,633125,792133,845
misc current assets000002,9442,6242,2590000000
total current assets172,812177,002147,805164,545249,817234,033236,920234,241202,934214,516216,897208,030205,281175,930182,637
total assets176,087179,110151,217168,567255,621240,759244,990240,074204,935215,860220,306214,342213,603186,925196,844
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 17,18816,2089,45512,77296,17886,67189,63894,77883,43395,69371,60163,24362,92745,53748,508
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities17,18816,2089,45512,77296,17886,67189,63894,77883,43395,69371,60163,24362,92745,53748,508
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income00001,2751,4701,3951,3950000000
other liabilities000000000000000
provisions000000003561315141,0581,4151,8922,574
total long term liabilities00001,2751,4701,3951,3953561315141,0581,4151,8922,574
total liabilities17,18816,2089,45512,77297,45388,14191,03396,17383,78995,82472,11564,30164,34247,42951,082
net assets158,899162,902141,762155,795158,168152,618153,957143,901121,146120,036148,191150,041149,261139,496145,762
total shareholders funds158,899162,902141,762155,795158,168152,618153,957143,901121,146120,036148,191150,041149,261139,496145,762
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-4,00326,099-14,033-2,3736,852-1,33912,41540,745578-29,008-2,70922212,495-6,915188,224
Depreciation000000009632,2883,0323,2683,5914,1413,991
Amortisation000000000000000
Tax0-4,95900-1,3020-2,359-8,189-27700-246-3,4310-52,796
Stock0000000-19,9401,8621,8713,100572-3,8693,93912,465
Debtors-4,19029,197-16,740-85,27218,728-3,2072,314208,140-8,0487,761-3,773-10,2114,379-2,59336,327
Creditors9806,753-3,317-83,4069,507-2,967-5,14011,345-12,26024,0928,35831617,390-2,97148,508
Accruals and Deferred Income000-1,275-1957501,3950000000
Deferred Taxes & Provisions0000000-356225-383-544-357-477-6822,574
Cash flow from operations1,167-1,304-610-1,782-3,866-1,0242,602-143,260-4,585-12,6438,81012,84229,058-7,773141,709
Investing Activities
capital expenditure-1,1671,3046101,7829221,344-2,237-3,832-1,620-223-129-1,258-918-929-18,198
Change in Investments000000000000000
cash flow from investments-1,1671,3046101,7829221,344-2,237-3,832-1,620-223-129-1,258-918-929-18,198
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-10,00000000010,000
interest0000000199809853859804701649335
cash flow from financing0000000-9,80180985385980470164910,335
cash and cash equivalents
cash0000000-159,152-5,396-12,0139,54012,38828,841-8,053133,845
overdraft000000000000000
change in cash0000000-159,152-5,396-12,0139,54012,38828,841-8,053133,845

caledon controls ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for caledon controls ltd.. Get real-time insights into caledon controls ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Caledon Controls Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for caledon controls ltd. by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in ML3 area or any other competitors across 12 key performance metrics.

caledon controls ltd. Ownership

CALEDON CONTROLS LTD. group structure

Caledon Controls Ltd. has no subsidiary companies.

Ultimate parent company

CALEDON CONTROLS LTD.

SC147356

CALEDON CONTROLS LTD. Shareholders

nalatec holdings ltd 100%

caledon controls ltd. directors

Caledon Controls Ltd. currently has 1 director, Mr Alan Maitland serving since Oct 2021.

officercountryagestartendrole
Mr Alan MaitlandScotland56 years Oct 2021- Director

P&L

March 2024

turnover

413.8k

+12%

operating profit

-4k

0%

gross margin

31.6%

+3.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

158.9k

-0.02%

total assets

176.1k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

caledon controls ltd. company details

company number

SC147356

Type

Private limited with Share Capital

industry

26512 - Manufacture of electronic industrial process control equipment

incorporation date

November 1993

age

31

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

ACCOUNTANTS PLUS

auditor

-

address

upper floor, unit 1 cadzow park, 82 muir street, hamilton, ML3 6BJ

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

caledon controls ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to caledon controls ltd..

charges

caledon controls ltd. Companies House Filings - See Documents

datedescriptionview/download