Norkram Limited

POWER SEARCH PRICING

SOLUTIONS

norkram limited Company Information

Live

MatureSmallLow

Company Number

SC150224

Next Accounts

Mar 2026

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

Directors

Jonas Macek

Timm Kroll

Shareholders

m. cruttenden

r.g. slater

View All

Group Structure

View All

Contact

Registered Address

19 bon accord crescent, aberdeen, aberdeenshire, AB11 6DE

Website

www.norkram.co.uk

norkram limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of NORKRAM LIMITED at £3.5m based on Net Assets of £1.5m and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Norkram Limited is a live company located in aberdeenshire, AB11 6DE with a Companies House number of SC150224. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in April 1994, it's largest shareholder is m. cruttenden with a 45% stake. Norkram Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Norkram Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

4 Regular

3 Weak

Size

annual sales of £1.8m, make it smaller than the average company (£2.3m)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (9.2%)

EXPORT

Norkram Limited's latest turnover from June 2024 is estimated at £1.8 million and the company has net assets of £1.5 million. According to their latest financial statements, Norkram Limited has 23 employees and maintains cash reserves of £749 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	1,776,678	1,720,916	1,315,741	1,723,334	1,772,059	1,853,395	1,341,182	1,087,596	1,313,106	1,287,584	930,002	911,821	627,687	909,672	582,155
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	927,051	942,456	732,014	954,089	969,166	980,288	714,532	541,407	631,781	628,270	468,529	451,809	307,589	449,519	278,506
Gross Profit	849,627	778,460	583,727	769,246	802,893	873,107	626,650	546,188	681,325	659,314	461,474	460,012	320,097	460,153	303,648
Admin Expenses	678,868	699,650	561,304	506,272	616,088	764,503	576,982	448,219	598,662	421,540	416,209	356,467	350,974	313,584	-20,516
Operating Profit	170,759	78,810	22,423	262,974	186,805	108,604	49,668	97,969	82,663	237,774	45,265	103,545	-30,877	146,569	324,164
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	33,913	23,544	7,477	732	587	3,448	2,037	1,080	2,221	1,673	1,272	1,147	999	906	387
Pre-Tax Profit	204,672	102,353	29,900	263,706	187,393	112,052	51,705	99,049	84,884	239,448	46,537	104,692	-29,878	147,476	324,551
Tax	-51,168	-25,588	-5,681	-50,104	-35,605	-21,290	-9,824	-18,819	-16,977	-47,889	-9,773	-24,079	0	-38,344	-90,874
Profit After Tax	153,504	76,765	24,219	213,602	151,788	90,762	41,881	80,230	67,907	191,558	36,764	80,613	-29,878	109,132	233,677
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	153,504	76,765	24,219	213,602	151,788	90,762	41,881	80,230	67,907	191,558	36,764	80,613	-29,878	109,132	233,677
Employee Costs	1,228,354	1,195,441	703,577	943,250	920,696	943,399	704,392	509,173	514,679	520,770	382,695	370,571	238,804	347,453	228,190
Number Of Employees	23	24	15	21	21	21	16	12	12	12	9	9	6	9	6
EBITDA*	258,036	160,056	91,128	287,105	200,825	124,538	66,693	107,917	92,748	243,637	50,959	104,748	-26,120	147,407	324,942

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	603,641	627,919	577,141	235,534	12,767	26,787	42,721	50,074	30,518	18,181	17,858	23,552	13,783	400	965
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	2,420	2,420	100	100	100	100	0	51,139	51,139	51,139	51,139	51,139	51,139	51,139	51,139
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	606,061	630,339	577,241	235,634	12,867	26,887	42,721	101,213	81,657	69,320	68,997	74,691	64,922	51,539	52,104
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	235,614	243,346	227,932	275,240	283,560	313,077	238,968	196,588	254,442	229,346	172,588	148,720	103,528	152,380	94,680
Group Debtors	0	0	0	0	0	0	252,000	225,000	0	0	0	0	0	0	0
Misc Debtors	233,347	259,822	328,036	196,948	250,000	270,654	14,578	0	0	0	0	0	0	8,668	0
Cash	749,031	542,894	398,859	797,523	666,713	508,216	411,282	403,474	460,866	427,604	241,722	266,934	191,839	207,609	154,954
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,217,992	1,046,062	954,827	1,269,711	1,200,273	1,091,947	916,828	825,062	715,308	656,950	414,310	415,654	295,367	368,657	249,634
total assets	1,824,053	1,676,401	1,532,068	1,505,345	1,213,140	1,118,834	959,549	926,275	796,965	726,270	483,307	490,345	360,289	420,196	301,738
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	87,120	59,312	93,578	130,247	80,575	124,970	70,597	76,222	33,334	101,045	49,768	92,509	45,113	77,377	68,051
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	59,409	86,999	32,488	58,221	71,625	82,038	64,861	70,059	67,744	0	0	0	0	0	0
total current liabilities	146,529	146,311	126,066	188,468	152,200	207,008	135,458	146,281	101,078	101,045	49,768	92,509	45,113	77,377	68,051
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	150,910	156,980	109,657	44,751	2,416	5,090	8,117	5,901	6,104	3,349	3,221	4,282	2,235	0	0
total long term liabilities	150,910	156,980	109,657	44,751	2,416	5,090	8,117	5,901	6,104	3,349	3,221	4,282	2,235	0	0
total liabilities	297,439	303,291	235,723	233,219	154,616	212,098	143,575	152,182	107,182	104,394	52,989	96,791	47,348	77,377	68,051
net assets	1,526,614	1,373,110	1,296,345	1,272,126	1,058,524	906,736	815,974	774,093	689,783	621,876	430,318	393,554	312,941	342,819	233,687
total shareholders funds	1,526,614	1,373,110	1,296,345	1,272,126	1,058,524	906,736	815,974	774,093	689,783	621,876	430,318	393,554	312,941	342,819	233,687

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	170,759	78,810	22,423	262,974	186,805	108,604	49,668	97,969	82,663	237,774	45,265	103,545	-30,877	146,569	324,164
Depreciation	87,277	81,246	68,705	24,131	14,020	15,934	17,025	9,948	10,085	5,863	5,694	1,203	4,757	838	778
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-51,168	-25,588	-5,681	-50,104	-35,605	-21,290	-9,824	-18,819	-16,977	-47,889	-9,773	-24,079	0	-38,344	-90,874
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-34,207	-52,800	83,780	-61,372	-50,171	78,185	83,958	167,146	25,096	56,758	23,868	45,192	-57,520	66,368	94,680
Creditors	27,808	-34,266	-36,669	49,672	-44,395	54,373	-5,625	42,888	-67,711	51,277	-42,741	47,396	-32,264	9,326	68,051
Accruals and Deferred Income	-27,590	54,511	-25,733	-13,404	-10,413	17,177	-5,198	2,315	67,744	0	0	0	0	0	0
Deferred Taxes & Provisions	-6,070	47,323	64,906	42,335	-2,674	-3,027	2,216	-203	2,755	128	-1,061	2,047	2,235	0	0
Cash flow from operations	235,223	254,836	4,171	376,976	157,909	93,586	-35,696	-33,048	53,463	190,395	-26,484	84,920	1,371	52,021	207,439
Investing Activities
capital expenditure	-62,999	-132,024	-410,312	-246,898	0	0	-9,672	-29,504	-22,422	-6,186	0	-10,972	-18,140	-273	-1,743
Change in Investments	0	2,320	0	0	0	100	-51,139	0	0	0	0	0	0	0	51,139
cash flow from investments	-62,999	-134,344	-410,312	-246,898	0	-100	41,467	-29,504	-22,422	-6,186	0	-10,972	-18,140	-273	-52,882
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	4,080	0	0	0	0	0	0	10
interest	33,913	23,544	7,477	732	587	3,448	2,037	1,080	2,221	1,673	1,272	1,147	999	906	387
cash flow from financing	33,913	23,544	7,477	732	587	3,448	2,037	5,160	2,221	1,673	1,272	1,147	999	906	397
cash and cash equivalents
cash	206,137	144,035	-398,664	130,810	158,497	96,934	7,808	-57,392	33,262	185,882	-25,212	75,095	-15,770	52,655	154,954
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	206,137	144,035	-398,664	130,810	158,497	96,934	7,808	-57,392	33,262	185,882	-25,212	75,095	-15,770	52,655	154,954

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for norkram limited. Get real-time insights into norkram limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for norkram limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in AB11 area or any other competitors across 12 key performance metrics.

NORKRAM LIMITED group structure

Norkram Limited has 1 subsidiary company.

Ultimate parent company

NORKRAM LIMITED

SC150224

1 subsidiary

TAYLOR & SON ENGINEERING LIMITED

SC448509

NORKRAM LIMITED Shareholders

m. cruttenden	45%
r.g. slater	45%
andrew john gray	10%

Norkram Limited currently has 2 directors. The longest serving directors include Mr Jonas Macek (Oct 2024) and Mr Timm Kroll (Oct 2024).

officer	country	age	start	end	role
Mr Jonas Macek	Czech Republic	37 years	Oct 2024	-	Director
Mr Timm Kroll	Germany	43 years	Oct 2024	-	Director

P&L

June 2024

turnover

1.8m

+3%

operating profit

170.8k

gross margin

47.9%

+5.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

1.5m

+0.11%

total assets

1.8m

+0.09%

cash

749k

+0.38%

net assets

Total assets minus all liabilities

Similar Companies

dc maintenance services limited

1.5

jui engineering limited

3.5

klasea limited

3.5

jaztek international ltd

2.5

namaka subsea ltd

company number

SC150224

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

April 1994

ultimate parent company

None

previous names

N/A

address

19 bon accord crescent, aberdeen, aberdeenshire, AB11 6DE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to norkram limited.

norkram limited Company Information

norkram limited Estimated Valuation

norkram limited Estimated Valuation

norkram limited Estimated Valuation

Norkram Limited Overview

Norkram Limited Health Check

NORKRAM LIMITED financials

norkram limited Credit Report and Business Information

Norkram Limited Competitor Analysis

norkram limited Ownership

norkram limited directors

norkram limited company details

norkram limited Charges & Mortgages

norkram limited Companies House Filings - See Documents