P. Blackhall Ltd.

POWER SEARCH PRICING

SOLUTIONS

p. blackhall ltd. Company Information

Company Number

SC151278

Next Accounts

Sep 2025

Directors

Stuart Blackhall

Peter Murphy

View All

Shareholders

stuart gordon blackhall

alison claire blackhall

View All

Group Structure

View All

Industry

Electrical installation

Registered Address

5 new lairdship yards, broomhouse road, edinburgh, EH11 3UY

Website

www.blackhallplumbing.co.uk

p. blackhall ltd. Estimated Valuation

£359.1k

Pomanda estimates the enterprise value of P. BLACKHALL LTD. at £359.1k based on a Turnover of £778.6k and 0.46x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

P. Blackhall Ltd. is a live company located in edinburgh, EH11 3UY with a Companies House number of SC151278. It operates in the electrical installation sector, SIC Code 43210. Founded in June 1994, it's largest shareholder is stuart gordon blackhall with a 30.5% stake. P. Blackhall Ltd. is a mature, small sized company, Pomanda has estimated its turnover at £778.6k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded P. Blackhall Ltd. a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

4 Regular

4 Weak

Size

annual sales of £778.6k, make it smaller than the average company (£2.1m)

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a similar rate (9.9%)

EXPORT

P. Blackhall Ltd.'s latest turnover from December 2023 is estimated at £778.6 thousand and the company has net assets of £93.7 thousand. According to their latest financial statements, P. Blackhall Ltd. has 15 employees and maintains cash reserves of £126 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	778,642	572,600	566,434	559,317	450,192	545,457	706,417	662,602	451,183	391,699	243,059	238,262	202,737	329,960
Other Income Or Grants
Cost Of Sales	566,252	419,843	412,198	404,982	316,605	380,463	483,628	450,528	308,954	262,249	159,607	154,348	127,221	196,321
Gross Profit	212,390	152,757	154,236	154,335	133,587	164,994	222,790	212,074	142,228	129,451	83,451	83,913	75,516	133,639
Admin Expenses	210,486	186,455	44,811	168,038	135,419	168,912	202,124	199,098	134,002	128,058	79,239	86,188	76,419	151,510
Operating Profit	1,904	-33,698	109,425	-13,703	-1,832	-3,918	20,666	12,976	8,226	1,393	4,212	-2,275	-903	-17,871
Interest Payable			1,563	1,525	6	30	23
Interest Receivable	5,336	2,291	141	46	126		33	100	35	49	49	3	19	17
Pre-Tax Profit	7,240	-31,407	108,004	-15,182	-1,712	-3,948	20,675	13,076	8,261	1,442	4,261	-2,272	-884	-17,854
Tax	-1,810		-20,521				-3,928	-2,615	-1,652	-303	-980
Profit After Tax	5,430	-31,407	87,483	-15,182	-1,712	-3,948	16,747	10,461	6,609	1,139	3,281	-2,272	-884	-17,854
Dividends Paid
Retained Profit	5,430	-31,407	87,483	-15,182	-1,712	-3,948	16,747	10,461	6,609	1,139	3,281	-2,272	-884	-17,854
Employee Costs	608,236	473,957	425,481	454,832	417,288	416,232	512,812	531,119	152,088	112,657	72,572	71,699	70,917	102,150
Number Of Employees	15	12	11	12	11	11	14	14	4	3	2	2	2	3
EBITDA*	22,444	-12,664	134,023	14,316	12,219	7,181	45,167	37,550	23,420	14,601	10,778	6,891	10,482	-7,059

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	79,693	74,702	68,580	40,342	53,817	32,469	37,223	45,306	29,945	35,049	11,504	6,658	12,029	23,414
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	79,693	74,702	68,580	40,342	53,817	32,469	37,223	45,306	29,945	35,049	11,504	6,658	12,029	23,414
Stock & work in progress	3,000	5,500	4,822	9,130	9,466	11,235	4,233	6,085	6,793	8,606	5,028	5,158	6,028	9,414
Trade Debtors	66,299	52,974	93,377	68,032	38,777	67,942	99,798	64,797	71,194	60,683	34,068	39,750	31,417	45,361
Group Debtors
Misc Debtors	13,145	15,785	7,214	8,256	2,832	3,510	4,523	5,577
Cash	125,974	77,304	53,587	59,239	33,687			26,176	13,844	100	19,357	420	828	6,934
misc current assets
total current assets	208,418	151,563	159,000	144,657	84,762	82,687	108,554	102,635	91,831	69,389	58,453	45,328	38,273	61,709
total assets	288,111	226,265	227,580	184,999	138,579	115,156	145,777	147,941	121,776	104,438	69,957	51,986	50,302	85,123
Bank overdraft						180	738
Bank loan
Trade Creditors	82,950	49,925	29,701	35,581	24,505	24,928	31,577	35,268	86,907	77,228	51,886	37,196	33,240	67,177
Group/Directors Accounts
other short term finances
hp & lease commitments					10,105	1,201	12,326	21,068
other current liabilities	79,602	69,268	63,576	66,575	40,021	37,099	42,261	44,847
total current liabilities	162,552	119,193	93,277	102,156	74,631	63,408	86,902	101,183	86,907	77,228	51,886	37,196	33,240	67,177
loans				50,000
hp & lease commitments					11,163
Accruals and Deferred Income
other liabilities	17,390						1,201	7,553	9,050	8,000
provisions	14,478	18,811	14,635	658	5,418	2,669	4,647	2,925
total long term liabilities	31,868	18,811	14,635	50,658	16,581	2,669	5,848	10,478	9,050	8,000
total liabilities	194,420	138,004	107,912	152,814	91,212	66,077	92,750	111,661	95,957	85,228	51,886	37,196	33,240	67,177
net assets	93,691	88,261	119,668	32,185	47,367	49,079	53,027	36,280	25,819	19,210	18,071	14,790	17,062	17,946
total shareholders funds	93,691	88,261	119,668	32,185	47,367	49,079	53,027	36,280	25,819	19,210	18,071	14,790	17,062	17,946

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	1,904	-33,698	109,425	-13,703	-1,832	-3,918	20,666	12,976	8,226	1,393	4,212	-2,275	-903	-17,871
Depreciation	20,540	21,034	24,598	28,019	14,051	11,099	24,501	24,574	15,194	13,208	6,566	9,166	11,385	10,812
Amortisation
Tax	-1,810		-20,521				-3,928	-2,615	-1,652	-303	-980
Stock	-2,500	678	-4,308	-336	-1,769	7,002	-1,852	-708	-1,813	3,578	-130	-870	-3,386	9,414
Debtors	10,685	-31,832	24,303	34,679	-29,843	-32,869	33,947	-820	10,511	26,615	-5,682	8,333	-13,944	45,361
Creditors	33,025	20,224	-5,880	11,076	-423	-6,649	-3,691	-51,639	9,679	25,342	14,690	3,956	-33,937	67,177
Accruals and Deferred Income	10,334	5,692	-2,999	26,554	2,922	-5,162	-2,586	44,847
Deferred Taxes & Provisions	-4,333	4,176	13,977	-4,760	2,749	-1,978	1,722	2,925
Cash flow from operations	51,475	48,582	98,605	12,843	49,079	19,259	4,589	32,596	22,749	9,447	30,300	3,384	-6,125	5,343
Investing Activities
capital expenditure	-25,531	-27,156	-52,836	-14,544	-35,399	-6,345	-16,418	-39,935	-10,090	-36,753	-11,412	-3,795		-34,226
Change in Investments
cash flow from investments	-25,531	-27,156	-52,836	-14,544	-35,399	-6,345	-16,418	-39,935	-10,090	-36,753	-11,412	-3,795		-34,226
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans			-50,000	50,000
Hire Purchase and Lease Commitments				-21,268	20,067	-11,125	-8,742	21,068
other long term liabilities	17,390					-1,201	-6,352	-1,497	1,050	8,000
share issue														35,800
interest	5,336	2,291	-1,422	-1,479	120	-30	10	100	35	49	49	3	19	17
cash flow from financing	22,726	2,291	-51,422	27,253	20,187	-12,356	-15,084	19,671	1,085	8,049	49	3	19	35,817
cash and cash equivalents
cash	48,670	23,717	-5,652	25,552	33,687		-26,176	12,332	13,744	-19,257	18,937	-408	-6,106	6,934
overdraft					-180	-558	738
change in cash	48,670	23,717	-5,652	25,552	33,867	558	-26,914	12,332	13,744	-19,257	18,937	-408	-6,106	6,934

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for p. blackhall ltd.. Get real-time insights into p. blackhall ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for p. blackhall ltd. by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in EH11 area or any other competitors across 12 key performance metrics.

P. BLACKHALL LTD. group structure

P. Blackhall Ltd. has no subsidiary companies.

Ultimate parent company

P. BLACKHALL LTD.

SC151278

P. BLACKHALL LTD. Shareholders

stuart gordon blackhall	30.5%
alison claire blackhall	25%
trustee of bare trust for brodie blackhall	12.5%
john douglas blackhall	11%
lynette patricia blackhall	11%
peter thomas murphy	5%
paula murphy	5%

P. Blackhall Ltd. currently has 3 directors. The longest serving directors include Mr Stuart Blackhall (Nov 2014) and Mr Peter Murphy (Jun 2023).

officer	country	age	start	end	role
Mr Stuart Blackhall		42 years	Nov 2014	-	Director
Mr Peter Murphy	Scotland	57 years	Jun 2023	-	Director
Mrs Alison Blackhall	United Kingdom	39 years	Jun 2023	-	Director

P&L

December 2023

turnover

778.6k

+36%

operating profit

1.9k

gross margin

27.3%

+2.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

93.7k

+0.06%

total assets

288.1k

+0.27%

cash

126k

+0.63%

net assets

Total assets minus all liabilities

Similar Companies

orchard mechanical services ltd

cf inkpen & sons ltd

1.5

sparks and gas limited

ask renewables limited

aberla renewables limited

company number

SC151278

Type

Private limited with Share Capital

industry

43210 - Electrical installation

43220 - Plumbing, heat and air-conditioning installation

incorporation date

June 1994

ultimate parent company

None

previous names

N/A

address

5 new lairdship yards, broomhouse road, edinburgh, EH11 3UY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to p. blackhall ltd.. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for P. BLACKHALL LTD.. This can take several minutes, an email will notify you when this has completed.

p. blackhall ltd. Company Information

p. blackhall ltd. Estimated Valuation

p. blackhall ltd. Estimated Valuation

p. blackhall ltd. Estimated Valuation

P. Blackhall Ltd. Overview

P. Blackhall Ltd. Health Check

P. BLACKHALL LTD. financials

p. blackhall ltd. Credit Report and Business Information

P. Blackhall Ltd. Competitor Analysis

p. blackhall ltd. Ownership

p. blackhall ltd. directors

p. blackhall ltd. company details

p. blackhall ltd. Charges & Mortgages

p. blackhall ltd. Capital Raised & Share Issues BETA

p. blackhall ltd. Companies House Filings - See Documents